|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.377B
5.11%
YoY
|
$6.067B
6.13%
YoY
|
$5.716B
-5.5%
YoY
|
$6.049B
-12.26%
YoY
|
$6.895B
12.19%
YoY
|
| Cost Of Revenue |
$2.127B
5.01%
YoY
|
$2.026B
10.98%
YoY
|
$1.825B
-3.23%
YoY
|
$1.886B
-12.24%
YoY
|
$2.149B
10.36%
YoY
|
| Gross Profit |
$4.250B
5.16%
YoY
|
$4.041B
3.86%
YoY
|
$3.891B
-6.52%
YoY
|
$4.163B
-12.28%
YoY
|
$4.745B
13.03%
YoY
|
| Selling, General & Admin |
$660.5M
-2.29%
YoY
|
$676.0M
-77.36%
YoY
|
$2.986B
8.17%
YoY
|
$2.760B
428.03%
YoY
|
$522.7M
-7.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$155.9M
-13.2%
YoY
|
$179.6M
81.78%
YoY
|
$98.80M
54.86%
YoY
|
$63.80M
-68.92%
YoY
|
$205.3M
0.88%
YoY
|
| Operating Expenses |
$7.073B
35.11%
YoY
|
$5.235B
69.72%
YoY
|
$3.084B
9.23%
YoY
|
$2.824B
-44.7%
YoY
|
$5.106B
-2.28%
YoY
|
| Operating Profit |
-$695.7M
-183.61%
YoY
|
$832.1M
3.14%
YoY
|
$806.8M
-39.74%
YoY
|
$1.339B
-25.13%
YoY
|
$1.788B
94.29%
YoY
|
| Interest Expense |
$192.5M
4.96%
YoY
|
$183.4M
277.37%
YoY
|
$48.60M
7.28%
YoY
|
$45.30M
-52.16%
YoY
|
$94.70M
-26.76%
YoY
|
| Other Income/Expense, Net |
$55.90M
17.19%
YoY
|
$47.70M
-67.84%
YoY
|
$148.3M
-228.62%
YoY
|
-$115.3M
-195.68%
YoY
|
$120.5M
168.37%
YoY
|
| Pretax Income |
-$379.4M
-137.74%
YoY
|
$1.005B
-522.57%
YoY
|
-$237.9M
-119.07%
YoY
|
$1.248B
-50.1%
YoY
|
$2.501B
133.89%
YoY
|
| Income Tax |
-$204.6M
-180.9%
YoY
|
$252.9M
-462.84%
YoY
|
-$69.70M
-121.63%
YoY
|
$322.2M
-39.33%
YoY
|
$531.1M
103.02%
YoY
|
| Net Earnings |
-$174.8M
-132.49%
YoY
|
$538.0M
-261.22%
YoY
|
-$333.7M
-148.79%
YoY
|
$683.9M
-50.9%
YoY
|
$1.393B
165.43%
YoY
|
| Basic Earnings Per Share |
-$1.60
-235.59%
YoY
|
$1.18
-261.64%
YoY
|
-$0.73
-148.67%
YoY
|
$1.50
-50.17%
YoY
|
$3.01
164.04%
YoY
|
| Diluted Earnings Per Share |
-$1.60
-235.59%
YoY
|
$1.18
-260.82%
YoY
|
-$0.73
-100.0%
YoY
|
$1.488M
49777723.07%
YoY
|
$2.99
164.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
452.6M shares
-0.96%
YoY
|
457.0M shares
0.48%
YoY
|
454.8M shares
-0.59%
YoY
|
457.5M shares
-1.15%
YoY
|
462.8M shares
0.72%
YoY
|
| Diluted Shares Outstanding |
455.0M shares
-0.59%
YoY
|
457.7M shares
0.33%
YoY
|
456.2M shares
-0.72%
YoY
|
459.5M shares
-1.27%
YoY
|
465.4M shares
0.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.745B
