|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.72M
119.97%
YoY
|
-$36.70M
-128.05%
YoY
|
$130.8M
12.99%
YoY
|
$115.8M
-30.15%
YoY
|
$165.8M
84.66%
YoY
|
| Depreciation, Depletion And Amortization |
$58.31M
-2.45%
YoY
|
$59.78M
-4.03%
YoY
|
$62.29M
11.03%
YoY
|
$56.10M
20.65%
YoY
|
$46.50M
-11.93%
YoY
|
| Cash From Operating Activities |
$162.4M
135.93%
YoY
|
$68.82M
-67.99%
YoY
|
$215.0M
32.0%
YoY
|
$162.9M
-19.01%
YoY
|
$201.1M
40.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.22M
-23.6%
YoY
|
$115.5M
54.06%
YoY
|
$74.95M
61.28%
YoY
|
$46.48M
13.33%
YoY
|
$41.01M
110.0%
YoY
|
| Acquisitions |
$7.193M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$580.8M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.303M
N/A
|
$0.00
-100.0%
YoY
|
-$3.065M
751.39%
YoY
|
-$360.0K
-86.29%
YoY
|
-$2.626M
-1.06%
YoY
|
| Cash From Investing Activities |
-$74.69M
7.66%
YoY
|
-$69.37M
-264.31%
YoY
|
$42.22M
-107.3%
YoY
|
-$578.6M
2664.53%
YoY
|
-$20.93M
-171.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$16.61M
-51.1%
YoY
|
$33.97M
-5.34%
YoY
|
$35.89M
-2.97%
YoY
|
$36.99M
-0.9%
YoY
|
$37.32M
35.53%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$4.994M
-107.13%
YoY
|
$70.00M
-22.02%
YoY
|
$89.77M
259.8%
YoY
|
$24.95M
-87.1%
YoY
|
$193.4M
28.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.03M
-54.24%
YoY
|
-$131.2M
-36.74%
YoY
|
-$207.4M
-143.36%
YoY
|
$478.2M
-239.19%
YoY
|
-$343.5M
293.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$162.4M
135.93%
YoY
|
$68.82M
-67.99%
YoY
|
$215.0M
32.0%
YoY
|
$162.9M
-19.01%
YoY
|
$201.1M
40.13%
YoY
|
| Cash From Investing Activities |
-$74.69M
7.66%
YoY
|
-$69.37M
-264.31%
YoY
|
$42.22M
-107.3%
YoY
|
-$578.6M
2664.53%
YoY
|
-$20.93M
-171.86%
YoY
|
| Cash From Financing Activities |
-$60.03M
-54.24%
YoY
|
-$131.2M
-36.74%
YoY
|
-$207.4M
-143.36%
YoY
|
$478.2M
-239.19%
YoY
|
-$343.5M
293.57%
YoY
|
| Net Change In Cash |
$27.65M
-120.99%
YoY
|
-$131.7M
-364.18%
YoY
|
$49.87M
-20.18%
YoY
|
$62.47M
-138.24%
YoY
|
-$163.4M
-291.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$162.4M
135.93%
YoY
|
$68.82M
-67.99%
YoY
|
$215.0M
32.0%
YoY
|
$162.9M
-19.01%
YoY
|
$201.1M
40.13%
YoY
|
| Capital Expenditures |
$88.22M
-23.6%
YoY
|
$115.5M
54.06%
YoY
|
$74.95M
61.28%
YoY
|
$46.48M
13.33%
YoY
|
$41.01M
110.0%
YoY
|
| Free Cash Flow |
$74.14M
-258.89%
YoY
|
-$46.66M
-133.31%
YoY
|
$140.1M
20.31%
YoY
|
$116.4M
-27.3%
YoY
|
$160.1M
29.13%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.25M
-107.2%
YoY
|
-$2.458M
-107.3%
YoY
|
$22.03M
-118.01%
YoY
|
-$142.2M
-669.37%
YoY
|
$33.69M
-12.92%
YoY
|
-$122.3M
-519.3%
YoY
|
$24.98M
-5.76%
YoY
|
$38.68M
-27.36%
YoY
|
$21.90M
-52.25%
YoY
|
$29.17M
27.61%
YoY
|
$26.51M
240.01%
YoY
|
$53.25M
35.61%
YoY
|
$45.86M
17.78%
YoY
|
$22.86M
-42.9%
YoY
|
$7.796M
-78.3%
YoY
|
