Financial Snapshot

Revenue
$1.595B
TTM
Gross Margin
54.43%
TTM
Net Earnings
-$36.74M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
43.16%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$3.591B
Q3 2024
Book Value
-$845.8M
Q3 2024
Cash
Q3 2024
P/E
-22.98
Sep 18, 2024 EST
Free Cash Flow
-$31.85M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $1.692B $1.468B $1.144B $1.022B $950.1M $869.7M $1.097B $1.162B $1.540B $1.484B $1.490B $1.509B $1.633B $1.900B $2.471B $2.540B $2.513B $2.381B $2.480B $2.321B $2.058B $1.966B $1.834B $1.633B $1.457B $1.224B $1.072B $1.063B $1.019B $1.053B $1.241B $1.219B $1.157B $1.119B $1.025B $831.7M $597.5M $556.5M
YoY Change 15.27% 28.37% 11.96% 7.51% 9.25% -20.74% -5.59% -24.54% 3.79% -0.39% -1.29% -7.57% -14.04% -23.13% -2.7% 1.04% 5.55% -3.99% 6.88% 12.74% 4.67% 7.24% 12.26% 12.11% 19.02% 14.22% 0.84% 4.33% -3.28% -15.1% 1.76% 5.37% 3.38% 9.19% 23.27% 39.2% 7.37%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $1.692B $1.468B $1.144B $1.022B $950.1M $869.7M $1.097B $1.162B $1.540B $1.484B $1.490B $1.509B $1.633B $1.900B $2.471B $2.540B $2.513B $2.381B $2.480B $2.321B $2.058B $1.966B $1.834B $1.633B $1.457B $1.224B $1.072B $1.063B $1.019B $1.053B $1.241B $1.219B $1.157B $1.119B $1.025B $831.7M $597.5M $556.5M
Cost Of Revenue $791.3M $683.4M $455.4M $402.8M $248.5M $329.8M $542.6M $588.3M $921.3M $913.7M $948.7M $993.9M $1.171B $1.434B $1.607B $1.664B $1.606B $1.946B $2.078B $1.913B $1.696B $1.589B $1.477B $1.302B $1.143B $951.6M $869.7M $882.3M $903.5M $951.0M $1.125B $1.005B $960.9M $919.5M $836.2M $674.5M $479.7M $445.7M
Gross Profit $901.0M $784.7M $688.3M $618.7M $701.6M $539.9M $554.7M $573.9M $619.0M $570.4M $541.2M $515.4M $461.7M $465.7M $864.3M $875.9M $907.2M $435.3M $402.1M $407.2M $362.6M $377.3M $356.4M $331.5M $313.9M $272.5M $202.0M $180.5M $115.2M $102.3M $115.8M $214.8M $196.3M $199.9M $189.0M $157.2M $117.8M $110.8M
Gross Profit Margin 53.24% 53.45% 60.18% 60.57% 73.85% 62.07% 50.55% 49.38% 40.19% 38.44% 36.33% 34.15% 28.28% 24.52% 34.98% 34.49% 36.09% 18.28% 16.21% 17.55% 17.62% 19.19% 19.44% 20.3% 21.55% 22.26% 18.85% 16.98% 11.31% 9.71% 9.33% 17.62% 16.96% 17.86% 18.44% 18.9% 19.72% 19.91%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $172.9M $130.8M $82.73M $80.84M $76.36M $104.8M $117.3M $152.1M $221.1M $206.8M $220.6M $224.9M $223.0M $243.5M $689.6M $703.6M $728.3M $298.4M $273.8M $264.3M $228.1M $233.3M $201.6M $183.0M $164.3M $134.9M $116.5M $109.1M $78.00M $78.30M $124.4M $103.7M $95.10M $92.40M $96.10M $76.40M $51.00M $51.90M
