|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.33K
-100.22%
YoY
|
-$18.85M
156.52%
YoY
|
-$7.349M
64.43%
YoY
|
-$4.469M
42.31%
YoY
|
-$3.141M
-70.11%
YoY
|
| Depreciation, Depletion And Amortization |
$636.4K
-45.1%
YoY
|
$1.159M
62.54%
YoY
|
$713.1K
-13.89%
YoY
|
$828.2K
-23.96%
YoY
|
$1.089M
-34.08%
YoY
|
| Cash From Operating Activities |
$2.431M
-121.22%
YoY
|
-$11.46M
137.1%
YoY
|
-$4.832M
58.07%
YoY
|
-$3.057M
19.09%
YoY
|
-$2.567M
22.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.68K
-24.41%
YoY
|
$74.99K
-92.59%
YoY
|
$1.012M
1181.32%
YoY
|
$79.01K
-128.24%
YoY
|
-$279.7K
-26.39%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$203.4K
-131.74%
YoY
|
-$640.8K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$6.428M
-68.86%
YoY
|
$20.64M
4.11%
YoY
|
$19.83M
-142.97%
YoY
|
-$46.15M
-18300.32%
YoY
|
$253.6K
745.17%
YoY
|
| Cash From Investing Activities |
$5.572M
-71.83%
YoY
|
$19.78M
5.12%
YoY
|
$18.82M
-139.45%
YoY
|
-$47.70M
182172.56%
YoY
|
-$26.17K
-92.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.138M
N/A
|
$0.00
-100.0%
YoY
|
$46.54M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.601M
45.71%
YoY
|
-$1.099M
-3.47%
YoY
|
-$1.138M
1391.63%
YoY
|
-$76.32K
-100.17%
YoY
|
$44.98M
51.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.431M
-121.22%
YoY
|
-$11.46M
137.1%
YoY
|
-$4.832M
58.07%
YoY
|
-$3.057M
19.09%
YoY
|
-$2.567M
22.49%
YoY
|
| Cash From Investing Activities |
$5.572M
-71.83%
YoY
|
$19.78M
5.12%
YoY
|
$18.82M
-139.45%
YoY
|
-$47.70M
182172.56%
YoY
|
-$26.17K
-92.62%
YoY
|
| Cash From Financing Activities |
-$1.601M
45.71%
YoY
|
-$1.099M
-3.47%
YoY
|
-$1.138M
1391.63%
YoY
|
-$76.32K
-100.17%
YoY
|
$44.98M
51.91%
YoY
|
| Net Change In Cash |
$6.242M
-13.27%
YoY
|
$7.198M
-43.97%
YoY
|
$12.85M
-125.27%
YoY
|
-$50.83M
-219.92%
YoY
|
$42.39M
56.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.431M
-121.22%
YoY
|
-$11.46M
137.1%
YoY
|
-$4.832M
58.07%
YoY
|
-$3.057M
19.09%
YoY
|
-$2.567M
22.49%
YoY
|
| Capital Expenditures |
$56.68K
-24.41%
YoY
|
$74.99K
-92.59%
YoY
|
$1.012M
1181.32%
YoY
|
$79.01K
-128.24%
YoY
|
-$279.7K
-26.39%
YoY
|
| Free Cash Flow |
$2.374M
-120.59%
YoY
|
-$11.53M
97.32%