$39.27M
-22.85%
YoY
|
$38.93M
N/A
|
$40.03M
22.95%
YoY
|
| Depreciation, Depletion And Amortization |
$10.98M
-10.12%
YoY
|
$13.61M
-25.51%
YoY
|
$12.84M
-7.11%
YoY
|
$12.22M
-12.15%
YoY
|
$18.27M
-1.1%
YoY
|
$13.83M
-4.38%
YoY
|
$13.91M
-4.74%
YoY
|
$18.47M
-4.79%
YoY
|
$13.79M
-10.16%
YoY
|
$14.46M
-13.48%
YoY
|
$14.60M
26.44%
YoY
|
$19.40M
55.27%
YoY
|
$15.35M
41.52%
YoY
|
$16.71M
60.87%
YoY
|
$11.55M
7.94%
YoY
|
$12.50M
-14.41%
YoY
|
$10.84M
N/A
|
$10.39M
-14.43%
YoY
|
| Cash From Operating Activities |
-$15.24M
-58.55%
YoY
|
$18.64M
-82.35%
YoY
|
$59.74M
31.91%
YoY
|
-$36.77M
-320.76%
YoY
|
$105.7M
-565.96%
YoY
|
$45.28M
-48.52%
YoY
|
$16.65M
-47.36%
YoY
|
-$22.68M
-136.3%
YoY
|
$32.91M
-44.29%
YoY
|
$87.96M
144.45%
YoY
|
$31.64M
-6.34%
YoY
|
$62.47M
83.47%
YoY
|
$59.07M
15.28%
YoY
|
$35.98M
-49.59%
YoY
|
$33.78M
108.5%
YoY
|
$34.05M
-45.34%
YoY
|
$51.24M
N/A
|
$71.38M
128.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.31M
-47.37%
YoY
|
$23.22M
-33.85%
YoY
|
$22.52M
-8.8%
YoY
|
$21.50M
-3.35%
YoY
|
$35.10M
-9.61%
YoY
|
$24.70M
26.83%
YoY
|
$22.24M
68.91%
YoY
|
$38.83M
61.6%
YoY
|
$18.25M
-250.54%
YoY
|
$19.47M
-243.52%
YoY
|
$13.17M
-215.71%
YoY
|
$24.03M
-355.59%
YoY
|
-$12.13M
107.25%
YoY
|
-$13.57M
10.7%
YoY
|
-$11.38M
-27.97%
YoY
|
-$9.401M
32.41%
YoY
|
-$5.851M
N/A
|
-$12.26M
214.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.813M
-74.77%
YoY
|
$135.4M
1401.44%
YoY
|
-$7.195M
-158.67%
YoY
|
$15.11M
410.13%
YoY
|
$9.015M
299.78%
YoY
|
$12.26M
-65.19%
YoY
|
$2.962M
-58.94%
YoY
|
$2.255M
-94.32%
YoY
|
$34.97M
-7.8%
YoY
|
$35.23M
379.01%
YoY
|
$7.214M
-101.24%
YoY
|
$39.71M
1448.83%
YoY
|
$37.93M
246.04%
YoY
|
$7.355M
283.67%
YoY
|
-$580.0M
-72595.63%
YoY
|
$2.564M
-59.94%
YoY
|
$10.96M
N/A
|
$1.917M
-50.85%
YoY
|
| Cash From Investing Activities |
-$7.500M
17.43%
YoY
|
$112.1M
-529.91%
YoY
|
-$29.72M
139.01%
YoY
|
-$6.387M
-66.87%
YoY
|
-$26.08M
-28.68%
YoY
|
-$12.43M
-178.91%
YoY
|
-$19.28M
223.82%
YoY
|
-$36.57M
-333.19%
YoY
|
$16.72M
-35.22%
YoY
|
$15.76M
-353.63%
YoY
|
-$5.954M
-98.99%
YoY
|
$15.68M
-329.4%
YoY
|
$25.81M
404.93%
YoY
|
-$6.213M
-39.91%
YoY
|
-$591.3M
3816.19%
YoY
|
-$6.837M
1039.5%
YoY
|
$5.111M
N/A
|
-$10.34M
10240.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.268M
-54.25%
YoY
|
-$113.2M
289.0%
YoY
|
-$7.498M
-75.87%
YoY
|
-$15.89M
-48.63%
YoY
|
-$29.11M
-34.04%
YoY
|
-$31.07M
-30.24%
YoY
|
-$30.93M
-63.38%
YoY
|
-$44.12M
35.44%
YoY
|
-$45.76M
9.59%
YoY
|
-$44.54M
107.25%
YoY
|
-$84.46M
-115.25%
YoY
|
-$32.58M
164.52%
YoY
|
-$41.75M
-51.01%
YoY
|
-$21.49M
-68.08%
YoY
|
$553.7M
-405.93%
YoY
|
-$12.32M
23.16%
YoY
|
-$85.23M
N/A
|
-$67.32M
1823.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.24M
-58.55%
YoY
|
$18.64M
-82.35%
YoY
|
$59.74M
31.91%
YoY
|
-$36.77M
-320.76%
YoY
|
$105.7M
-565.96%
YoY
|
$45.28M
-48.52%
YoY