YoY Change 32.14% 58.12% 2.34% 5.87% -27.15% -10.63% -22.92% -31.2% 6.94% -6.28% -1.87% 0.85% -8.42% -64.7% -1.99% -3.39% 144.07% 8.98% 3.59% 15.87% -2.23% 15.72% 10.16% 11.38% 21.79% 15.79% 6.78% 39.87% -0.38% -37.06% 19.96% 9.04% 2.92% -3.85% 25.79% 49.8% -1.73%
% of Gross Profit 19.19% 16.67% 12.02% 13.07% 10.88% 19.42% 21.14% 26.51% 35.73% 36.25% 40.77% 43.63% 48.29% 52.27% 79.79% 80.33% 80.28% 68.55% 68.09% 64.91% 62.91% 61.83% 56.57% 55.2% 52.34% 49.5% 57.67% 60.44% 67.71% 76.54% 107.43% 48.28% 48.45% 46.22% 50.85% 48.6% 43.29% 46.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $62.29M $56.10M $46.50M $52.80M $55.18M $59.42M $67.40M $72.79M $89.47M $91.38M $96.22M $97.96M $96.15M $101.5M $100.8M $96.90M $90.70M $88.30M $86.20M $84.40M $76.10M $75.00M $64.20M $56.80M $45.90M $40.20M $37.90M $36.50M $35.80M $39.90M $53.50M $50.80M $50.30M $47.10M $40.60M $28.00M
YoY Change 11.03% 20.65% -11.93% -4.32% -7.14% -11.83% -7.4% -18.65% -2.1% -5.02% -1.78% 1.88% -5.29% 0.71% 4.02% 6.84% 2.72% 2.44% 2.13% 10.91% 1.47% 16.82% 13.03% 23.75% 14.18% 6.07% 3.84% 1.96% -10.28% -25.42% 5.31% 0.99% 6.79% 16.01% 45.0%
% of Gross Profit 6.91% 7.15% 6.76% 8.53% 7.86% 11.01% 12.15% 12.68% 14.45% 16.02% 17.78% 19.01% 20.82% 21.8% 11.66% 11.06% 10.0% 20.28% 21.44% 20.73% 20.99% 19.88% 18.01% 17.13% 14.62% 14.75% 18.76% 20.22% 31.08% 39.0% 46.2% 23.65% 25.62% 23.56% 21.48% 17.81%
Operating Expenses $172.9M $130.8M $82.73M $80.84M $76.36M $104.8M $117.3M $152.1M $221.1M $206.8M $220.6M $224.9M $223.0M $243.5M $691.6M $705.5M $728.3M $298.5M $273.8M $264.2M $228.2M $233.3M $201.5M $182.9M $164.3M $134.9M $116.4M $109.1M $78.00M $80.40M $124.4M $103.6M $95.00M $92.30M $96.20M $76.40M $51.10M $51.90M
YoY Change 32.14% 58.12% 2.34% 5.87% -27.15% -10.63% -22.92% -31.2% 6.94% -6.28% -1.87% 0.85% -8.42% -64.8% -1.97% -3.13% 143.99% 9.02% 3.63% 15.78% -2.19% 15.78% 10.17% 11.32% 21.79% 15.89% 6.69% 39.87% -2.99% -35.37% 20.08% 9.05% 2.93% -4.05% 25.92% 49.51% -1.54%
Operating Profit $278.8M $248.3M $289.9M $230.6M $202.2M $233.4M $245.4M $191.5M $197.2M $162.3M $138.2M $120.8M $151.2M $123.6M $172.7M $170.4M $178.9M $136.8M $128.3M $143.0M $134.4M $144.0M $154.9M $148.6M $149.6M $137.6M $85.60M $71.40M $37.20M $21.90M -$8.600M $111.2M $101.3M $107.6M $92.80M $80.80M $66.70M $58.90M
