2016 Q4 Form 10-K Financial Statement
#000149523118000031 Filed on April 17, 2018
Income Statement
| Concept | 2016 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| Revenue | $1.360M | $27.31M | $6.260M |
| YoY Change | -78.27% | 33.43% | 154.47% |
| Cost Of Revenue | $30.00K | $14.24M | $3.590M |
| YoY Change | -99.16% | 16.39% | 322.35% |
| Gross Profit | $1.330M | $13.07M | $2.670M |
| YoY Change | -50.19% | 58.77% | 64.81% |
| Gross Profit Margin | 97.79% | 47.85% | 42.65% |
| Selling, General & Admin | $2.750M | $20.54M | $4.990M |
| YoY Change | -44.89% | 32.95% | 78.21% |
| % of Gross Profit | 206.77% | 157.21% | 186.89% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $370.0K | $1.300M | $60.00K |
| YoY Change | 516.67% | 519.05% | 50.0% |
| % of Gross Profit | 27.82% | 9.95% | 2.25% |
| Operating Expenses | $3.120M | $20.54M | $5.060M |
| YoY Change | -38.34% | 32.95% | 81.36% |
| Operating Profit | -$1.790M | -$7.476M | -$2.390M |
| YoY Change | -25.1% | 3.52% | 104.27% |
| Interest Expense | -$30.00K | $82.94K | -$20.00K |
| YoY Change | 50.0% | -28.41% | -100.9% |
| % of Operating Profit | |||
| Other Income/Expense, Net | -$10.00K | -$83.86K | $0.00 |
| YoY Change | -97.95% | ||
| Pretax Income | -$1.830M | -$7.560M | -$2.410M |
| YoY Change | -24.07% | -33.16% | -331.73% |
| Income Tax | |||
| % Of Pretax Income | |||
| Net Earnings | -$1.830M | -$7.560M | -$2.410M |
| YoY Change | -24.07% | -33.14% | -331.73% |
| Net Earnings / Revenue | -134.56% | -27.68% | -38.5% |
| Basic Earnings Per Share | |||
| Diluted Earnings Per Share | -$335.8K | -$1.405M | -$473.5K |
| COMMON SHARES | |||
| Basic Shares Outstanding | 5.450M shares | 104.0M shares | |
| Diluted Shares Outstanding |
Balance Sheet
| Concept | 2016 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $5.950M | $5.950M | $11.61M |
| YoY Change | -48.75% | -48.75% | 78.07% |
| Cash & Equivalents | $5.949M | $5.950M | $11.61M |
| Short-Term Investments | |||
| Other Short-Term Assets | $11.94K | $330.0K | $16.85K |
| YoY Change | -29.15% | 57.14% | -72.56% |
| Inventory | |||
| Prepaid Expenses | $322.4K | $193.5K | |
| Receivables | $3.746M | $3.750M | $3.918M |
| Other Receivables | $0.00 | $0.00 | $0.00 |
| Total Short-Term Assets | $10.03M | $10.03M | $15.74M |
| YoY Change | -36.27% | -36.28% | 76.22% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $460.7K | $460.0K | $596.0K |
| YoY Change | -22.71% | -23.33% | 1.2% |
| Goodwill | $3.605M | $2.468M | |
| YoY Change | 46.04% | ||
| Intangibles | $1.663M | $1.806M | |
| YoY Change | -7.95% | ||
| Long-Term Investments | |||
| YoY Change | |||
| Other Assets | $160.0K | $160.0K | $120.0K |
| YoY Change | 33.33% | 33.33% | 20.0% |
| Total Long-Term Assets | $6.994M | $6.990M | $5.802M |
| YoY Change | 20.53% | 20.52% | 394.62% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $10.03M | $10.03M | $15.74M |
| Total Long-Term Assets | $6.994M | $6.990M | $5.802M |
| Total Assets | $17.02M | $17.02M | $21.54M |
| YoY Change | -20.97% | -20.98% | 113.19% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $1.438M | $1.440M | $995.3K |
| YoY Change | 44.52% | 44.0% | 220.42% |
| Accrued Expenses | $1.243M | $1.240M | $908.5K |
| YoY Change | 36.8% | 36.26% | 130.23% |
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | $0.00 | $0.00 | $10.00K |
| YoY Change | -100.0% | -100.0% | -80.0% |
| Total Short-Term Liabilities | $7.284M | $7.280M | $6.355M |
| YoY Change | 14.61% | 14.47% | 151.52% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | -100.0% | ||
| Other Long-Term Liabilities | $750.0K | $750.0K | $1.000M |
| YoY Change | -25.0% | -25.0% | -69.79% |
| Total Long-Term Liabilities | $750.0K | $750.0K | $1.000M |
| YoY Change | -25.0% | -25.0% | -69.88% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $7.284M | $7.280M | $6.355M |
| Total Long-Term Liabilities | $750.0K | $750.0K | $1.000M |
| Total Liabilities | $8.035M | $8.030M | $7.352M |
| YoY Change | 9.29% | 9.25% | 25.81% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | -$41.81M | -$34.25M | |
| YoY Change | 22.07% | 49.29% | |
| Common Stock | $545.00 | $522.00 | |
| YoY Change | 4.41% | 80.62% | |
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $8.988M | $8.990M | $14.19M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $17.02M | $17.02M | $21.54M |
| YoY Change | -20.97% | -20.98% | 113.19% |
Cashflow Statement
| Concept | 2016 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | -$1.830M | -$7.560M | -$2.410M |
| YoY Change | -24.07% | -33.14% | -331.73% |
| Depreciation, Depletion And Amortization | $370.0K | $1.300M | $60.00K |
| YoY Change | 516.67% | 519.05% | 50.0% |
| Cash From Operating Activities | -$500.0K | -$4.719M | -$1.030M |
| YoY Change | -51.46% | -22.29% | 9.57% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$160.0K | $122.5K | -$490.0K |
| YoY Change | -67.35% | -34.53% | 40.0% |
| Acquisitions | $329.5K | ||
| YoY Change | -69.27% | ||
| Other Investing Activities | $0.00 | -$370.0K | -$160.0K |
| YoY Change | -100.0% | -65.42% | 300.0% |
| Cash From Investing Activities | -$170.0K | -$967.0K | -$660.0K |
| YoY Change | -74.24% | -43.47% | 65.0% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | |||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | 30.00K | $27.01K | 30.00K |
| YoY Change | 0.0% | -99.79% | -250.0% |
| NET CHANGE | |||
| Cash From Operating Activities | -500.0K | -$4.719M | -1.030M |
| Cash From Investing Activities | -170.0K | -$967.0K | -660.0K |
