|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$34.40M
-59.33%
YoY
|
$40.52M
-55.58%
YoY
|
$76.37M
-62.34%
YoY
|
$294.0M
691.94%
YoY
|
$84.58M
12.6%
YoY
|
$91.22M
-8.56%
YoY
|
$202.8M
94.96%
YoY
|
$37.13M
-54.02%
YoY
|
$75.12M
8.41%
YoY
|
$99.76M
-27.58%
YoY
|
$104.0M
-51.97%
YoY
|
$80.75M
-15.79%
YoY
|
$69.29M
169.37%
YoY
|
$137.8M
207.13%
YoY
|
$216.5M
56.51%
YoY
|
$95.89M
-44.28%
YoY
|
$25.72M
-85.31%
YoY
|
$44.85M
-79.85%
YoY
|
$138.3M
-57.56%
YoY
|
| Cash & Equivalents |
$34.40M
-59.33%
YoY
|
$40.52M
-55.58%
YoY
|
$76.37M
-62.34%
YoY
|
$294.0M
691.94%
YoY
|
$84.58M
12.6%
YoY
|
$91.22M
-8.56%
YoY
|
$202.8M
94.75%
YoY
|
$37.13M
-54.02%
YoY
|
$75.12M
8.41%
YoY
|
$99.76M
-27.58%
YoY
|
$104.1M
-51.92%
YoY
|
$80.75M
-15.79%
YoY
|
$69.29M
169.37%
YoY
|
$137.8M
207.13%
YoY
|
$216.5M
56.51%
YoY
|
$95.89M
-44.28%
YoY
|
$25.72M
-85.31%
YoY
|
$44.85M
-79.85%
YoY
|
$138.3M
-57.56%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$36.52M
8.05%
YoY
|
$37.47M
3.71%
YoY
|
$39.47M
13.42%
YoY
|
$35.16M
13.93%
YoY
|
$33.80M
13.55%
YoY
|
$36.13M
2.2%
YoY
|
$34.80M
2.34%
YoY
|
$30.86M
-3.13%
YoY
|
$29.77M
-1.78%
YoY
|
$35.35M
2.39%
YoY
|
$34.00M
-0.54%
YoY
|
$31.86M
13.86%
YoY
|
$30.31M
16.83%
YoY
|
$34.53M
14.87%
YoY
|
$34.18M
17.82%
YoY
|
$27.98M
13.62%
YoY
|
$25.94M
2.03%
YoY
|
$30.06M
3.71%
YoY
|
$29.01M
1.36%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$70.91M
-40.1%
YoY
|
$77.99M
-38.76%
YoY
|
$115.8M
-51.24%
YoY
|
$329.2M
384.19%
YoY
|
$118.4M
12.87%
YoY
|
$127.4M
-5.75%
YoY
|
$237.6M
72.14%
YoY
|
$67.99M
-39.62%
YoY
|
$104.9M
5.31%
YoY
|
$135.1M
-21.58%
YoY
|
$138.0M
-44.95%
YoY
|
$112.6M
-9.09%
YoY
|
$99.60M
92.78%
YoY
|
$172.3M
129.99%
YoY
|
$250.7M
49.8%
YoY
|
$123.9M
-37.04%
YoY
|
$51.66M
-74.24%
YoY
|
$74.91M
-70.22%
YoY
|
$167.4M
-52.81%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.572B
11.21%
YoY
|
$2.481B
6.63%
YoY
|
$2.393B
6.9%
YoY
|
$2.200B
-1.52%
YoY
|
$2.313B
4.69%
YoY
|
$2.327B
5.99%
YoY
|
$2.239B
1.39%
YoY
|
$2.234B
0.16%
YoY
|
$2.209B
-0.59%
YoY
|
$2.195B
4.92%
YoY
|
$2.208B
5.67%
YoY
|
$2.230B
6.1%
YoY
|
$2.222B
6.42%
YoY
|
$2.092B
8.81%
YoY
|
$2.089B
8.28%
YoY
|
$2.102B
10.36%
YoY
|
$2.088B
8.94%
YoY
|
$1.923B
-0.34%
YoY
|
$1.930B
-0.28%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-92.92%
YoY
|
$3.753M
-93.48%
YoY
|
$15.71M
-80.69%
YoY
|
$56.13M
-48.0%