YoY Change 12.28% -14.37% 25.74% 14.02% -13.38% -4.88% 28.16% -2.88% 21.48% 17.44% 14.39% -20.09% 22.37% -28.45% 1.35% -4.75% 30.77% 6.63% -10.28% 6.4% -6.67% -7.04% 4.24% -0.67% 8.72% 60.75% 19.89% 91.94% 69.86% -354.65% -107.73% 9.77% -5.86% 15.95% 14.85% 21.14% 13.24%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$82.40M -$86.08M -$67.46M -$66.70M -$85.00M -$45.50M -$38.10M -$31.10M -$18.80M -$15.70M -$15.30M -$18.90M -$16.90M -$15.90M -$20.80M -$27.40M -$23.30M -$12.10M -$13.40M -$25.40M -$24.80M -$22.90M -$24.50M -$25.80M -$28.20M -$33.10M -$40.40M -$46.10M -$105.7M -$55.20M -$57.60M -$72.50M -$93.60M -$94.70M -$93.90M -$48.60M -$38.30M -$44.00M
YoY Change -4.27% 27.6% 1.14% -21.53% 86.81% 19.42% 22.51% 65.43% 19.75% 2.61% -19.05% 11.83% 6.29% -23.56% -24.09% 17.6% 92.56% -9.7% -47.24% 2.42% 8.3% -6.53% -5.04% -8.51% -14.8% -18.07% -12.36% -56.39% 91.49% -4.17% -20.55% -22.54% -1.16% 0.85% 93.21% 26.89% -12.95%
% of Operating Profit -29.56% -34.67% -23.27% -28.93% -42.03% -19.49% -15.52% -16.24% -9.53% -9.67% -11.07% -15.64% -11.18% -12.87% -12.04% -16.08% -13.02% -8.85% -10.44% -17.76% -18.45% -15.9% -15.82% -17.36% -18.85% -24.06% -47.2% -64.57% -284.14% -252.05% -65.2% -92.4% -88.01% -101.19% -60.15% -57.42% -74.7%
Other Income/Expense, Net -$7.000M -$303.0K -$881.0K -$2.500M -$1.500M -$1.800M -$3.400M
YoY Change 2210.23% -65.61% -64.76% 66.67% -16.67% -47.06%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $189.3M $161.9M $221.6M $122.1M $115.8M $186.1M $203.9M $167.2M $178.4M $146.6M $123.0M $101.9M $134.3M $107.7M $210.5M $188.5M $193.7M $165.3M $138.2M $117.5M $109.6M $121.0M $130.4M $122.8M $121.4M $104.5M $45.20M $25.40M -$68.50M -$33.30M -$66.20M $38.70M $7.600M $12.90M -$1.100M $32.20M $28.40M $15.00M
YoY Change 16.95% -26.95% 81.47% 5.48% -37.78% -8.75% 21.94% -6.25% 21.65% 19.26% 20.61% -24.12% 24.77% -48.85% 11.67% -2.68% 17.18% 19.61% 17.62% 7.21% -9.42% -7.21% 6.19% 1.15% 16.17% 131.19% 77.95% -137.08% 105.71% -49.7% -271.06% 409.21% -41.09% -1272.73% -103.42% 13.38% 89.33%
Income Tax $58.51M $46.11M $55.85M $32.73M $24.03M $81.73M $75.33M $60.74M $65.77M $51.79M $40.35M $33.84M $48.47M $36.63M $79.50M $70.30M $69.00M $58.80M $46.70M $42.80M $39.50M $40.80M $46.30M $22.50M $44.90M $33.40M $9.900M $5.300M $500.0K $3.000M -$22.10M $16.80M $5.900M $5.400M -$400.0K $13.60M $14.60M $5.700M
% Of Pretax Income 30.9% 28.48% 25.2% 26.8% 20.75% 43.92% 36.94% 36.32% 36.87% 35.32% 32.81% 33.19% 36.08% 34.02% 37.77% 37.29% 35.62% 35.57% 33.79% 36.43% 36.04% 33.72% 35.51% 18.32% 36.99% 31.96% 21.9% 20.87% 43.41% 77.63% 41.86% 42.24% 51.41% 38.0%