| Cash From Financing Activities | 30.00K | $27.01K | 30.00K |
| Net Change In Cash | -640.0K | -$5.659M | -1.660M |
| YoY Change | -61.45% | -211.26% | 22.06% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | -$500.0K | -$4.719M | -$1.030M |
| Capital Expenditures | -$160.0K | $122.5K | -$490.0K |
| Free Cash Flow | -$340.0K | -$4.842M | -$540.0K |
| YoY Change | -37.04% | -22.65% | -8.47% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2017 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2017 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2017 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q4 | |
| CY2017 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
| CY2017 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-12-31 | |
| CY2017 | dei |
Document Type
DocumentType
|
10-K | |
| CY2017 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001495231 | |
| CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5819246 | shares |
| CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
| CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
6861087 | USD |
| CY2017 | dei |
Entity Registrant Name
EntityRegistrantName
|
IZEA, INC. | |
| CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
| CY2015Q1 | invest |
Investment Warrants Expiration Date
InvestmentWarrantsExpirationDate
|
2020-01-22 | |
| invest |
Investment Warrants Expiration Date
InvestmentWarrantsExpirationDate
|
2020-06-30 | ||
| CY2015Q4 | izea |
Acquisition Costs Payable Current
AcquisitionCostsPayableCurrent
|
844931 | USD |
| CY2016Q4 | izea |
Acquisition Costs Payable Current
AcquisitionCostsPayableCurrent
|
1252885 | USD |
| CY2017Q4 | izea |
Acquisition Costs Payable Current
AcquisitionCostsPayableCurrent
|
741155 | USD |
| CY2015Q4 | izea |
Acquisition Costs Payable Noncurrent
AcquisitionCostsPayableNoncurrent
|
889080 | USD |
| CY2016Q4 | izea |
Acquisition Costs Payable Noncurrent
AcquisitionCostsPayableNoncurrent
|
688191 | USD |
| CY2017Q4 | izea |
Acquisition Costs Payable Noncurrent
AcquisitionCostsPayableNoncurrent
|
609768 | USD |
| CY2015 | izea |
Acquisitioncostspaidthroughissuanceofcommonstock
Acquisitioncostspaidthroughissuanceofcommonstock
|
250000 | USD |
| CY2016 | izea |
Acquisitioncostspaidthroughissuanceofcommonstock
Acquisitioncostspaidthroughissuanceofcommonstock
|
1448832 | USD |
| CY2017 | izea |
Acquisitioncostspaidthroughissuanceofcommonstock
Acquisitioncostspaidthroughissuanceofcommonstock
|
938532 | USD |
| CY2015 | izea |
Acquisitioncostspayableforassetsacquired
Acquisitioncostspayableforassetsacquired
|
3942639 | USD |
| CY2016 | izea |
Acquisitioncostspayableforassetsacquired
Acquisitioncostspayableforassetsacquired
|
0 | USD |
| CY2017 | izea |
Acquisitioncostspayableforassetsacquired
Acquisitioncostspayableforassetsacquired
|
0 | USD |
| CY2017 | izea |
Amortizationperiodofsoftwaredevelopmentcosts
Amortizationperiodofsoftwaredevelopmentcosts
|
P5Y | |
| CY2017 | izea |
Amountsharesremainingtovest
Amountsharesremainingtovest
|
11799 | shares |
| CY2015 | izea |
Bad Debt Expense Percentageof Revenues
BadDebtExpensePercentageofRevenues
|
0.01 | |
| CY2016 | izea |
Bad Debt Expense Percentageof Revenues
BadDebtExpensePercentageofRevenues
|
0.01 | |
| CY2017 | izea |
Bad Debt Expense Percentageof Revenues
BadDebtExpensePercentageofRevenues
|
0.01 | |
| CY2015Q4 | izea |
Deferred Tax Asset Accounts Receivable
DeferredTaxAssetAccountsReceivable
|
52000 | USD |
| CY2016Q4 | izea |
Deferred Tax Asset Accounts Receivable
DeferredTaxAssetAccountsReceivable
|
90000 | USD |
| CY2017Q4 | izea |
Deferred Tax Asset Accounts Receivable
DeferredTaxAssetAccountsReceivable
|
67000 | USD |
| CY2015Q4 | izea |
Deferred Tax Liability Fixedand Tangible Assets
DeferredTaxLiabilityFixedandTangibleAssets
|
682000 | USD |
| CY2016Q4 | izea |
Deferred Tax Liability Fixedand Tangible Assets
DeferredTaxLiabilityFixedandTangibleAssets
|
589000 | USD |
| CY2017Q4 | izea |
Deferred Tax Liability Fixedand Tangible Assets
DeferredTaxLiabilityFixedandTangibleAssets
|
233000 | USD |
| CY2015Q4 | izea |
Deferredtaxasset Changeinfederaltaxrate
DeferredtaxassetChangeinfederaltaxrate
|
0 | USD |
| CY2016Q4 | izea |
Deferredtaxasset Changeinfederaltaxrate
DeferredtaxassetChangeinfederaltaxrate
|
0 | USD |
| CY2017Q4 | izea |
Deferredtaxasset Changeinfederaltaxrate
DeferredtaxassetChangeinfederaltaxrate
|
-6329000 | USD |
| CY2015Q4 | izea |
Deferredtaxassetsliabilities Net Total
DeferredtaxassetsliabilitiesNetTotal
|
0 | USD |
| CY2016Q4 | izea |
Deferredtaxassetsliabilities Net Total
DeferredtaxassetsliabilitiesNetTotal
|
0 | USD |
| CY2017Q4 | izea |
Deferredtaxassetsliabilities Net Total
DeferredtaxassetsliabilitiesNetTotal
|
0 | USD |
| CY2017 | izea |
Defined Contribution Plan Employers Matching Contribution Numberof Yearsof Service Requiredfor Participant Vesting
DefinedContributionPlanEmployersMatchingContributionNumberofYearsofServiceRequiredforParticipantVesting
|
P2Y | |
| CY2017 | izea |
Effective Income Tax Rate Reconciliation Changein Deferred Tax Assets Amount
EffectiveIncomeTaxRateReconciliationChangeinDeferredTaxAssetsAmount
|
6300000 | USD |
| CY2015 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expense At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseAtFederalStatutoryIncomeTaxRate
|
0.000 | |
| CY2016 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expense At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseAtFederalStatutoryIncomeTaxRate
|
-0.042 | |