14.08%
YoY
|
$1.692B
6.21%
YoY
|
$1.640B
8.22%
YoY
|
$1.516B
2.17%
YoY
|
$1.529B
3.65%
YoY
|
$1.593B
12.71%
YoY
|
$1.515B
5.09%
YoY
|
$1.483B
2.81%
YoY
|
$1.475B
4.03%
YoY
|
$1.413B
-2.08%
YoY
|
$1.442B
-0.26%
YoY
|
$1.443B
-5.72%
YoY
|
$1.418B
-12.96%
YoY
|
$1.443B
-18.15%
YoY
|
$1.446B
-17.39%
YoY
|
$1.530B
-11.1%
YoY
|
$1.629B
-1.83%
YoY
|
$1.763B
8.18%
YoY
|
$1.750B
16.85%
YoY
|
| Cost Of Revenue |
$601.4M
18.15%
YoY
|
$559.1M
6.17%
YoY
|
$558.0M
11.69%
YoY
|
$500.7M
1.07%
YoY
|
$509.0M
0.99%
YoY
|
$526.6M
14.63%
YoY
|
$499.6M
11.47%
YoY
|
$495.4M
7.11%
YoY
|
$504.0M
10.74%
YoY
|
$459.4M
2.71%
YoY
|
$448.2M
-0.69%
YoY
|
$462.5M
-2.63%
YoY
|
$455.1M
-11.22%
YoY
|
$447.3M
-17.24%
YoY
|
$451.3M
-17.4%
YoY
|
$475.0M
-11.97%
YoY
|
$512.6M
-1.95%
YoY
|
$540.5M
6.46%
YoY
|
$546.4M
13.64%
YoY
|
| Gross Profit |
$1.143B
12.05%
YoY
|
$1.133B
6.24%
YoY
|
$1.082B
6.52%
YoY
|
$1.015B
2.72%
YoY
|
$1.020B
5.03%
YoY
|
$1.066B
11.78%
YoY
|
$1.016B
2.21%
YoY
|
$987.9M
0.78%
YoY
|
$971.3M
0.85%
YoY
|
$954.0M
-4.23%
YoY
|
$993.8M
-0.06%
YoY
|
$980.3M
-7.12%
YoY
|
$963.1M
-13.76%
YoY
|
$996.1M
-18.55%
YoY
|
$994.4M
-17.38%
YoY
|
$1.055B
-10.7%
YoY
|
$1.117B
-1.77%
YoY
|
$1.223B
8.95%
YoY
|
$1.204B
18.37%
YoY
|
| Selling, General & Admin |
$801.8M
419.64%
YoY
|
$787.4M
5.86%
YoY
|
$802.0M
-11.29%
YoY
|
$162.3M
-78.91%
YoY
|
$154.3M
-79.34%
YoY
|
$743.8M
-3.34%
YoY
|
$904.1M
541.66%
YoY
|
$769.7M
0.83%
YoY
|
$746.9M
641.71%
YoY
|
$769.5M
3.26%
YoY
|
$140.9M
-77.65%
YoY
|
$763.4M
397.33%
YoY
|
$100.7M
-18.72%
YoY
|
$745.2M
-0.76%
YoY
|
$630.3M
403.03%
YoY
|
$153.5M
20.11%
YoY
|
$123.9M
10.23%
YoY
|
$750.9M
2.93%
YoY
|
$125.3M
18.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.100M
-80.48%
YoY
|
$36.00M
-18.37%
YoY
|
$9.000M
-19.64%
YoY
|
$40.10M
251.75%
YoY
|
$41.50M
267.26%
YoY
|
$44.10M
-26.87%
YoY
|
$11.20M
-73.46%
YoY
|
$11.40M
-75.95%
YoY
|
$11.30M
-75.85%
YoY
|
$60.30M
210.82%
YoY
|
$42.20M
191.03%
YoY
|
$47.40M
-3.85%
YoY
|
$46.80M
-5.45%
YoY
|
$19.40M
-61.51%
YoY
|
$14.50M
-71.57%
YoY
|
$49.30M
-6.63%
YoY
|
$49.50M
-3.13%
YoY
|
$50.40M
-5.26%
YoY
|
$51.00M
-1.16%
YoY
|
| Operating Expenses |
$809.9M
-35.31%
YoY
|
$2.591B
243.32%
YoY
|
$812.0M
-11.29%
YoY
|
$1.301B
66.6%
YoY
|
$1.252B
65.11%
YoY
|
$754.7M
-9.05%
YoY
|