Net Earnings $130.8M $115.8M $165.8M $89.76M $94.44M $121.4M $135.3M $124.1M $108.8M $88.95M $51.15M $57.65M $80.60M $70.21M $118.4M $119.3M $125.6M $107.1M $91.50M $74.70M $70.10M $80.20M $82.20M $100.3M $76.50M $66.70M $34.10M $20.10M -$69.00M -$39.60M -$98.10M -$41.80M $1.700M $7.500M -$7.700M $8.100M $13.90M $9.200M
YoY Change 12.99% -30.15% 84.66% -4.95% -22.19% -10.32% 9.07% 14.03% 22.33% 73.89% -11.27% -28.47% 14.8% -40.7% -0.75% -5.02% 17.27% 17.05% 22.49% 6.56% -12.59% -2.43% -18.05% 31.11% 14.69% 95.6% 69.65% -129.13% 74.24% -59.63% 134.69% -2558.82% -77.33% -197.4% -195.06% -41.73% 51.09%
Net Earnings / Revenue 7.73% 7.89% 14.49% 8.79% 9.94% 13.96% 12.33% 10.68% 7.06% 5.99% 3.43% 3.82% 4.94% 3.7% 4.79% 4.7% 5.0% 4.5% 3.69% 3.22% 3.41% 4.08% 4.48% 6.14% 5.25% 5.45% 3.18% 1.89% -6.77% -3.76% -7.91% -3.43% 0.15% 0.67% -0.75% 0.97% 2.33% 1.65%
Basic Earnings Per Share $6.35 $5.46 $7.40 $3.88 $3.66 $4.26 $4.42 $3.68 $2.89 $2.18 $1.18 $1.31 $1.63 $1.28
Diluted Earnings Per Share $6.30 $5.45 $7.37 $3.86 $3.62 $4.21 $4.38 $3.63 $2.85 $2.12 $1.14 $1.28 $1.61 $1.26 $2.052M $2.008M $1.866M $1.492M $1.238M $1.011M $948.6K $1.000M $1.033M $1.274M $973.3K $831.7K $428.4K $257.4K -$886.9K -$513.6K -$1.274M -$641.1K $78.70K $347.2K -$356.5K $312.7K $601.7K $420.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $157.7M $108.9M $55.35M $199.7M $125.5M $2.700M $4.500M $17.00M $17.70M $10.60M $9.600M $8.500M $11.40M $10.60M $53.00M $47.90M $15.70M $233.9M $103.7M $131.7M $22.40M $5.600M $6.300M $6.800M $10.90M $10.00M $28.50M $42.00M $35.90M $36.00M $4.500M $20.00M $600.0K $13.80M $9.400M $8.300M $7.000M $6.000M
YoY Change 44.83% 96.74% -72.29% 59.12% 4548.15% -40.0% -73.53% -3.95% 66.98% 10.42% 12.94% -25.44% 7.55% -80.0% 10.65% 205.1% -93.29% 125.55% -21.26% 487.95% 300.0% -11.11% -7.35% -37.61% 9.0% -64.91% -32.14% 16.99% -0.28% 700.0% -77.5% 3233.33% -95.65% 46.81% 13.25% 18.57% 16.67%
Cash & Equivalents $17.00M $17.70M $10.60M $9.600M $8.500M $11.40M $10.60M $53.00M $47.90M $15.70M $233.9M $103.7M $131.7M $22.40M $5.600M $6.300M $6.800M $10.90M $10.00M $28.50M $42.00M $35.90M $36.00M $4.500M $20.00M $600.0K $13.80M $9.400M $8.300M $7.000M $6.000M
Short-Term Investments
Other Short-Term Assets $64.70M $65.04M $36.94M $55.70M $54.60M $32.90M $71.70M $56.80M $34.80M $78.50M $58.70M $136.1M $153.2M $145.8M $160.4M $186.7M $130.5M $97.20M $120.7M $92.80M $63.00M $50.70M $67.60M $53.20M $54.50M $40.80M $42.90M $21.20M $14.40M $15.00M $17.80M $15.60M $16.90M $7.600M $6.100M $12.20M $8.000M $4.700M