| CY2017 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expense At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseAtFederalStatutoryIncomeTaxRate
|
1.121 | |
| CY2015 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expense Changein Fair Valueof Warrants Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseChangeinFairValueofWarrantsPercent
|
0 | |
| CY2016 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expense Changein Fair Valueof Warrants Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseChangeinFairValueofWarrantsPercent
|
0 | |
| CY2017 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expense Changein Fair Valueof Warrants Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseChangeinFairValueofWarrantsPercent
|
0.000 | |
| CY2015 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expenses Changeinvalueofacquisitionliability
EffectiveIncomeTaxRateReconciliationNondeductibleExpensesChangeinvalueofacquisitionliability
|
0 | |
| CY2016 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expenses Changeinvalueofacquisitionliability
EffectiveIncomeTaxRateReconciliationNondeductibleExpensesChangeinvalueofacquisitionliability
|
0 | |
| CY2017 | izea |
Effective Income Tax Rate Reconciliation Nondeductible Expenses Changeinvalueofacquisitionliability
EffectiveIncomeTaxRateReconciliationNondeductibleExpensesChangeinvalueofacquisitionliability
|
0.037 | |
| CY2015 | izea |
Fair Value Assumptions Equivalent Risk Free Interest Rate
FairValueAssumptionsEquivalentRiskFreeInterestRate
|
0.0106 | |
| CY2016 | izea |
Fair Value Assumptions Equivalent Risk Free Interest Rate
FairValueAssumptionsEquivalentRiskFreeInterestRate
|
0.0085 | |
| CY2015 | izea |
Fair Value Assumptions Equivalent Volatility Rate
FairValueAssumptionsEquivalentVolatilityRate
|
0.8300 | |
| CY2016 | izea |
Fair Value Assumptions Equivalent Volatility Rate
FairValueAssumptionsEquivalentVolatilityRate
|
0.5591 | |
| CY2015 | izea |
Fair Value Assumptions Fair Market Valueof Assets
FairValueAssumptionsFairMarketValueofAssets
|
7.66 | |
| CY2016 | izea |
Fair Value Assumptions Fair Market Valueof Assets
FairValueAssumptionsFairMarketValueofAssets
|
4.51 | |
| CY2015 | izea |
Fair Value Assumptions Implied Expected Life
FairValueAssumptionsImpliedExpectedLife
|
P1Y8M | |
| CY2016 | izea |
Fair Value Assumptions Implied Expected Life
FairValueAssumptionsImpliedExpectedLife
|
P0Y8M | |
| CY2017 | izea |
Fairvalueofcommonstock
Fairvalueofcommonstock
|
4.52 | |
| CY2015 | izea |
Fairvalueofcommonstockissuedforfutureservices
Fairvalueofcommonstockissuedforfutureservices
|
0 | USD |
| CY2016 | izea |
Fairvalueofcommonstockissuedforfutureservices
Fairvalueofcommonstockissuedforfutureservices
|
0 | USD |
| CY2017 | izea |
Fairvalueofcommonstockissuedforfutureservices
Fairvalueofcommonstockissuedforfutureservices
|
53331 | USD |
| CY2015 | izea |
Fairvalueofwarrantsissued
Fairvalueofwarrantsissued
|
51950 | USD |
| CY2016 | izea |
Fairvalueofwarrantsissued
Fairvalueofwarrantsissued
|
0 | USD |
| CY2017 | izea |
Fairvalueofwarrantsissued
Fairvalueofwarrantsissued
|
0 | USD |
| CY2015 | izea |
Fairvalueofwarrantsreclassifiedfromliabilitytoequity
Fairvalueofwarrantsreclassifiedfromliabilitytoequity
|
6530046 | USD |
| CY2016 | izea |
Fairvalueofwarrantsreclassifiedfromliabilitytoequity
Fairvalueofwarrantsreclassifiedfromliabilitytoequity
|
0 | USD |
| CY2017 | izea |
Fairvalueofwarrantsreclassifiedfromliabilitytoequity
Fairvalueofwarrantsreclassifiedfromliabilitytoequity
|
0 | USD |
| CY2015 | izea |
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
|
1834300 | USD |
| CY2016 | izea |
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
|
-94000 | USD |
| CY2017 | izea |
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
Gainonchangeinvalueofcontingentacquisitioncostspayable.1
|
-234565 | USD |
| CY2015 | izea |
Gainonsettlementofacquisitionspayable
Gainonsettlementofacquisitionspayable
|
0 | USD |
| CY2016 | izea |
Gainonsettlementofacquisitionspayable
Gainonsettlementofacquisitionspayable
|
0 | USD |
| CY2017 | izea |
Gainonsettlementofacquisitionspayable
Gainonsettlementofacquisitionspayable
|
10491 | USD |
| CY2017 | izea |
Lengthofrentalsubleaseagreement
Lengthofrentalsubleaseagreement
|
sixty-five month | |
| CY2015 | izea |
Lossonexchangeofwarrants
Lossonexchangeofwarrants
|
1845810 | USD |
| CY2016 | izea |
Lossonexchangeofwarrants
Lossonexchangeofwarrants
|
0 | USD |
| CY2017 | izea |
Lossonexchangeofwarrants
Lossonexchangeofwarrants
|
0 | USD |
| CY2016Q2 | izea |
Numberof Contest Winners
NumberofContestWinners
|
4 | |
| CY2016 | izea |
Numberof Shares Vested Per Month
NumberofSharesVestedPerMonth
|
362 | shares |
| CY2015 | izea |
Numberofdirectors
Numberofdirectors
|
5 | |
| CY2016Q2 | izea |
Numberofindependentdirectors
Numberofindependentdirectors
|
5 | |
| CY2016Q1 | izea |
Numberofindependentdirectors
Numberofindependentdirectors
|
5 | |
| CY2017 | izea |
Numberofindependentdirectors
Numberofindependentdirectors
|
5 | |
| CY2011Q3 | izea |
Percentageofindividualownershipofcommonstock
Percentageofindividualownershipofcommonstock
|
0.1 | |
| CY2017 | izea |
Remainingvestingperiodoffuturecompensationexpense
Remainingvestingperiodoffuturecompensationexpense
|
P47M | |
| CY2015 | izea |
Share Based Compensation Arrangement By Share Based Payment Award Current Average Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardCurrentAverageExpectedForfeitureRate
|
0.0832 | |
| CY2016 | izea |