YoY
|
$56.49M
-46.18%
YoY
|
$57.55M
-45.13%
YoY
|
$81.34M
-23.67%
YoY
|
$107.9M
-1.02%
YoY
|
$105.0M
-10.06%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$45.40M
-11.8%
YoY
|
$44.28M
4.41%
YoY
|
$37.15M
-34.83%
YoY
|
$46.89M
-18.74%
YoY
|
$51.48M
-7.79%
YoY
|
$42.41M
-17.08%
YoY
|
$57.00M
4.63%
YoY
|
$57.70M
25.15%
YoY
|
$55.82M
38.11%
YoY
|
$51.15M
99.12%
YoY
|
$54.48M
109.13%
YoY
|
$46.11M
108.08%
YoY
|
$40.42M
69.14%
YoY
|
$25.69M
19.29%
YoY
|
$26.05M
13.49%
YoY
|
| Total Long-Term Assets |
$2.815B
13.17%
YoY
|
$2.711B
8.05%
YoY
|
$2.619B
9.9%
YoY
|
$2.380B
-0.49%
YoY
|
$2.487B
4.88%
YoY
|
$2.509B
6.65%
YoY
|
$2.383B
-0.38%
YoY
|
$2.392B
-1.32%
YoY
|
$2.371B
-2.48%
YoY
|
$2.352B
2.24%
YoY
|
$2.392B
4.33%
YoY
|
$2.424B
5.22%
YoY
|
$2.432B
5.62%
YoY
|
$2.301B
7.64%
YoY
|
$2.293B
6.79%
YoY
|
$2.304B
8.82%
YoY
|
$2.302B
7.71%
YoY
|
$2.138B
-0.85%
YoY
|
$2.147B
-1.24%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$70.91M
-40.1%
YoY
|
$77.99M
-38.76%
YoY
|
$115.8M
-51.24%
YoY
|
$329.2M
384.19%
YoY
|
$118.4M
12.87%
YoY
|
$127.4M
-5.75%
YoY
|
$237.6M
72.14%
YoY
|
$67.99M
-39.62%
YoY
|
$104.9M
5.31%
YoY
|
$135.1M
-21.58%
YoY
|
$138.0M
-44.95%
YoY
|
$112.6M
-9.09%
YoY
|
$99.60M
92.78%
YoY
|
$172.3M
129.99%
YoY
|
$250.7M
49.8%
YoY
|
$123.9M
-37.04%
YoY
|
$51.66M
-74.24%
YoY
|
$74.91M
-70.22%
YoY
|
$167.4M
-52.81%
YoY
|
| Total Long-Term Assets |
$2.815B
|
$2.711B
|
$2.619B
|
$2.380B
|
$2.487B
|
$2.509B
|
$2.383B
|
$2.392B
|
$2.371B
|
$2.352B
|
$2.392B
|
$2.424B
|
$2.432B
|
$2.301B
|
$2.293B
|
$2.304B
|
$2.302B
|
$2.138B
|
$2.147B
|
| Total Assets |
$2.885B
10.75%
YoY
|
$2.789B
5.79%
YoY
|
$2.735B
4.36%
YoY
|
$2.709B
10.14%
YoY
|
$2.606B
5.21%
YoY
|
$2.636B
5.98%
YoY
|
$2.620B
3.58%
YoY
|
$2.460B
-3.02%
YoY
|
$2.476B
-2.18%
YoY
|
$2.487B
0.58%
YoY
|
$2.530B
-0.53%
YoY
|
$2.537B
4.49%
YoY
|
$2.531B
7.53%
YoY
|
$2.473B
11.78%
YoY
|
$2.543B
9.9%
YoY
|
$2.428B
4.92%
YoY
|
$2.354B
0.68%
YoY
|
$2.212B
-8.1%
YoY
|
$2.314B
-8.47%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$29.19M
-3.89%
YoY
|
$48.29M
4.04%
YoY
|
$50.51M
3.75%
YoY
|
$44.11M
11.78%
YoY
|
$30.37M
5.59%
YoY
|
$46.42M
4.12%
YoY
|
$48.68M
3.58%
YoY
|
$39.46M
1.01%
YoY
|
$28.76M
-2.41%
YoY
|
$44.58M
4.19%
YoY
|
$47.00M
4.37%
YoY
|
$39.06M
8.65%
YoY
|
$29.47M
5.91%
YoY
|
$42.79M
18.18%
YoY
|
$45.03M
8.15%
YoY
|
$35.95M
17.25%
YoY
|
