|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$14.26M
-5.31%
YoY
|
-$15.06M
206.81%
YoY
|
-$4.910M
269.17%
YoY
|
-$1.330M
N/A
|
| Depreciation, Depletion And Amortization |
$1.338M
6.8%
YoY
|
$1.253M
108.76%
YoY
|
$600.0K
650.0%
YoY
|
$80.00K
N/A
|
| Cash From Operating Activities |
-$10.01M
161.88%
YoY
|
-$3.821M
43.64%
YoY
|
-$2.660M
163.37%
YoY
|
-$1.010M
219465.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$238.0K
-37.98%
YoY
|
$383.7K
113.18%
YoY
|
$180.0K
-86.26%
YoY
|
$1.310M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.486M
-89.75%
YoY
|
-$14.49M
434.69%
YoY
|
-$2.710M
N/A
|
| Cash From Investing Activities |
-$238.0K
-87.27%
YoY
|
-$1.870M
-87.26%
YoY
|
-$14.67M
264.93%
YoY
|
-$4.020M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.810M
-188.43%
YoY
|
$5.440M
N/A
|
$0.00
-100.0%
YoY
|
$390.0K
1638.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.59M
88.24%
YoY
|
$5.625M
-64.19%
YoY
|
$15.71M
122.21%
YoY
|
$7.070M
31420.29%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$10.01M
161.88%
YoY
|
-$3.821M
43.64%
YoY
|
-$2.660M
163.37%
YoY
|
-$1.010M
219465.22%
YoY
|
| Cash From Investing Activities |
-$238.0K
-87.27%
YoY
|
-$1.870M
-87.26%
YoY
|
-$14.67M
264.93%
YoY
|
-$4.020M
N/A
|
| Cash From Financing Activities |
$10.59M
88.24%
YoY
|
$5.625M
-64.19%
YoY
|
$15.71M
122.21%
YoY
|
$7.070M
31420.29%
YoY
|
| Net Change In Cash |
$344.7K
-628.0%
YoY
|
-$65.29K
-95.97%
YoY
|
-$1.620M
-179.41%
YoY
|
$2.040M
9185.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.01M
161.88%
YoY
|
-$3.821M
43.64%
YoY
|
-$2.660M
163.37%
YoY
|
-$1.010M
219465.22%
YoY
|
| Capital Expenditures |
$238.0K
-37.98%
YoY
|
$383.7K
113.18%
YoY
|
$180.0K
-86.26%
YoY
|
$1.310M
N/A
|
| Free Cash Flow |
-$10.24M
143.64%
YoY
|
-$4.205M
48.05%
YoY
|
-$2.840M
22.41%
YoY
|
-$2.320M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.526M
-27.6%
YoY
|
-$3.035M
-10.56%
YoY
|
-$2.415M
-29.42%
YoY
|
-$3.967M
-7.31%
YoY
|
-$3.489M
-55.74%
YoY
|
-$3.393M
176.33%
YoY
|
-$3.422M
122.35%
YoY
|
-$4.280M
121.74%
YoY
|
-$7.884M
460.21%
YoY
|
-$1.228M
89.56%
YoY
|
-$1.539M
66.78%
YoY
|
-$1.930M
192.42%
YoY
|
-$1.407M
N/A
|
| Depreciation, Depletion And Amortization |
$179.2K
24.94%
YoY
|
$103.5K
-69.64%
YoY
|
$275.4K
-20.72%
YoY
|
$370.0K
11.26%
YoY
|
$143.4K
11.57%
YoY
|
$340.9K
13.64%
YoY
|
$347.4K
15.79%
YoY
|
$332.5K
18.76%
YoY
|
$128.5K
226.17%
YoY
|
$300.0K
275.0%
YoY
|
$300.0K
275.0%
YoY
|
$280.0K
833.33%
YoY
|
$39.40K
-21.2%
YoY
|
| Cash From Operating Activities |
-$1.283M
-79.67%
YoY
|
-$898.3K
-700.11%
YoY
|
-$1.374M
-56.63%
YoY
|
-$677.5K
-9.76%
YoY
|
-$6.309M
146.45%
YoY
|
$149.7K
-174.85%
YoY
|
-$3.169M
922.27%
YoY
|
-$750.8K
120.81%
YoY
|
-$2.560M
126.55%
YoY
|
-$200.0K
-44.44%
YoY
|
-$310.0K
-62.65%
YoY
|
-$340.0K
-29.17%
YoY
|
-$1.130M
113.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.50K
70.59%
YoY
|
$12.60K
-46.7%
YoY
|
$20.28K
-87.08%
YoY
|
$31.80K
34.01%
YoY
|
$25.50K
-89.38%
YoY
|
$23.64K
-78.51%
YoY
|
$156.9K
1469.45%
YoY
|
$23.73K
-100.5%
YoY
|
$240.0K
-95.08%
YoY
|
$110.0K
N/A
|
$10.00K
N/A
|
-$4.700M
646.03%
YoY
|
$4.880M
151.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$1.850M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.486M