Share Based Compensation Arrangement By Share Based Payment Award Current Average Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardCurrentAverageExpectedForfeitureRate
|
0.0952 | |
| CY2017 | izea |
Share Based Compensation Arrangement By Share Based Payment Award Current Average Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardCurrentAverageExpectedForfeitureRate
|
0.0858 | |
| CY2017 | izea |
Sizeofleasedbuilding
Sizeofleasedbuilding
|
15500 | sqft |
| CY2015Q4 | izea |
Tax Act Impacton Deferred Tax Assetsand Liabilities
TaxActImpactonDeferredTaxAssetsandLiabilities
|
0 | USD |
| CY2017Q4 | izea |
Tax Act Impacton Deferred Tax Assetsand Liabilities
TaxActImpactonDeferredTaxAssetsandLiabilities
|
0 | USD |
| CY2015 | izea |
Warrantsexercisedduringtheperiodvalue
Warrantsexercisedduringtheperiodvalue
|
12861057 | USD |
| CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
995275 | USD |
| CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1438389 | USD |
| CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1756841 | USD |
| CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
908519 | USD |
| CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1242889 | USD |
| CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1592356 | USD |
| CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
445971 | USD |
| CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
616056 | USD |
| CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
790029 | USD |
| CY2017 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P3Y | |
| CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
48436040 | USD |
| CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
50797039 | USD |
| CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
52570432 | USD |
| CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
705466 | USD |
| CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
748092 | USD |
| CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
676484 | USD |
| CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
12933 | USD |
| CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
23717 | USD |
| CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
12353 | USD |
| CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
139000 | USD |
| CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
237000 | USD |
| CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
189000 | USD |
| CY2015 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
852461 | USD |
| CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1046847 | USD |
| CY2017 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1305038 | USD |
| CY2015 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2655856 | shares |
| CY2016 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1441317 | shares |
| CY2017 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1522121 | shares |
| CY2015Q4 | us-gaap |
Assets
Assets
|
21539051 | USD |
| CY2016Q4 | us-gaap |
Assets
Assets
|
17022617 | USD |
| CY2017Q4 | us-gaap |
Assets
Assets
|
13627303 | USD |
| CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15736685 | USD |
| CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10029016 | USD |
| CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7952066 | USD |
| CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
0 | USD |
| CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
7291 | USD |
| CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
| CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
| CY2015Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
207514 | USD |
| CY2016Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
388706 | USD |
| CY2017Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
593424 | USD |
| CY2015Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1021446 | USD |
| CY2016Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1492665 | USD |
| CY2015Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
813932 | USD |
| CY2016Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
1103959 | USD |
| CY2017Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
967927 | USD |
| CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6521930 | USD |
| CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11608452 | USD |
| CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5949004 | USD |
| CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3906797 | USD |
| CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5086522 | USD |
| CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5659448 | USD |
| CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2042207 | USD |
| CY2015Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
10.20 | |
| CY2015Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
10.20 | |
| CY2015Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
12500 | shares |
| CY2015Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
5000 | shares |
| CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
| CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
| CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
| CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
| CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5222951 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5456118 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5733981 | shares |
| CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5222951 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5456118 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5733981 | shares |
| CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
522 | USD |
| CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
545 | USD |
| CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
573 | USD |
| CY2017 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
11585316 | USD |
| CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
682000 | USD |
| CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
589000 | USD |
| CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
233000 | USD |
| CY2015Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
14662 | USD |
| CY2016Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
34290 | USD |
| CY2017Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
45127 | USD |
| CY2015Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
102665 | USD |
| CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
62547 | USD |
| CY2017Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
17419 | USD |
| CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3584527 | USD |
| CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3315563 | USD |
| CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3070502 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
16553000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
19064000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
14093000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
682000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
589000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
233000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
15649000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
17875000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
19362000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
3000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
3000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
1000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
187000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
256000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
270000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
44000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
36000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
24000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
|
618000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
|
804000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
|
698000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
15871000 | USD |
| CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
18475000 | USD |
| CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
13860000 | USD |
| CY2015 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
125262 | USD |
| CY2016 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
166271 | USD |
| CY2017 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
201003 | USD |
| CY2017 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.08 | |
| CY2017 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
|
0.50 | |
| CY2017 | us-gaap |
Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
|
0.20 | |
| CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
206670 | USD |
| CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
253004 | USD |
| CY2017 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
211769 | USD |
| CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1516807 | USD |
| CY2017 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
39269 | USD |
| CY2016 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
4103 | USD |
| CY2017 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
39269 | USD |
| CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
5060 | USD |
| CY2016Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
| CY2017Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
| CY2015 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.03 | |
| CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.41 | |
| CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.96 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.288 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.390 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.817 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.21 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
0.006 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
0.011 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
0.016 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.007 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.013 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.016 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
|
0.34 | |
| CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.025 | |
| CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.032 | |
| CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.033 | |
| CY2015 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
7178035 | USD |
| CY2015Q4 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
25.00 | |
| CY2016Q4 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
25.00 | |
| CY2015 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P1Y8M | |
| CY2016 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P0Y8M | |
| CY2015 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.8300 | |
| CY2016 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.5591 | |
| CY2015 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0106 | |
| CY2016 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0085 | |