YoY
|
-$5.845M
86.37%
YoY
|
-$3.136M
37.11%
YoY
|
-$2.287M
33.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$777.5K
444.48%
YoY
|
-$1.168M
-74.74%
YoY
|
$147.7K
-101.68%
YoY
|
$1.205M
-154.9%
YoY
|
-$142.8K
-95.63%
YoY
|
-$4.623M
202.84%
YoY
|
-$8.768M
342.19%
YoY
|
-$2.195M
112.38%
YoY
|
-$3.266M
16.37%
YoY
|
-$1.527M
66.46%
YoY
|
-$1.983M
118.81%
YoY
|
-$1.033M
508.29%
YoY
|
-$2.806M
13.33%
YoY
|
-$917.1K
-306.44%
YoY
|
-$906.2K
-35.31%
YoY
|
-$169.9K
7.25%
YoY
|
-$2.476M
30.81%
YoY
|
$444.3K
-142.72%
YoY
|
-$1.401M
23.71%
YoY
|
| Depreciation, Depletion And Amortization |
$149.2K
-6.93%
YoY
|
$176.0K
-64.04%
YoY
|
$150.7K
-37.15%
YoY
|
$149.2K
-33.89%
YoY
|
$160.4K
-21.47%
YoY
|
$489.4K
252.34%
YoY
|
$239.8K
104.05%
YoY
|
$225.7K
104.42%
YoY
|
$204.2K
-41.03%
YoY
|
$138.9K
-67.19%
YoY
|
$117.5K
-7.83%
YoY
|
$110.4K
-20.26%
YoY
|
$346.3K
149.42%
YoY
|
$423.3K
204.07%
YoY
|
$127.5K
-42.15%
YoY
|
$138.5K
-61.94%
YoY
|
$138.8K
-62.02%
YoY
|
$139.2K
-66.05%
YoY
|
$220.5K
-40.82%
YoY
|
| Cash From Operating Activities |
-$3.988M
-298.61%
YoY
|
-$5.300K
-99.81%
YoY
|
$1.190M
-184.96%
YoY
|
-$762.1K
-80.53%
YoY
|
$2.008M
-160.09%
YoY
|
-$2.800M
-430.34%
YoY
|
-$1.401M
-25.09%
YoY
|
-$3.915M
184.32%
YoY
|
-$3.342M
37.14%
YoY
|
$847.6K
-78.04%
YoY
|
-$1.870M
-20.42%
YoY
|
-$1.377M
-25.16%
YoY
|
-$2.437M
-10.63%
YoY
|
$3.859M
255.68%
YoY
|
-$2.350M
360.4%
YoY
|
-$1.840M
-20.41%
YoY
|
-$2.727M
228.65%
YoY
|
$1.085M
-1185.08%
YoY
|
-$510.4K
629.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$228.7K
5569.31%
YoY
|
$255.7K
119.48%
YoY
|
$209.8K
-25.24%
YoY
|
$236.8K
-37.41%
YoY
|
$4.034K
-72.83%
YoY
|
$116.5K
-51.57%
YoY
|
$280.6K
3.26%
YoY
|
$378.3K
26.37%
YoY
|
$14.85K
-68.7%
YoY
|
$240.6K
-74.74%
YoY
|
$271.8K
-193.38%
YoY
|
$299.4K
-266.23%
YoY
|
$47.43K
-136.89%
YoY
|
$952.3K
-487.41%
YoY
|
-$291.0K
6796.21%
YoY
|
-$180.1K
1758.62%
YoY
|
-$128.6K
542.9%
YoY
|
-$245.8K
145.81%
YoY
|
-$4.220K
-97.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.80K
-99.35%
YoY
|
$1.535M
-84.1%
YoY
|
$4.869M
-3.76%
YoY
|
$2.262M
35.33%
YoY
|
$3.669M
-43.19%
YoY
|
$9.653M
29.16%
YoY
|
$5.060M
19.69%
YoY
|
$1.671M
-1.28%
YoY
|
$6.457M
-43.06%
YoY
|
$7.473M
