|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.871M
-70.9%
YoY
|
$33.92M
-11.68%
YoY
|
$38.41M
-57.93%
YoY
|
$91.29M
-1619.41%
YoY
|
-$6.008M
-57.91%
YoY
|
| Depreciation, Depletion And Amortization |
$10.23M
1.86%
YoY
|
$10.05M
17.02%
YoY
|
$8.585M
350.18%
YoY
|
$1.907M
-81.4%
YoY
|
$10.25M
-5.95%
YoY
|
| Cash From Operating Activities |
$8.492M
-78.2%
YoY
|
$38.95M
-41.35%
YoY
|
$66.40M
-22.87%
YoY
|
$86.10M
-1564.5%
YoY
|
-$5.879M
-113.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.563M
-14.97%
YoY
|
$11.25M
26.27%
YoY
|
$8.906M
-14.27%
YoY
|
$10.39M
-226.37%
YoY
|
-$8.221M
-0.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.781M
69.26%
YoY
|
-$1.643M
164200.0%
YoY
|
-$1.000K
-99.99%
YoY
|
-$10.39M
-32559.38%
YoY
|
$32.00K
-68.0%
YoY
|
| Cash From Investing Activities |
-$12.34M
-4.23%
YoY
|
-$12.89M
44.71%
YoY
|
-$8.907M
-14.25%
YoY
|
-$10.39M
26.84%
YoY
|
-$8.189M
-0.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.20M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$125.8M
N/A
|
| Cash From Financing Activities |
-$17.11M
-36.44%
YoY
|
-$26.92M
-62.76%
YoY
|
-$72.29M
103.32%
YoY
|
-$35.55M
8.44%
YoY
|
-$32.79M
200.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.492M
-78.2%
YoY
|
$38.95M
-41.35%
YoY
|
$66.40M
-22.87%
YoY
|
$86.10M
-1564.5%
YoY
|
-$5.879M
-113.48%
YoY
|
| Cash From Investing Activities |
-$12.34M
-4.23%
YoY
|
-$12.89M
44.71%
YoY
|
-$8.907M
-14.25%
YoY
|
-$10.39M
26.84%
YoY
|
-$8.189M
-0.13%
YoY
|
| Cash From Financing Activities |
-$17.11M
-36.44%
YoY
|
-$26.92M
-62.76%
YoY
|
-$72.29M
103.32%
YoY
|
-$35.55M
8.44%
YoY
|
-$32.79M
200.8%
YoY
|
| Net Change In Cash |
-$20.96M
2337.44%
YoY
|
-$860.0K
-94.19%
YoY
|
-$14.79M
-136.83%
YoY
|
$40.16M
-185.7%
YoY
|
-$46.86M
-291.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.492M
-78.2%
YoY
|
$38.95M
-41.35%
YoY
|
$66.40M
-22.87%
YoY
|
$86.10M
-1564.5%
YoY
|
-$5.879M
-113.48%
YoY
|
| Capital Expenditures |
$9.563M
-14.97%
YoY
|
$11.25M
26.27%
YoY
|
$8.906M
-14.27%
YoY
|
$10.39M
-226.37%
YoY
|
-$8.221M
-0.95%
YoY
|
| Free Cash Flow |
-$1.071M
-103.87%
YoY
|
$27.70M
-51.82%
YoY
|
$57.50M
-24.05%
YoY
|
$75.71M
3132.66%
YoY
|