YoY Change -0.52% 76.05% -33.68% 2.01% 65.96% -54.11% 26.23% 63.22% -55.67% 33.73% -56.87% -11.16% 5.08% -9.1% -14.09% 43.07% 34.26% -19.47% 30.06% 47.3% 24.26% -25.0% 27.07% -2.39% 33.58% -4.9% 102.36% 47.22% -4.0% -15.73% 14.1% -7.69% 122.37% 24.59% -50.0% 52.5% 70.21%
Inventory $3.900M $5.264M $2.335M $1.800M $1.800M $1.900M $3.400M $8.200M $7.400M $7.500M $7.200M $7.800M $7.500M $37.40M $37.70M $45.20M $40.70M $41.20M $38.30M $34.00M $31.70M $30.00M $29.00M $25.70M $19.90M $17.90M $18.30M $20.90M $22.40M $25.30M $41.00M $34.00M $31.20M $26.70M $25.00M $25.10M $15.50M $15.50M
Prepaid Expenses
Receivables $89.50M $84.13M $68.98M $71.50M $33.90M $34.20M $52.90M $64.10M $35.40M $35.20M $30.60M $65.80M $73.10M $51.20M $44.50M $48.50M $34.90M $23.90M $16.20M $20.10M $13.60M $14.00M $20.10M $13.20M $11.90M $12.80M $9.000M $10.50M $19.60M $31.20M $30.30M $36.70M $22.90M $19.80M $20.00M $15.70M $13.00M $10.00M
Other Receivables $10.20M $19.67M $5.354M $6.900M $11.30M $23.20M $6.700M $9.300M $12.60M $14.80M $11.10M $13.00M $13.10M $30.00M $4.500M $21.80M $6.200M $7.000M $5.000M $800.0K $18.00M $12.20M $1.700M $500.0K $100.0K $900.0K $1.500M $2.000M $5.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $326.0M $283.0M $169.0M $335.6M $227.1M $95.00M $139.3M $155.4M $108.0M $146.6M $117.2M $231.2M $258.5M $274.9M $300.0M $350.1M $228.1M $403.1M $284.0M $279.5M $148.6M $112.5M $124.7M $99.40M $97.20M $82.40M $100.2M $96.50M $97.90M $107.5M $93.50M $106.3M $71.50M $67.90M $60.50M $61.30M $43.50M $36.20M
YoY Change 15.2% 67.49% -49.65% 47.78% 139.05% -31.8% -10.36% 43.89% -26.33% 25.09% -49.31% -10.56% -5.97% -8.37% -14.31% 53.49% -43.41% 41.94% 1.61% 88.09% 32.09% -9.78% 25.45% 2.26% 17.96% -17.76% 3.83% -1.43% -8.93% 14.97% -12.04% 48.67% 5.3% 12.23% -1.31% 40.92% 20.17%
Property, Plant & Equipment $1.810B $1.750B $1.257B $1.241B $391.9M $419.7M $484.3M $719.1M $728.3M $722.1M $770.9M $820.8M $851.4M $878.0M $936.3M $943.1M $910.0M $914.8M $878.0M $862.6M $838.5M $846.9M $779.5M $679.4M $607.3M $531.7M $458.8M $432.9M $433.7M $439.0M $546.5M $543.4M $519.4M $539.2M $510.4M $472.2M $343.5M $413.4M
YoY Change 3.39% 39.25% 1.33% 216.53% -6.62% -13.34% -32.65% -1.26% 0.86% -6.33% -6.08% -3.59% -3.03% -6.23% -0.72% 3.64% -0.52% 4.19% 1.79% 2.87% -0.99% 8.65% 14.73% 11.87% 14.22% 15.89% 5.98% -0.18% -1.21% -19.67% 0.57% 4.62% -3.67% 5.64% 8.09% 37.47% -16.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $0.00 $57.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Other Assets $228.8M $214.9M $271.4M $282.9M $292.2M $261.4M $558.4M $290.5M $304.0M $237.3M $265.8M $253.9M $199.1M $151.1M $115.3M $100.2M $128.9M $89.30M $61.80M $69.10M $40.50M $37.40M $56.80M $42.80M $40.70M $39.30M $34.10M $34.30M $36.30M $46.00M $61.00M $66.20M $68.40M $72.10M $73.70M $59.20M $24.40M $38.70M