-112.63%
YoY
|
$4.227M
640400.0%
YoY
|
$1.693M
656.7%
YoY
|
$11.34M
54163.11%
YoY
|
-$59.18M
5479671.3%
YoY
|
$660.00
-93.4%
YoY
|
$223.7K
N/A
|
$20.90K
-119.0%
YoY
|
| Cash From Investing Activities |
-$228.7K
-104.85%
YoY
|
-$255.7K
-111.92%
YoY
|
-$186.0K
-105.49%
YoY
|
$1.298M
-86.01%
YoY
|
$4.716M
-5.14%
YoY
|
$2.145M
49.94%
YoY
|
$3.388M
-45.23%
YoY
|
$9.274M
29.28%
YoY
|
$4.971M
23.57%
YoY
|
$1.431M
93.18%
YoY
|
$6.186M
-44.02%
YoY
|
$7.174M
-112.09%
YoY
|
$4.023M
-3245.11%
YoY
|
$740.7K
-3454.48%
YoY
|
$11.05M
66146.82%
YoY
|
-$59.36M
551075.86%
YoY
|
-$127.9K
867.79%
YoY
|
-$22.08K
-77.92%
YoY
|
$16.68K
-105.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$163.3K
-73.6%
YoY
|
-$239.7K
-61.14%
YoY
|
-$233.3K
-36.18%
YoY
|
-$509.4K
542.53%
YoY
|
-$618.8K
1561.98%
YoY
|
-$616.8K
2113.13%
YoY
|
-$365.6K
4.31%
YoY
|
-$79.28K
-89.14%
YoY
|
-$37.23K
20.61%
YoY
|
-$27.87K
8.7%
YoY
|
-$350.5K
1586.62%
YoY
|
-$730.0K
7077.78%
YoY
|
-$30.87K
56.47%
YoY
|
-$25.64K
-68.56%
YoY
|
-$20.78K
-79.06%
YoY
|
-$10.17K
-100.09%
YoY
|
-$19.73K
-100.06%
YoY
|
-$81.56K
-103.11%
YoY
|
-$99.23K
-100.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.988M
-298.61%
YoY
|
-$5.300K
-99.81%
YoY
|
$1.190M
-184.96%
YoY
|
-$762.1K
-80.53%
YoY
|
$2.008M
-160.09%
YoY
|
-$2.800M
-430.34%
YoY
|
-$1.401M
-25.09%
YoY
|
-$3.915M
184.32%
YoY
|
-$3.342M
37.14%
YoY
|
$847.6K
-78.04%
YoY
|
-$1.870M
-20.42%
YoY
|
-$1.377M
-25.16%
YoY
|
-$2.437M
-10.63%
YoY
|
$3.859M
255.68%
YoY
|
-$2.350M
360.4%
YoY
|
-$1.840M
-20.41%
YoY
|
-$2.727M
228.65%
YoY
|
$1.085M
-1185.08%
YoY
|
-$510.4K
629.11%
YoY
|
| Cash From Investing Activities |
-$228.7K
-104.85%
YoY
|
-$255.7K
-111.92%
YoY
|
-$186.0K
-105.49%
YoY
|
$1.298M
-86.01%
YoY
|
$4.716M
-5.14%
YoY
|
$2.145M
49.94%
YoY
|
$3.388M
-45.23%
YoY
|
$9.274M
29.28%
YoY
|
$4.971M
23.57%
YoY
|
$1.431M
93.18%
YoY
|
$6.186M
-44.02%
YoY
|
$7.174M
-112.09%
YoY
|
$4.023M
-3245.11%
YoY
|
$740.7K
-3454.48%
YoY
|
$11.05M
66146.82%
YoY
|
-$59.36M
551075.86%
YoY
|
-$127.9K
867.79%
YoY
|
-$22.08K
-77.92%
YoY
|
$16.68K
-105.75%
YoY
|
| Cash From Financing Activities |
-$163.3K
-73.6%
YoY
|
-$239.7K
-61.14%
YoY
|
-$233.3K
-36.18%
YoY
|
-$509.4K
542.53%
YoY
|
-$618.8K