$2.342M
-95.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.280M
79.68%
YoY
|
-$5.320M
-41.62%
YoY
|
$19.89M
-61.95%
YoY
|
-$2.319M
-144.04%
YoY
|
-$2.382M
-83.58%
YoY
|
-$9.113M
-19.01%
YoY
|
$52.27M
8.6%
YoY
|
$5.266M
-18.42%
YoY
|
-$14.51M
173.01%
YoY
|
-$11.25M
-128.93%
YoY
|
$48.13M
56.82%
YoY
|
$6.455M
-75.7%
YoY
|
-$5.313M
39.49%
YoY
|
$38.90M
-1326.23%
YoY
|
$30.69M
-15.53%
YoY
|
$26.56M
-276.08%
YoY
|
-$3.809M
-84.19%
YoY
|
-$3.172M
-71.93%
YoY
|
$36.33M
12.14%
YoY
|
| Depreciation, Depletion And Amortization |
$2.122M
36.11%
YoY
|
$2.005M
-13.17%
YoY
|
$4.769M
4920.0%
YoY
|
$122.0K
-94.28%
YoY
|
$1.559M
2.97%
YoY
|
$2.309M
-1.91%
YoY
|
$95.00K
-96.41%
YoY
|
$2.134M
-10.82%
YoY
|
$1.514M
27.12%
YoY
|
$2.354M
553.89%
YoY
|
$2.647M
-37.83%
YoY
|
$2.393M
-6.38%
YoY
|
$1.191M
-34.27%
YoY
|
$360.0K
-74.03%
YoY
|
$4.258M
-0.82%
YoY
|
$2.556M
-8.02%
YoY
|
$1.812M
0.67%
YoY
|
$1.386M
-27.05%
YoY
|
$4.293M
-4.6%
YoY
|
| Cash From Operating Activities |
$21.80M
-1382.06%
YoY
|
$33.24M
-38.58%
YoY
|
-$8.822M
-170.66%
YoY
|
-$14.23M
-3.86%
YoY
|
-$1.700M
-86.78%
YoY
|
$54.13M
-354.53%
YoY
|
$12.49M
-81.34%
YoY
|
-$14.80M
-159.4%
YoY
|
-$12.86M
212.51%
YoY
|
-$21.27M
-296.22%
YoY
|
$66.90M
72.81%
YoY
|
$24.92M
-36.56%
YoY
|
-$4.116M
50.44%
YoY
|
$10.84M
-48.54%
YoY
|
$38.71M
-560.25%
YoY
|
$39.29M
-440.69%
YoY
|
-$2.736M
-60.91%
YoY
|
$21.06M
-23.96%
YoY
|
-$8.411M
-130.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.589M
170.0%
YoY
|
$1.713M
-56.1%
YoY
|
$3.380M
24.4%
YoY
|
$2.400M
0.04%
YoY
|
$2.070M
-7.09%
YoY
|
$3.902M
22.2%
YoY
|
$2.717M
239.63%
YoY
|
$2.399M
68.0%
YoY
|
$2.228M
-36.16%
YoY
|
$3.193M
38.83%
YoY
|
$800.0K
-128.44%
YoY
|
$1.428M
-141.28%
YoY
|
$3.490M
-292.07%
YoY
|
$2.300M
-224.59%
YoY
|
-$2.813M
6.15%
YoY
|
-$3.459M
55.46%
YoY
|
-$1.817M
21.13%
YoY
|
-$1.846M
-12.1%
YoY
|
-$2.650M
39.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$223.0K
-77.59%
YoY
|
-$961.0K
-48150.0%
YoY
|
-$275.0K
180.61%
YoY
|
-$550.0K
290.07%
YoY
|
-$995.0K
-29.23%
YoY
|
$2.000K
-105.26%
YoY
|
-$98.00K
N/A
|
-$141.0K
-2114.29%
YoY
|
-$1.406M
-7911.11%
YoY
|
-$38.00K
N/A
|
$0.00
N/A
|
$7.000K
250.0%
YoY
|