$27.83M
13.5%
YoY
|
$36.21M
29.31%
YoY
|
$41.64M
13.7%
YoY
|
| Accrued Expenses |
N/A
|
$2.129M
-15.78%
YoY
|
$2.228M
N/A
|
$2.327M
N/A
|
N/A
|
$2.528M
-16.37%
YoY
|
N/A
|
N/A
|
N/A
|
$3.023M
-7.41%
YoY
|
N/A
|
N/A
|
N/A
|
$3.265M
2.38%
YoY
|
$3.263M
2.97%
YoY
|
$3.012M
56.79%
YoY
|
$3.186M
72.59%
YoY
|
$3.189M
61.39%
YoY
|
$3.169M
50.19%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$48.67M
-0.28%
YoY
|
$68.87M
3.63%
YoY
|
$71.19M
7.63%
YoY
|
$62.55M
14.09%
YoY
|
$48.81M
10.62%
YoY
|
$66.46M
6.85%
YoY
|
$66.14M
6.67%
YoY
|
$54.83M
2.26%
YoY
|
$44.12M
0.23%
YoY
|
$62.20M
3.85%
YoY
|
$62.00M
-0.21%
YoY
|
$53.62M
1.55%
YoY
|
$44.02M
-1.83%
YoY
|
$59.89M
12.58%
YoY
|
$62.13M
5.77%
YoY
|
$52.80M
13.54%
YoY
|
$44.84M
10.91%
YoY
|
$53.20M
240.63%
YoY
|
$58.74M
12.16%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$952.2M
28.55%
YoY
|
$825.9M
11.54%
YoY
|
$764.6M
3.31%
YoY
|
$746.3M
-8.11%
YoY
|
$740.7M
-10.49%
YoY
|
$740.4M
-9.1%
YoY
|
$740.1M
-11.26%
YoY
|
$812.2M
-2.57%
YoY
|
$827.5M
-0.66%
YoY
|
$814.6M
7.95%
YoY
|
$834.0M
3.26%
YoY
|
$833.7M
18.6%
YoY
|
$833.0M
23.68%
YoY
|
$754.6M
41.47%
YoY
|
$807.6M
60.72%
YoY
|
$702.9M
39.11%
YoY
|
$673.5M
33.23%
YoY
|
$533.4M
-4.03%
YoY
|
$502.5M
-23.4%
YoY
|
| Other Long-Term Liabilities |
$106.5M
49.7%
YoY
|
$99.63M
44.25%
YoY
|
$89.83M
52.18%
YoY
|
$78.31M
36.29%
YoY
|
$71.15M
25.55%
YoY
|
$69.07M
22.21%
YoY
|
$59.03M
-6.3%
YoY
|
$57.46M
-13.66%
YoY
|
$56.67M
-16.71%
YoY
|
$56.52M
3.36%
YoY
|
$63.00M
8.33%
YoY
|
$66.55M
26.71%
YoY
|
$68.04M
31.88%
YoY
|
$54.68M
0.7%
YoY
|
$58.16M
-0.2%
YoY
|
$52.52M
-11.48%
YoY
|
$51.59M
-18.51%
YoY
|
$54.30M
-21.07%
YoY
|
$58.27M
-17.73%
YoY
|
| Total Long-Term Liabilities |
$1.059B
30.4%
YoY
|
$925.5M
14.33%
YoY
|
$854.4M
6.92%
YoY
|
$824.6M
-5.18%
YoY
|
$811.9M
-8.18%
YoY
|
$809.5M
-7.07%
YoY
|
$799.1M
-10.91%
YoY
|
$869.7M
-3.39%
YoY
|
$884.2M
-1.87%
YoY
|
$871.1M
7.64%
YoY
|
$897.0M
3.6%
YoY
|
$900.2M
19.17%
YoY
|
$901.0M
24.26%
YoY
|
$809.2M
37.7%
YoY
|
$865.8M
54.39%
YoY
|
$755.4M
33.79%
YoY
|
$725.1M
27.47%
YoY
|
$587.7M
-5.91%
YoY
|
$560.8M
-22.84%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$48.67M
-0.28%
YoY
|
$68.87M
3.63%
YoY
|
$71.19M
7.63%
YoY
|
$62.55M
14.09%
YoY
|
$48.81M
10.62%
YoY
|
$66.46M
6.85%
YoY
|
$66.14M
6.67%
YoY
|
$54.83M
2.26%
YoY
|
$44.12M
0.23%
YoY
|
$62.20M
3.85%
YoY
|
$62.00M