$915.3M
-24.62%
YoY
|
$781.1M
0.59%
YoY
|
$758.2M
-37.27%
YoY
|
$829.8M
8.53%
YoY
|
$1.214B
88.32%
YoY
|
$776.5M
-34.51%
YoY
|
$1.209B
-3.44%
YoY
|
$764.6M
-0.22%
YoY
|
$644.8M
-49.87%
YoY
|
$1.186B
-5.18%
YoY
|
$1.252B
-4.84%
YoY
|
$766.3M
5.04%
YoY
|
$1.286B
4.65%
YoY
|
| Operating Profit |
$333.2M
20.16%
YoY
|
-$1.458B
-567.79%
YoY
|
$270.0M
168.66%
YoY
|
$214.2M
3.58%
YoY
|
$277.3M
30.13%
YoY
|
$311.7M
150.97%
YoY
|
$100.5M
-55.86%
YoY
|
$206.8M
1.47%
YoY
|
$213.1M
1.72%
YoY
|
$124.2M
-46.35%
YoY
|
$227.7M
-34.87%
YoY
|
$203.8M
-40.88%
YoY
|
$209.5M
-44.53%
YoY
|
$231.5M
-49.3%
YoY
|
$349.6M
-24.62%
YoY
|
$344.7M
-26.8%
YoY
|
$377.7M
9.7%
YoY
|
$456.6M
16.21%
YoY
|
$463.8M
72.74%
YoY
|
| Interest Expense |
$18.90M
6.18%
YoY
|
$24.00M
-25.7%
YoY
|
$19.60M
-5000.0%
YoY
|
$14.80M
72.09%
YoY
|
$17.80M
423.53%
YoY
|
$32.30M
137.5%
YoY
|
-$400.0K
-102.31%
YoY
|
$8.600M
8.86%
YoY
|
$3.400M
-81.11%
YoY
|
$13.60M
-51.43%
YoY
|
$17.30M
253.06%
YoY
|
$7.900M
-69.38%
YoY
|
$18.00M
-22.41%
YoY
|
$28.00M
-10.83%
YoY
|
$4.900M
-78.79%
YoY
|
$25.80M
4.88%
YoY
|
$23.20M
-2.52%
YoY
|
$31.40M
193.46%
YoY
|
$23.10M
-31.66%
YoY
|
| Other Income/Expense, Net |
-$51.90M
113.58%
YoY
|
$88.70M
-433.46%
YoY
|
$76.00M
68.89%
YoY
|
$59.70M
34.16%
YoY
|
-$24.30M
-136.6%
YoY
|
-$26.60M
-120.67%
YoY
|
$45.00M
-293.13%
YoY
|
$44.50M
144.51%
YoY
|
$66.40M
142.34%
YoY
|
$128.7M
9.72%
YoY
|
-$23.30M
-76.7%
YoY
|
$18.20M
-120.22%
YoY
|
$27.40M
-160.22%
YoY
|
$117.3M
-20.31%
YoY
|
-$100.0M
726.45%
YoY
|
-$90.00M
-307.37%
YoY
|
-$45.50M
-233.43%
YoY
|
$147.2M
-14.02%
YoY
|
-$12.10M
-138.41%
YoY
|
| Pretax Income |
$300.2M
-12.96%
YoY
|
-$1.345B
-523.88%
YoY
|
$347.0M
139.15%
YoY
|
$274.4M
5.58%
YoY
|
$344.9M
21.92%
YoY
|
$317.4M
-134.0%
YoY
|
$145.1M
-36.91%
YoY
|
$259.9M
13.05%
YoY
|
$282.9M
20.03%
YoY
|
-$933.5M
-339.11%
YoY
|
$230.0M
-9.84%
YoY
|
$229.9M
-18.45%
YoY
|
$235.7M
-26.41%
YoY
|
$390.4M
-43.24%
YoY
|
$255.1M
-62.78%
YoY
|
$281.9M
-56.58%
YoY
|
$320.3M
-33.01%
YoY
|
$687.8M
72.08%
YoY
|
$685.3M
77.26%
YoY
|
| Income Tax |
$81.10M
4.51%
YoY
|
-$349.5M
-544.09%
YoY
|
-$9.700M
-123.37%
YoY
|
$77.00M
20.31%
YoY
|
$77.60M
12.95%
YoY
|
$78.70M
-129.54%
YoY
|
$41.50M
-32.3%
YoY
|
$64.00M
-2.29%
YoY
|
$68.70M
-1.72%
YoY
|
-$266.4M
-397.32%
YoY
|
$61.30M