$18.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
-93.75%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.812M
89.62%
YoY
|
-$2.674M
-31.44%
YoY
|
-$3.655M
29.84%
YoY
|
-$2.950M
16.14%
YoY
|
-$3.065M
-15.66%
YoY
|
-$3.900M
20.71%
YoY
|
-$2.815M
251.88%
YoY
|
-$2.540M
78.75%
YoY
|
-$3.634M
4.67%
YoY
|
-$3.231M
40.48%
YoY
|
-$800.0K
-71.56%
YoY
|
-$1.421M
-58.89%
YoY
|
-$3.472M
91.08%
YoY
|
-$2.300M
24.59%
YoY
|
-$2.813M
6.15%
YoY
|
-$3.457M
57.64%
YoY
|
-$1.817M
21.13%
YoY
|
-$1.846M
-12.1%
YoY
|
-$2.650M
47.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.861M
2.69%
YoY
|
N/A
|
$2.802M
N/A
|
$2.786M
N/A
|
$2.786M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.267M
-35.4%
YoY
|
-$4.287M
838.07%
YoY
|
-$3.423M
-45.92%
YoY
|
-$2.795M
2033.59%
YoY
|
-$6.605M
-66.98%
YoY
|
-$457.0K
-20.8%
YoY
|
-$6.330M
386.92%
YoY
|
-$131.0K
-99.57%
YoY
|
-$20.00M
-49.92%
YoY
|
-$577.0K
-23.68%
YoY
|
-$1.300M
-93.07%
YoY
|
-$30.50M
187.21%
YoY
|
-$39.93M
4376.79%
YoY
|
-$756.0K
206.07%
YoY
|
-$18.76M
20741.11%
YoY
|
-$10.62M
-67.07%
YoY
|
-$892.0K
346.0%
YoY
|
-$247.0K
-98.35%
YoY
|
-$90.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.80M
-1382.06%
YoY
|
$33.24M
-38.58%
YoY
|
-$8.822M
-170.66%
YoY
|
-$14.23M
-3.86%
YoY
|
-$1.700M
-86.78%
YoY
|
$54.13M
-354.53%
YoY
|
$12.49M
-81.34%
YoY
|
-$14.80M
-159.4%
YoY
|
-$12.86M
212.51%
YoY
|
-$21.27M
-296.22%
YoY
|
$66.90M
72.81%
YoY
|
$24.92M
-36.56%
YoY
|
-$4.116M
50.44%
YoY
|
$10.84M
-48.54%
YoY
|
$38.71M
-560.25%
YoY
|
$39.29M
-440.69%
YoY
|
-$2.736M
-60.91%
YoY
|
$21.06M
-23.96%
YoY
|
-$8.411M
-130.26%
YoY
|
| Cash From Investing Activities |
-$5.812M
89.62%
YoY
|
-$2.674M
-31.44%
YoY
|
-$3.655M
29.84%
YoY
|
-$2.950M
16.14%
YoY
|
-$3.065M
-15.66%
YoY
|
-$3.900M
20.71%
YoY
|
-$2.815M
251.88%
YoY
|
-$2.540M
78.75%
YoY
|
-$3.634M
4.67%
YoY
|
-$3.231M
40.48%
YoY
|
-$800.0K
-71.56%
YoY
|
-$1.421M
-58.89%
YoY
|
-$3.472M
91.08%
YoY
|
-$2.300M
24.59%
YoY
|
-$2.813M
6.15%
YoY
|
-$3.457M
57.64%
YoY
|
-$1.817M
21.13%
YoY
|
-$1.846M
-12.1%
YoY
|
-$2.650M
47.22%
YoY
|
| Cash From Financing Activities |
-$4.267M
-35.4%
YoY
|
-$4.287M
838.07%
YoY
|
-$3.423M
-45.92%
YoY
|
-$2.795M
2033.59%
YoY