| CY2015 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-2133820 | USD |
| CY2016 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
9163 | USD |
| CY2017 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
39269 | USD |
| CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
730278 | USD |
| CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1595933 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2590560 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
26834 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
84293 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
207349 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
349433 | USD |
| CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2536469 | USD |
| CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3258469 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3258469 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
667909 | USD |
| CY2015 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-595 | USD |
| CY2016 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-9435 | USD |
| CY2017 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8757 | USD |
| CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9218565 | USD |
| CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
2468289 | USD |
| CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
3604720 | USD |
| CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
3604720 | USD |
| CY2017 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
6300000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
141325 | USD |
| CY2016 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
443114 | USD |
| CY2017 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
318452 | USD |
| CY2015 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1608561 | USD |
| CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-346414 | USD |
| CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-58368 | USD |
| CY2015 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
582851 | USD |
| CY2016 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
17487 | USD |
| CY2017 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
463281 | USD |
| CY2015 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
1783559 | USD |
| CY2016 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-268964 | USD |
| CY2017 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-245061 | USD |
| CY2015 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
896 | USD |
| CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-20490 | USD |
| CY2017 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-34291 | USD |
| CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-83244 | USD |
| CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
115927 | USD |
| CY2017 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10596 | USD |
| CY2015 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
1248 | USD |
| CY2016 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-43790 | USD |
| CY2017 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
13098 | USD |
| CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1806191 | USD |
| CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1662536 | USD |
| CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
667909 | USD |
| CY2017 | us-gaap |
Interest Expense
InterestExpense
|
64950 | USD |
| CY2015 | us-gaap |
Interest Paid
InterestPaid
|
6401 | USD |
| CY2016 | us-gaap |
Interest Paid
InterestPaid
|
21230 | USD |
| CY2017 | us-gaap |
Interest Paid
InterestPaid
|
37898 | USD |
| CY2015 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
177842 | USD |
| CY2016 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
133897 | USD |
| CY2017 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
181995 | USD |
| CY2017 | us-gaap |
Lessee Operating Sublease Option To Extend
LesseeOperatingSubleaseOptionToExtend
|
one additional year until April 30, 2020 | |
| CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
7352010 | USD |
| CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
8034754 | USD |
| CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
8333718 | USD |
| CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21539051 | USD |
| CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17022617 | USD |
| CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13627303 | USD |
| CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6355205 | USD |
| CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7284016 | USD |
| CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7706531 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12870018 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27013 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
514446 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1710538 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-967007 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-189686 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6072958 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4719454 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2366967 | USD |
| CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5467699 | USD |
| CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11308171 | USD |
| CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7560200 | USD |
| CY2017 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8537 | USD |
| CY2017 | us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | operating_units |