-0.21%
YoY
|
$53.62M
1.55%
YoY
|
$44.02M
-1.83%
YoY
|
$59.89M
12.58%
YoY
|
$62.13M
5.77%
YoY
|
$52.80M
13.54%
YoY
|
$44.84M
10.91%
YoY
|
$53.20M
240.63%
YoY
|
$58.74M
12.16%
YoY
|
| Total Long-Term Liabilities |
$1.059B
30.4%
YoY
|
$925.5M
14.33%
YoY
|
$854.4M
6.92%
YoY
|
$824.6M
-5.18%
YoY
|
$811.9M
-8.18%
YoY
|
$809.5M
-7.07%
YoY
|
$799.1M
-10.91%
YoY
|
$869.7M
-3.39%
YoY
|
$884.2M
-1.87%
YoY
|
$871.1M
7.64%
YoY
|
$897.0M
3.6%
YoY
|
$900.2M
19.17%
YoY
|
$901.0M
24.26%
YoY
|
$809.2M
37.7%
YoY
|
$865.8M
54.39%
YoY
|
$755.4M
33.79%
YoY
|
$725.1M
27.47%
YoY
|
$587.7M
-5.91%
YoY
|
$560.8M
-22.84%
YoY
|
| Total Liabilities |
$1.107B
28.66%
YoY
|
$994.4M
13.52%
YoY
|
$925.6M
6.97%
YoY
|
$887.2M
-4.04%
YoY
|
$860.7M
-7.28%
YoY
|
$875.9M
-6.14%
YoY
|
$865.3M
-9.73%
YoY
|
$924.5M
-3.07%
YoY
|
$928.3M
-1.77%
YoY
|
$933.3M
7.38%
YoY
|
$958.5M
3.66%
YoY
|
$953.8M
18.01%
YoY
|
$945.0M
22.74%
YoY
|
$869.1M
35.62%
YoY
|
$924.7M
49.25%
YoY
|
$808.2M
32.25%
YoY
|
$769.9M
26.37%
YoY
|
$640.9M
-4.13%
YoY
|
$619.5M
-20.49%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$78.00K
0.0%
YoY
|
$78.00K
1.3%
YoY
|
$78.00K
1.3%
YoY
|
$78.00K
14.71%
YoY
|
$78.00K
14.71%
YoY
|
$77.00K
13.24%
YoY
|
$77.00K
13.24%
YoY
|
$68.00K
0.0%
YoY
|
$68.00K
0.0%
YoY
|
$68.00K
1.49%
YoY
|
$68.00K
1.49%
YoY
|
$68.00K
1.49%
YoY
|
$68.00K
1.49%
YoY
|
$67.00K
0.0%
YoY
|
$67.00K
-5.63%
YoY
|
$67.00K
-5.63%
YoY
|
$67.00K
-90.68%
YoY
|
$67.00K
-6.94%
YoY
|
$71.00K
-90.13%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.778B
1.91%
YoY
|
$1.794B
1.95%
YoY
|
$1.809B
3.07%
YoY
|
$1.822B
18.67%
YoY
|
$1.745B
12.71%
YoY
|
$1.760B
13.25%
YoY
|
$1.755B
11.69%
YoY
|
$1.536B
-2.99%
YoY
|
$1.548B
-2.42%
YoY
|
$1.554B
-3.11%
YoY
|
$1.572B
-2.92%
YoY
|
$1.583B
-2.26%
YoY
|
$1.586B
0.14%
YoY
|
$1.604B
2.06%
YoY
|
$1.619B
-4.49%
YoY
|
$1.619B
-4.89%
YoY
|
$1.584B
-8.38%
YoY
|
$1.572B
-9.62%
YoY
|
$1.695B
-3.12%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.885B
10.75%
YoY
|
$2.789B
5.79%
YoY
|
$2.735B
4.36%
YoY
|
$2.709B
10.14%
YoY
|
$2.606B
5.21%
YoY
|
$2.636B
5.98%
YoY
|
$2.620B
3.58%
YoY
|
$2.460B
-3.02%
YoY
|
$2.476B
-2.18%
YoY
|
$2.487B
0.58%
YoY
|
$2.530B
-0.53%
YoY
|
$2.537B
4.49%
YoY
|
$2.531B
7.53%
YoY
|
$2.473B
11.78%
YoY
|
$2.543B
9.9%
YoY
|
$2.428B
4.92%
YoY
|
$2.354B
0.68%
YoY
|
$2.212B
-8.1%
YoY
|
$2.314B
-8.47%
YoY
|
Loading...