-85.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$10.38M
723.81%
YoY
|
$2.290M
-257.93%
YoY
|
| Cash From Investing Activities |
-$43.50K
70.59%
YoY
|
-$1.863M
7779.02%
YoY
|
-$20.28K
-87.08%
YoY
|
-$31.80K
-97.89%
YoY
|
-$25.50K
-89.38%
YoY
|
-$23.64K
-78.51%
YoY
|
-$156.9K
1469.45%
YoY
|
-$1.510M
-73.42%
YoY
|
-$240.0K
-90.73%
YoY
|
-$110.0K
-94.47%
YoY
|
-$10.00K
-99.77%
YoY
|
-$5.680M
787.5%
YoY
|
-$2.590M
-23.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.146M
-36.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.375M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.509M
-78.47%
YoY
|
$1.296M
-791.54%
YoY
|
$2.529M
-21.37%
YoY
|
$551.8K
-19.45%
YoY
|
$7.008M
80.16%
YoY
|
-$187.5K
-132.32%
YoY
|
$3.216M
584.27%
YoY
|
$685.0K
-89.09%
YoY
|
$3.890M
28.38%
YoY
|
$580.0K
-63.52%
YoY
|
$470.0K
-90.23%
YoY
|
$6.280M
243.17%
YoY
|
$3.030M
-42.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.283M
-79.67%
YoY
|
-$898.3K
-700.11%
YoY
|
-$1.374M
-56.63%
YoY
|
-$677.5K
-9.76%
YoY
|
-$6.309M
146.45%
YoY
|
$149.7K
-174.85%
YoY
|
-$3.169M
922.27%
YoY
|
-$750.8K
120.81%
YoY
|
-$2.560M
126.55%
YoY
|
-$200.0K
-44.44%
YoY
|
-$310.0K
-62.65%
YoY
|
-$340.0K
-29.17%
YoY
|
-$1.130M
113.21%
YoY
|
| Cash From Investing Activities |
-$43.50K
70.59%
YoY
|
-$1.863M
7779.02%
YoY
|
-$20.28K
-87.08%
YoY
|
-$31.80K
-97.89%
YoY
|
-$25.50K
-89.38%
YoY
|
-$23.64K
-78.51%
YoY
|
-$156.9K
1469.45%
YoY
|
-$1.510M
-73.42%
YoY
|
-$240.0K
-90.73%
YoY
|
-$110.0K
-94.47%
YoY
|
-$10.00K
-99.77%
YoY
|
-$5.680M
787.5%
YoY
|
-$2.590M
-23.37%
YoY
|
| Cash From Financing Activities |
$1.509M
-78.47%
YoY
|
$1.296M
-791.54%
YoY
|
$2.529M
-21.37%
YoY
|
$551.8K
-19.45%
YoY
|
$7.008M
80.16%
YoY
|
-$187.5K
-132.32%
YoY
|
$3.216M
584.27%
YoY
|
$685.0K
-89.09%
YoY
|
$3.890M
28.38%
YoY
|
$580.0K
-63.52%
YoY
|
$470.0K
-90.23%
YoY
|
$6.280M
243.17%
YoY
|
$3.030M
-42.18%
YoY
|
| Net Change In Cash |
$182.8K
-72.86%
YoY
|
-$1.465M
2285.34%
YoY
|
$1.134M
-1132.31%
YoY
|
-$157.5K
-90.0%
YoY
|
$673.6K
-38.2%
YoY
|
-$61.40K
-122.74%
YoY
|
-$109.9K
-173.26%
YoY
|
-$1.575M
-705.88%
YoY
|
$1.090M
-257.97%
YoY
|
$270.0K
-135.53%
YoY
|
$150.0K
-134.88%
YoY
|
$260.0K
-63.38%
YoY
|
-$690.0K
-151.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.283M
-79.67%
YoY
|
-$898.3K
-700.11%
YoY
|
-$1.374M
-56.63%
YoY
|
-$677.5K
-9.76%
YoY
|
-$6.309M
146.45%
YoY
|
$149.7K
-174.85%
YoY
|
-$3.169M
922.27%
YoY
|
-$750.8K
120.81%
YoY
|
-$2.560M
126.55%
YoY
|
-$200.0K
-44.44%
YoY
|
-$310.0K
-62.65%
YoY
|
-$340.0K
-29.17%
YoY
|
-$1.130M
113.21%
YoY
|
| Capital Expenditures |
$43.50K
70.59%
YoY
|
$12.60K
-46.7%
YoY
|
$20.28K
-87.08%
YoY
|
$31.80K
34.01%
YoY
|
$25.50K
-89.38%
YoY
|
$23.64K
-78.51%
YoY
|
$156.9K
1469.45%
YoY
|
$23.73K
-100.5%
YoY
|
$240.0K
-95.08%
YoY
|
$110.0K
N/A
|
$10.00K
N/A
|
-$4.700M
646.03%
YoY
|
$4.880M
151.55%
YoY
|
| Free Cash Flow |
-$1.326M
-79.06%
YoY
|
-$910.9K
-822.65%
YoY
|
-$1.395M
-58.07%
YoY
|
-$709.3K
-8.42%
YoY
|
-$6.335M
126.23%
YoY
|
$126.1K
-140.66%
YoY
|
-$3.326M
939.37%
YoY
|
-$774.5K
-117.76%
YoY
|
-$2.800M
-53.41%
YoY
|
-$310.0K
N/A
|
-$320.0K
N/A
|
$4.360M
2806.67%
YoY
|
-$6.010M
143.32%
YoY
|
Loading...