| CY2017 | us-gaap |
Operating Expenses
OperatingExpenses
|
29913885 | USD |
| CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5476236 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
549533 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
436017 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
113516 | USD |
| CY2017Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
50177102 | USD |
| CY2015 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD |
| CY2016 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD |
| CY2017 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD |
| CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
16853 | USD |
| CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11940 | USD |
| CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9140 | USD |
| CY2017 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
34218 | USD |
| CY2015 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
12933 | USD |
| CY2016 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
23717 | USD |
| CY2017 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
12353 | USD |
| CY2015 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1072055 | USD |
| CY2016 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
329468 | USD |
| CY2017 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
| CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
187160 | USD |
| CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
122530 | USD |
| CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28405 | USD |
| CY2015 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
452571 | USD |
| CY2016 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
471219 | USD |
| CY2017 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
174379 | USD |
| CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
| CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
| CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
| CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
| CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
193455 | USD |
| CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
322377 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
76170 | USD |
| CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
389104 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
58021 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
26249 | USD |
| CY2015Q1 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
100 | USD |
| CY2015 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
500550 | USD |
| CY2015 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
12861157 | USD |
| CY2016 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD |
| CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1041979 | USD |
| CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1076706 | USD |
| CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1076072 | USD |
| CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
596008 | USD |
| CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
460650 | USD |
| CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
286043 | USD |
| CY2015 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
163535 | USD |
| CY2016 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
163000 | USD |
| CY2017 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
40302 | USD |
| CY2015 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
54376 | USD |
| CY2016 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7291 | USD |
| CY2017 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD |
| CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34249521 | USD |
| CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41809721 | USD |
| CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47277420 | USD |
| CY2017 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24437649 | USD |
| CY2015Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
117946 | USD |
| CY2016Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
161736 | USD |
| CY2017Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
148638 | USD |
| CY2017 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7593197 | USD |
| CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
705466 | USD |
| CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
748092 | USD |
| CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
635427 | USD |
| CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
159671 | USD |
| CY2017Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
20102 | USD |
| CY2015 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
| CY2016 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
| CY2017 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
| CY2015 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
250000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1448832 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
928041 | USD |
| CY2015 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
76170 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
58021 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
26249 | USD |
| CY2015 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
125992 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
129794 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
155000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4259475 | USD |
| CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14187041 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8987863 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5293585 | USD |
| CY2016Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
ratio of one share for every 20 shares outstanding prior to the effective date of the reverse stock split. All current and historical information contained herein related to the share and per share information for the Company's common stock or stock equivalents reflects the 1-for-20 reverse stock split of the Company's outstanding shares of common stock that became market effective on January 11, 2016. There was no change in the number of the Company's authorized shares of common stock. | |
| CY2015Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
44250 | USD |
| CY2015Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7700 | USD |
| CY2015 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3737897 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5380465 | shares |
| CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5674901 | shares |
| CY2017 | us-gaap |
Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Advertising Costs</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Advertising costs are charged to expense as they are incurred, including payments to content creators to promote the Company. Advertising costs charged to operations for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">twelve months</font><font style="font-family:inherit;font-size:10pt;"> ended </font><font style="font-family:inherit;font-size:10pt;">December 31, 2017</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, and </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;"> were approximately </font><font style="font-family:inherit;font-size:10pt;">$324,000</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">$455,000</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$558,000</font><font style="font-family:inherit;font-size:10pt;">, respectively. Advertising costs are included in sales and marketing expense in the accompanying consolidated statements of operations.</font></div></div> | |
| CY2017 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Concentrations of credit risk with respect to accounts receivable are typically limited because a large number of geographically diverse customers make up the Company’s customer base, thus spreading the trade credit risk. The Company also controls credit risk through credit approvals, credit limits and monitoring procedures. The Company performs credit evaluations of its customers but generally does not require collateral to support accounts receivable. The Company had </font><font style="font-family:inherit;font-size:10pt;">no</font><font style="font-family:inherit;font-size:10pt;"> customers that accounted for more than </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> of total accounts receivable at </font><font style="font-family:inherit;font-size:10pt;">December 31, 2017</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> customer that accounted for </font><font style="font-family:inherit;font-size:10pt;">13%</font><font style="font-family:inherit;font-size:10pt;"> of total accounts receivable at </font><font style="font-family:inherit;font-size:10pt;">December 31, 2015</font><font style="font-family:inherit;font-size:10pt;">. The Company had </font><font style="font-family:inherit;font-size:10pt;">no</font><font style="font-family:inherit;font-size:10pt;"> customer that accounted for more than </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> of its revenue during the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">twelve months</font><font style="font-family:inherit;font-size:10pt;"> ended </font><font style="font-family:inherit;font-size:10pt;">December 31, 2017</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> customer that accounted for </font><font style="font-family:inherit;font-size:10pt;">11%</font><font style="font-family:inherit;font-size:10pt;"> of its revenue during the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">twelve months</font><font style="font-family:inherit;font-size:10pt;"> ended </font><font style="font-family:inherit;font-size:10pt;">December 31, 2016</font><font style="font-family:inherit;font-size:10pt;">, and </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> customer that accounted for </font><font style="font-family:inherit;font-size:10pt;">12%</font><font style="font-family:inherit;font-size:10pt;"> of its revenue during the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">twelve months</font><font style="font-family:inherit;font-size:10pt;"> ended </font><font style="font-family:inherit;font-size:10pt;">December 31, 2015</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div> | |
| CY2017 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain items have been reclassified in the 2016 financial statements to conform to the 2017 presentation. The Company has reclassified wages and other expenses related to its campaign fulfillment personnel out of sales and marketing expense and into cost of revenue (see Notes 2 and 12 for additional details). Additionally, the Company has reclassified its depreciation and amortization expenses out of general and administrative expense and into a separately stated line item labeled depreciation and amortization within the accompanying consolidated statements of operations.</font></div></div> | |
| CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div> |