1561.98%
YoY
|
-$616.8K
2113.13%
YoY
|
-$365.6K
4.31%
YoY
|
-$79.28K
-89.14%
YoY
|
-$37.23K
20.61%
YoY
|
-$27.87K
8.7%
YoY
|
-$350.5K
1586.62%
YoY
|
-$730.0K
7077.78%
YoY
|
-$30.87K
56.47%
YoY
|
-$25.64K
-68.56%
YoY
|
-$20.78K
-79.06%
YoY
|
-$10.17K
-100.09%
YoY
|
-$19.73K
-100.06%
YoY
|
-$81.56K
-103.11%
YoY
|
-$99.23K
-100.98%
YoY
|
| Net Change In Cash |
-$4.217M
-170.66%
YoY
|
-$500.7K
-60.62%
YoY
|
$770.7K
-52.48%
YoY
|
$26.20K
-99.5%
YoY
|
$5.968M
274.86%
YoY
|
-$1.271M
-156.49%
YoY
|
$1.622M
-59.1%
YoY
|
$5.280M
4.21%
YoY
|
$1.592M
2.36%
YoY
|
$2.251M
-50.8%
YoY
|
$3.965M
-54.31%
YoY
|
$5.067M
-108.28%
YoY
|
$1.555M
-154.11%
YoY
|
$4.574M
366.1%
YoY
|
$8.679M
-1563.82%
YoY
|
-$61.21M
-738.98%
YoY
|
-$2.874M
-108.87%
YoY
|
$981.4K
-59.44%
YoY
|
-$592.9K
-106.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.988M
-298.61%
YoY
|
-$5.300K
-99.81%
YoY
|
$1.190M
-184.96%
YoY
|
-$762.1K
-80.53%
YoY
|
$2.008M
-160.09%
YoY
|
-$2.800M
-430.34%
YoY
|
-$1.401M
-25.09%
YoY
|
-$3.915M
184.32%
YoY
|
-$3.342M
37.14%
YoY
|
$847.6K
-78.04%
YoY
|
-$1.870M
-20.42%
YoY
|
-$1.377M
-25.16%
YoY
|
-$2.437M
-10.63%
YoY
|
$3.859M
255.68%
YoY
|
-$2.350M
360.4%
YoY
|
-$1.840M
-20.41%
YoY
|
-$2.727M
228.65%
YoY
|
$1.085M
-1185.08%
YoY
|
-$510.4K
629.11%
YoY
|
| Capital Expenditures |
$228.7K
5569.31%
YoY
|
$255.7K
119.48%
YoY
|
$209.8K
-25.24%
YoY
|
$236.8K
-37.41%
YoY
|
$4.034K
-72.83%
YoY
|
$116.5K
-51.57%
YoY
|
$280.6K
3.26%
YoY
|
$378.3K
26.37%
YoY
|
$14.85K
-68.7%
YoY
|
$240.6K
-74.74%
YoY
|
$271.8K
-193.38%
YoY
|
$299.4K
-266.23%
YoY
|
$47.43K
-136.89%
YoY
|
$952.3K
-487.41%
YoY
|
-$291.0K
6796.21%
YoY
|
-$180.1K
1758.62%
YoY
|
-$128.6K
542.9%
YoY
|
-$245.8K
145.81%
YoY
|
-$4.220K
-97.66%
YoY
|
| Free Cash Flow |
-$4.217M
-310.42%
YoY
|
-$261.0K
-91.05%
YoY
|
$980.2K
-158.3%
YoY
|
-$998.9K
-76.73%
YoY
|
$2.004M
-159.7%
YoY
|
-$2.916M
-580.44%
YoY
|
-$1.681M
-21.49%
YoY
|
-$4.293M
156.11%
YoY
|
-$3.357M
35.12%
YoY
|
$607.0K
-79.12%
YoY
|
-$2.142M
4.03%
YoY
|
-$1.676M
0.99%
YoY
|
-$2.484M
-4.38%
YoY
|
$2.907M
118.44%
YoY
|
-$2.059M
306.74%
YoY
|
-$1.660M
-27.9%
YoY
|
-$2.598M
220.88%
YoY
|
$1.331M
-4.572903219658752e+18%
YoY
|
-$506.2K
-560.15%
YoY
|
Loading...