YoY Change 6.45% -20.8% -4.06% -3.18% 11.78% -53.19% 92.22% -4.44% 28.11% -10.72% 4.69% 27.52% 31.77% 31.05% 15.07% -22.27% 44.34% 44.5% -10.56% 70.62% 8.29% -34.15% 32.71% 5.16% 3.56% 15.25% -0.58% -5.51% -21.09% -24.59% -7.85% -3.22% -5.13% -2.17% 24.49% 142.62% -36.95%
Total Long-Term Assets $2.675B $2.640B $1.581B $1.571B $731.4M $728.4M $1.095B $1.190B $1.196B $1.124B $1.202B $1.233B $1.174B $1.132B $1.156B $1.148B $1.147B $1.117B $1.054B $1.045B $993.9M $950.9M $905.1M $807.4M $736.4M $661.2M $581.6M $557.1M $564.8M $632.8M $803.8M $809.2M $793.3M $824.0M $801.9M $714.1M $427.0M $490.7M
YoY Change 1.35% 66.93% 0.65% 114.78% 0.41% -33.5% -7.92% -0.54% 6.4% -6.48% -2.47% 5.0% 3.67% -2.05% 0.66% 0.15% 2.61% 6.02% 0.84% 5.16% 4.52% 5.06% 12.1% 9.64% 11.37% 13.69% 4.4% -1.36% -10.75% -21.27% -0.67% 2.0% -3.73% 2.76% 12.3% 67.24% -12.98%
Total Assets $3.001B $2.923B $1.750B $1.907B $958.5M $823.4M $1.235B $1.345B $1.304B $1.271B $1.319B $1.464B $1.432B $1.407B $1.456B $1.498B $1.375B $1.521B $1.338B $1.325B $1.143B $1.063B $1.030B $906.8M $833.6M $743.6M $681.8M $653.6M $662.7M $740.3M $897.3M $915.5M $864.8M $891.9M $862.4M $775.4M $470.5M $526.9M
YoY Change
Accounts Payable $85.00M $66.27M $29.12M $31.10M $37.10M $45.00M $28.40M $40.70M $32.10M $31.80M $36.90M $94.70M $94.30M $101.2M $63.60M $99.70M $97.50M $61.10M $56.10M $53.50M $50.80M $59.20M $55.00M $53.10M $44.20M $52.10M $39.60M $29.30M $32.00M $36.90M $36.70M $38.30M $34.00M $40.40M $31.30M $27.10M $26.30M $21.40M
YoY Change 28.26% 127.59% -6.37% -16.17% -17.56% 58.45% -30.22% 26.79% 0.94% -13.82% -61.03% 0.42% -6.82% 59.12% -36.21% 2.26% 59.57% 8.91% 4.86% 5.31% -14.19% 7.64% 3.58% 20.14% -15.16% 31.57% 35.15% -8.44% -13.28% 0.54% -4.18% 12.65% -15.84% 29.07% 15.5% 3.04% 22.9%
Accrued Expenses $425.3M $406.7M $281.2M $308.4M $118.9M $105.5M $116.1M $165.3M $165.4M $161.0M $152.7M $164.6M $167.5M $168.2M $206.1M $213.6M $226.6M $221.1M $203.9M $216.6M $174.6M $167.9M $156.4M $147.5M $152.4M $157.5M $135.0M $115.6M $98.20M $102.0M $132.4M $106.1M $119.8M $110.5M $105.5M $101.9M $62.50M $53.30M