|
$16.65M
-47.36%
YoY
|
-$22.68M
-136.3%
YoY
|
$32.91M
-44.29%
YoY
|
$87.96M
144.45%
YoY
|
$31.64M
-6.34%
YoY
|
$62.47M
83.47%
YoY
|
$59.07M
15.28%
YoY
|
$35.98M
-49.59%
YoY
|
$33.78M
108.5%
YoY
|
$34.05M
-45.34%
YoY
|
$51.24M
N/A
|
$71.38M
128.05%
YoY
|
| Cash From Investing Activities |
-$7.500M
17.43%
YoY
|
$112.1M
-529.91%
YoY
|
-$29.72M
139.01%
YoY
|
-$6.387M
-66.87%
YoY
|
-$26.08M
-28.68%
YoY
|
-$12.43M
-178.91%
YoY
|
-$19.28M
223.82%
YoY
|
-$36.57M
-333.19%
YoY
|
$16.72M
-35.22%
YoY
|
$15.76M
-353.63%
YoY
|
-$5.954M
-98.99%
YoY
|
$15.68M
-329.4%
YoY
|
$25.81M
404.93%
YoY
|
-$6.213M
-39.91%
YoY
|
-$591.3M
3816.19%
YoY
|
-$6.837M
1039.5%
YoY
|
$5.111M
N/A
|
-$10.34M
10240.0%
YoY
|
| Cash From Financing Activities |
-$7.268M
-54.25%
YoY
|
-$113.2M
289.0%
YoY
|
-$7.498M
-75.87%
YoY
|
-$15.89M
-48.63%
YoY
|
-$29.11M
-34.04%
YoY
|
-$31.07M
-30.24%
YoY
|
-$30.93M
-63.38%
YoY
|
-$44.12M
35.44%
YoY
|
-$45.76M
9.59%
YoY
|
-$44.54M
107.25%
YoY
|
-$84.46M
-115.25%
YoY
|
-$32.58M
164.52%
YoY
|
-$41.75M
-51.01%
YoY
|
-$21.49M
-68.08%
YoY
|
$553.7M
-405.93%
YoY
|
-$12.32M
23.16%
YoY
|
-$85.23M
N/A
|
-$67.32M
1823.43%
YoY
|
| Net Change In Cash |
-$30.01M
-49.18%
YoY
|
$17.56M
-65.21%
YoY
|
$22.52M
1164.4%
YoY
|
-$59.04M
75.94%
YoY
|
$50.47M
-148.82%
YoY
|
$1.781M
-96.99%
YoY
|
-$33.56M
-42.91%
YoY
|
-$103.4M
-326.8%
YoY
|
$3.867M
-91.03%
YoY
|
$59.18M
614.61%
YoY
|
-$58.78M
1433.58%
YoY
|
$45.58M
205.93%
YoY
|
$43.13M
-249.36%
YoY
|
$8.282M
-231.9%
YoY
|
-$3.833M
-97.87%
YoY
|
$14.90M
-71.18%
YoY
|
-$28.87M
N/A
|
-$6.279M
-122.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.24M
-58.55%
YoY
|
$18.64M
-82.35%
YoY
|
$59.74M
31.91%
YoY
|
-$36.77M
-320.76%
YoY
|
$105.7M
-565.96%
YoY
|
$45.28M
-48.52%
YoY
|
$16.65M
-47.36%
YoY
|
-$22.68M
-136.3%
YoY
|
$32.91M
-44.29%
YoY
|
$87.96M
144.45%
YoY
|
$31.64M
-6.34%
YoY
|
$62.47M
83.47%
YoY
|
$59.07M
15.28%
YoY
|
$35.98M
-49.59%
YoY
|
$33.78M
108.5%
YoY
|
$34.05M
-45.34%
YoY
|
$51.24M
N/A
|
$71.38M
128.05%
YoY
|
| Capital Expenditures |
$11.31M
-47.37%
YoY
|
$23.22M
-33.85%
YoY
|
$22.52M
-8.8%
YoY
|
$21.50M
-3.35%
YoY
|
$35.10M
-9.61%
YoY
|
$24.70M
26.83%
YoY
|
$22.24M
68.91%
YoY
|
$38.83M
61.6%
YoY
|
$18.25M
-250.54%
YoY
|
$19.47M
-243.52%
YoY
|
$13.17M
-215.71%
YoY
|
$24.03M
-355.59%
YoY
|
-$12.13M
107.25%
YoY
|
-$13.57M
10.7%
YoY
|
-$11.38M
-27.97%
YoY
|
-$9.401M
32.41%
YoY
|
-$5.851M
N/A
|
-$12.26M
214.28%
YoY
|
| Free Cash Flow |
-$26.55M
-54.43%
YoY
|
-$4.574M
-106.48%
YoY
|
$37.21M
80.75%
YoY
|
-$58.26M
942.64%
YoY
|
$70.56M
-214.72%
YoY
|
$20.59M
-69.94%
YoY
|
-$5.588M
-130.26%
YoY
|
-$61.50M
-259.98%
YoY
|
$14.65M
-79.42%
YoY
|
$68.49M
38.22%
YoY
|
$18.47M
-59.1%
YoY
|
$38.44M
-11.53%
YoY
|
$71.20M
24.7%
YoY
|
$49.55M
-40.75%
YoY
|
$45.16M
41.12%
YoY
|
$43.45M
-37.39%
YoY
|
$57.09M
N/A
|
$83.64M
137.61%
YoY
|
Loading...