|
-$6.605M
-66.98%
YoY
|
-$457.0K
-20.8%
YoY
|
-$6.330M
386.92%
YoY
|
-$131.0K
-99.57%
YoY
|
-$20.00M
-49.92%
YoY
|
-$577.0K
-23.68%
YoY
|
-$1.300M
-93.07%
YoY
|
-$30.50M
187.21%
YoY
|
-$39.93M
4376.79%
YoY
|
-$756.0K
206.07%
YoY
|
-$18.76M
20741.11%
YoY
|
-$10.62M
-67.07%
YoY
|
-$892.0K
346.0%
YoY
|
-$247.0K
-98.35%
YoY
|
-$90.00K
N/A
|
| Net Change In Cash |
$11.72M
-203.04%
YoY
|
$26.28M
-47.19%
YoY
|
-$15.90M
-576.05%
YoY
|
-$19.98M
14.32%
YoY
|
-$11.37M
-68.85%
YoY
|
$49.77M
-298.5%
YoY
|
$3.340M
-94.85%
YoY
|
-$17.47M
149.66%
YoY
|
-$36.50M
-23.2%
YoY
|
-$25.07M
-422.21%
YoY
|
$64.80M
278.02%
YoY
|
-$6.999M
-127.76%
YoY
|
-$47.52M
772.75%
YoY
|
$7.782M
-58.98%
YoY
|
$17.14M
-253.73%
YoY
|
$25.21M
-154.83%
YoY
|
-$5.445M
-37.41%
YoY
|
$18.97M
78.96%
YoY
|
-$11.15M
-142.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.80M
-1382.06%
YoY
|
$33.24M
-38.58%
YoY
|
-$8.822M
-170.66%
YoY
|
-$14.23M
-3.86%
YoY
|
-$1.700M
-86.78%
YoY
|
$54.13M
-354.53%
YoY
|
$12.49M
-81.34%
YoY
|
-$14.80M
-159.4%
YoY
|
-$12.86M
212.51%
YoY
|
-$21.27M
-296.22%
YoY
|
$66.90M
72.81%
YoY
|
$24.92M
-36.56%
YoY
|
-$4.116M
50.44%
YoY
|
$10.84M
-48.54%
YoY
|
$38.71M
-560.25%
YoY
|
$39.29M
-440.69%
YoY
|
-$2.736M
-60.91%
YoY
|
$21.06M
-23.96%
YoY
|
-$8.411M
-130.26%
YoY
|
| Capital Expenditures |
$5.589M
170.0%
YoY
|
$1.713M
-56.1%
YoY
|
$3.380M
24.4%
YoY
|
$2.400M
0.04%
YoY
|
$2.070M
-7.09%
YoY
|
$3.902M
22.2%
YoY
|
$2.717M
239.63%
YoY
|
$2.399M
68.0%
YoY
|
$2.228M
-36.16%
YoY
|
$3.193M
38.83%
YoY
|
$800.0K
-128.44%
YoY
|
$1.428M
-141.28%
YoY
|
$3.490M
-292.07%
YoY
|
$2.300M
-224.59%
YoY
|
-$2.813M
6.15%
YoY
|
-$3.459M
55.46%
YoY
|
-$1.817M
21.13%
YoY
|
-$1.846M
-12.1%
YoY
|
-$2.650M
39.47%
YoY
|
| Free Cash Flow |
$16.21M
-529.87%
YoY
|
$31.53M
-37.22%
YoY
|
-$12.20M
-224.92%
YoY
|
-$16.63M
-3.32%
YoY
|
-$3.770M
-75.02%
YoY
|
$50.23M
-305.35%
YoY
|
$9.768M
-85.22%
YoY
|
-$17.20M
-173.22%
YoY
|
-$15.09M
98.41%
YoY
|
-$24.46M
-386.47%
YoY
|
$66.10M
59.18%
YoY
|
$23.49M
-45.04%
YoY
|
-$7.606M
727.64%
YoY
|
$8.538M
-62.73%
YoY
|
$41.52M
-820.8%
YoY
|
$42.74M
-559.32%
YoY
|
-$919.0K
-83.29%
YoY
|
$22.91M
-23.12%
YoY
|
-$5.761M
-119.4%
YoY
|
Loading...