YoY Change 4.57% 44.66% -8.83% 159.38% 12.7% -9.13% -29.76% -0.06% 2.73% 5.44% -7.23% -1.73% -0.42% -18.39% -3.51% -5.74% 2.49% 8.44% -5.86% 24.05% 3.99% 7.35% 6.03% -3.22% -3.24% 16.67% 16.78% 17.72% -3.73% -22.96% 24.79% -11.44% 8.42% 4.74% 3.53% 63.04% 17.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $30.00M $30.17M $894.0K $800.0K $800.0K $31.80M $64.20M $55.90M $26.70M $10.90M $20.90M $16.00M $21.10M $13.80M $68.00M $2.300M $5.800M $37.50M $7.800M $8.200M $12.30M $106.3M $2.300M $2.000M $1.700M $1.700M $1.500M $1.800M $1.800M $1.300M $33.20M $23.10M $31.20M $1.100M $2.300M $3.600M $3.600M $18.20M
YoY Change -0.56% 3274.61% 11.75% 0.0% -97.48% -50.47% 14.85% 109.36% 144.95% -47.85% 30.63% -24.17% 52.9% -79.71% 2856.52% -60.34% -84.53% 380.77% -4.88% -33.33% -88.43% 4521.74% 15.0% 17.65% 0.0% 13.33% -16.67% 0.0% 38.46% -96.08% 43.72% -25.96% 2736.36% -52.17% -36.11% 0.0% -80.22%
Total Short-Term Liabilities $559.6M $521.7M $329.1M $340.4M $157.9M $183.7M $262.0M $277.9M $229.4M $206.3M $211.7M $275.3M $283.0M $283.2M $337.7M $315.7M $329.9M $338.9M $275.3M $278.3M $237.7M $333.4M $226.9M $208.5M $229.0M $225.7M $193.2M $147.1M $132.0M $140.2M $202.2M $167.5M $185.0M $152.0M $139.1M $132.6M $92.50M $92.90M
YoY Change 7.27% 58.53% -3.33% 115.58% -14.04% -29.89% -5.72% 21.14% 11.2% -2.55% -23.1% -2.72% -0.07% -16.14% 6.97% -4.3% -2.66% 23.1% -1.08% 17.08% -28.7% 46.94% 8.82% -8.95% 1.46% 16.82% 31.34% 11.44% -5.85% -30.66% 20.72% -9.46% 21.71% 9.27% 4.9% 43.35% -0.43%
Long-Term Debt $1.725B $1.800B $1.273B $1.377B $1.274B $1.038B $1.080B $935.4M $688.6M $497.0M $349.4M $405.3M $447.4M $352.6M $357.3M $516.3M $427.5M $254.2M $290.2M $297.1M $290.7M $143.4M $279.7M $282.6M $303.5M $320.1M $346.2M $396.3M $440.2M $447.8M $500.5M $501.1M $629.3M $686.5M $678.2M $501.1M $242.7M $382.5M
YoY Change -4.15% 41.32% -7.52% 8.04% 22.79% -3.9% 15.46% 35.84% 38.55% 42.24% -13.79% -9.41% 26.89% -1.32% -30.8% 20.77% 68.17% -12.41% -2.32% 2.2% 102.72% -48.73% -1.03% -6.89% -5.19% -7.54% -12.64% -9.97% -1.7% -10.53% -0.12% -20.37% -8.33% 1.22% 35.34% 106.47% -36.55%
Other Long-Term Liabilities $1.409B $1.300B $965.5M $982.6M $263.8M $193.4M $280.9M $348.9M $370.1M $309.4M $286.1M $371.2M $290.7M $250.4M $234.2M $161.3M $168.7M $145.6M $148.3M $117.4M $142.3M $96.70M $91.40M $87.00M $75.30M $58.50M $54.10M $51.60M $49.60M $47.10M $38.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 8.37% 34.62% -1.74% 272.48% 36.4% -31.15% -19.49% -5.73% 19.62% 8.14% -22.93% 27.69% 16.09% 6.92% 45.2% -4.39% 15.87% -1.82% 26.32% -17.5% 47.16% 5.8% 5.06% 15.54% 28.72% 8.13% 4.84% 4.03% 5.31% 22.98%