-29.38%
YoY
|
$65.50M
3.97%
YoY
|
$69.90M
-15.58%
YoY
|
$89.60M
-31.45%
YoY
|
$86.80M
-37.87%
YoY
|
$63.00M
-59.14%
YoY
|
$82.80M
-22.25%
YoY
|
$130.7M
87.79%
YoY
|
$139.7M
52.01%
YoY
|
| Net Earnings |
$230.4M
34.66%
YoY
|
-$1.186B
-666.75%
YoY
|
$301.0M
447.27%
YoY
|
$197.4M
49.32%
YoY
|
$171.1M
20.92%
YoY
|
$209.3M
-128.2%
YoY
|
$55.00M
-58.14%
YoY
|
$132.2M
0.0%
YoY
|
$141.5M
-2.41%
YoY
|
-$742.3M
-495.26%
YoY
|
$131.4M
-44.46%
YoY
|
$132.2M
9.26%
YoY
|
$145.0M
-26.66%
YoY
|
$187.8M
-61.36%
YoY
|
$236.6M
-28.32%
YoY
|
$121.0M
-67.15%
YoY
|
$197.7M
-26.18%
YoY
|
$486.0M
79.8%
YoY
|
$330.1M
72.2%
YoY
|
| Basic Earnings Per Share |
$0.51
34.21%
YoY
|
N/A
|
$0.67
458.33%
YoY
|
-$0.03
-110.34%
YoY
|
$0.38
22.58%
YoY
|
N/A
|
$0.12
-58.62%
YoY
|
$0.29
0.0%
YoY
|
$0.31
-3.13%
YoY
|
N/A
|
$0.29
-25.64%
YoY
|
$0.29
7.41%
YoY
|
$0.32
-25.58%
YoY
|
N/A
|
$0.39
-45.07%
YoY
|
$0.27
-66.25%
YoY
|
$0.43
-25.86%
YoY
|
N/A
|
$0.71
69.05%
YoY
|
| Diluted Earnings Per Share |
$0.51
34.21%
YoY
|
-$2.63
-674.82%
YoY
|
$0.66
447.32%
YoY
|
-$0.03
-110.4%
YoY
|
$0.38
21.79%
YoY
|
$0.46
-127.86%
YoY
|
$0.12
-58.37%
YoY
|
$0.29
0.59%
YoY
|
$0.31
-2.49%
YoY
|
-$1.64
-100.0%
YoY
|
$0.29
-100.0%
YoY
|
$0.29
10.82%
YoY
|
$0.32
-25.58%
YoY
|
$409.1K
-60.88%
YoY
|
$514.9K
72522084.25%
YoY
|
$0.26
-67.09%
YoY
|
$0.43
-25.86%
YoY
|
$1.046M
79.49%
YoY
|
$0.71
73.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
443.7M shares
-0.88%
YoY
|
N/A
|
445.1M shares
-2.16%
YoY
|
446.0M shares
-2.09%
YoY
|
447.6M shares
-0.36%
YoY
|
N/A
|
454.9M shares
0.71%
YoY
|
455.5M shares
-0.52%
YoY
|
449.2M shares
-1.22%
YoY
|
N/A
|
451.7M shares
-1.16%
YoY
|
457.9M shares
0.31%
YoY
|
454.8M shares
-1.03%
YoY
|
N/A
|
457.0M shares
-1.36%
YoY
|
456.5M shares
-1.36%
YoY
|
459.5M shares
-0.45%
YoY
|
N/A
|
463.3M shares
0.48%
YoY
|
| Diluted Shares Outstanding |
453.7M shares
-0.07%
YoY
|
N/A
|
454.6M shares
-0.22%
YoY
|
455.2M shares
-0.2%
YoY
|
454.0M shares
0.11%
YoY
|
N/A
|
455.6M shares
0.55%
YoY
|
456.1M shares
-0.59%
YoY
|
453.5M shares
-1.18%
YoY
|
N/A
|
453.1M shares
-1.39%
YoY
|
458.8M shares
-0.15%
YoY
|
458.9M shares
-0.76%
YoY
|
N/A
|
459.5M shares
-1.39%
YoY
|
459.5M shares
-1.44%
YoY
|
462.4M shares
-0.49%
YoY
|
N/A
|
466.0M shares
0.54%
YoY
|
Loading...