Total Long-Term Liabilities $3.134B $3.099B $2.239B $2.360B $1.538B $1.231B $1.361B $1.284B $1.059B $806.4M $635.5M $776.5M $738.1M $603.0M $591.5M $677.6M $596.2M $399.8M $438.5M $414.5M $433.0M $240.1M $371.1M $369.6M $378.8M $378.6M $400.3M $447.9M $489.8M $494.9M $538.8M $501.1M $629.3M $686.5M $678.2M $501.1M $242.7M $382.5M
YoY Change 1.1% 38.43% -5.11% 53.39% 24.92% -9.52% 5.96% 21.31% 31.29% 26.89% -18.16% 5.2% 22.4% 1.94% -12.71% 13.65% 49.12% -8.83% 5.79% -4.27% 80.34% -35.3% 0.41% -2.43% 0.05% -5.42% -10.63% -8.55% -1.03% -8.15% 7.52% -20.37% -8.33% 1.22% 35.34% 106.47% -36.55%
Total Liabilities $3.719B $3.659B $2.568B $2.700B $1.696B $1.415B $1.623B $1.562B $1.288B $1.013B $847.2M $1.052B $1.026B $886.6M $931.4M $1.041B $965.1M $809.6M $772.6M $771.3M $692.0M $599.3M $616.3M $590.5M $615.8M $606.6M $593.9M $602.3M $631.4M $640.2M $758.1M $668.6M $814.3M $839.9M $819.3M $653.6M $352.9M $480.7M
YoY Change 1.66% 42.47% -4.88% 59.18% 19.86% -12.8% 3.89% 21.29% 27.17% 19.55% -19.45% 2.47% 15.77% -4.81% -10.55% 7.9% 19.21% 4.79% 0.17% 11.46% 15.47% -2.76% 4.37% -4.11% 1.52% 2.14% -1.39% -4.61% -1.37% -15.55% 13.39% -17.89% -3.05% 2.51% 25.35% 85.21% -26.59%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $844.41 Million

About Jack in the Box Inc

Jack in the Box, Inc. engages in developing, operating, and franchising a chain of quick-service and fast-casual restaurants. The company is headquartered in San Diego, California and currently employs 1,089 full-time employees. The firm is engaged in developing, operating, and franchising quick-service restaurants (QSR). The firm operates and franchises Jack in the Box, hamburger chains with approximately 2,200 restaurants across 22 states and Del Taco a QSR chain by units in the United States with approximately 600 restaurants across 16 states. Jack in the Box is a hamburger chain, which offers a selection of products, including classic burgers, such as Jumbo Jack burgers, and product lines, such as Buttery Jack burgers. The firm also offers breakfast sandwiches with freshly cracked eggs, tacos, curly fries, egg rolls, specialty sandwiches and real ice cream shakes, among other items. The firm allows its guests to customize meals to their tastes and order any product on the menu when they want it, including breakfast at night, or burgers and chicken in the morning. The company also involves the concept of drive-thru restaurants.

Industry: Retail-Eating Places Peers: Bloomin' Brands Inc Brinker International Inc Cheesecake Factory Inc Dave & Buster's Entertainment Inc Dine Brands Global Inc Krispy Kreme Inc McDonald's Corp Portillos Inc Shake Shack Inc Sweetgreen Inc