2022 Q3 Form 10-Q Financial Statement
#000114036122028346 Filed on August 05, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $73.71M | $78.98M | $80.85M |
YoY Change | 34.09% | 126.8% | 168.23% |
Cost Of Revenue | $56.68M | $61.82M | $64.34M |
YoY Change | 25.1% | 137.24% | 184.79% |
Gross Profit | $17.03M | $17.17M | $16.51M |
YoY Change | 76.21% | 95.77% | 118.69% |
Gross Profit Margin | 23.11% | 21.73% | 20.42% |
Selling, General & Admin | $15.01M | $13.51M | $13.88M |
YoY Change | 85.71% | 88.67% | 116.29% |
% of Gross Profit | 88.09% | 78.68% | 84.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $624.0K | $615.0K | $605.0K |
YoY Change | 58.38% | 62.7% | 58.38% |
% of Gross Profit | 3.66% | 3.58% | 3.66% |
Operating Expenses | $15.50M | $13.99M | $13.88M |
YoY Change | 85.18% | 87.94% | 106.84% |
Operating Profit | $1.538M | $3.171M | $2.147M |
YoY Change | 18.4% | 139.86% | 155.29% |
Interest Expense | -$7.619M | -$299.0K | -$269.0K |
YoY Change | 2785.98% | 112.06% | 70.25% |
% of Operating Profit | -495.38% | -9.43% | -12.53% |
Other Income/Expense, Net | -$980.0K | ||
YoY Change | |||
Pretax Income | -$7.061M | $2.872M | $1.878M |
YoY Change | -286.06% | 143.18% | 129.58% |
Income Tax | $196.0K | $714.0K | $605.0K |
% Of Pretax Income | 24.86% | 32.22% | |
Net Earnings | -$7.257M | $2.158M | $1.273M |
YoY Change | -308.41% | 148.05% | 113.59% |
Net Earnings / Revenue | -9.84% | 2.73% | 1.57% |
Basic Earnings Per Share | $1.97 | $1.00 | |
Diluted Earnings Per Share | -$6.408M | $1.87 | $0.95 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.070M | 1.058M | 973.9K |
Diluted Shares Outstanding | 1.117M | 1.031M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.591M | $3.836M | $3.434M |
YoY Change | 5.73% | 31.1% | -2.14% |
Cash & Equivalents | $6.591M | $3.836M | $3.434M |
Short-Term Investments | |||
Other Short-Term Assets | $3.423M | $3.726M | $4.238M |
YoY Change | 14.02% | 484.01% | 850.22% |
Inventory | $4.802M | $4.133M | $4.007M |
Prepaid Expenses | |||
Receivables | $57.08M | $61.98M | $65.20M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $71.89M | $73.68M | $76.88M |
YoY Change | 10.99% | 112.83% | 140.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.044M | $5.103M | $10.95M |
YoY Change | 1.35% | 3.78% | 120.46% |
Goodwill | $18.62M | $18.60M | |
YoY Change | 0.74% | 16.57% | |
Intangibles | $22.42M | $22.69M | |
YoY Change | -7.25% | 56.9% | |
Long-Term Investments | $2.371M | ||
YoY Change | |||
Other Assets | $49.60M | $47.32M | $511.0K |
YoY Change | 7.41% | 43.58% | -98.47% |
Total Long-Term Assets | $54.64M | $52.43M | $53.23M |
YoY Change | 6.82% | 38.42% | 38.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $71.89M | $73.68M | $76.88M |
Total Long-Term Assets | $54.64M | $52.43M | $53.23M |
Total Assets | $126.5M | $126.1M | $130.1M |
YoY Change | 9.15% | 73.95% | 84.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $44.96M | $47.59M | $50.57M |
YoY Change | 20.72% | 106.45% | 122.09% |
Accrued Expenses | $7.194M | $8.276M | $10.44M |
YoY Change | 13.99% | 102.74% | 222.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $26.40M | $22.92M | $24.66M |
YoY Change | -10.94% | 76.5% | 113.32% |
Long-Term Debt Due | $2.728M | $2.378M | $2.402M |
YoY Change | 10.36% | -23.44% | -21.99% |
Total Short-Term Liabilities | $85.04M | $84.65M | $89.87M |
YoY Change | 6.88% | 82.29% | 105.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $15.82M | $12.04M | $12.35M |
YoY Change | 23.43% | 68.95% | 44.21% |
Other Long-Term Liabilities | $380.0K | $371.0K | $4.921M |
YoY Change | -8.43% | -7.02% | 1178.18% |
Total Long-Term Liabilities | $23.17M | $19.60M | $17.27M |
YoY Change | 26.98% | 61.43% | 27.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $85.04M | $84.65M | $89.87M |
Total Long-Term Liabilities | $23.17M | $19.60M | $17.27M |
Total Liabilities | $108.2M | $104.2M | $110.4M |
YoY Change | 10.63% | 77.97% | 93.02% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.382M | $8.639M | |
YoY Change | -60.74% | 22634.21% | |
Common Stock | $1.000K | $1.000K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $240.0K | $240.0K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | $20.00K | $20.00K | |
Shareholders Equity | $18.33M | $21.86M | $19.75M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $126.5M | $126.1M | $130.1M |
YoY Change | 9.15% | 73.95% | 84.87% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.257M | $2.158M | $1.273M |
YoY Change | -308.41% | 148.05% | 113.59% |
Depreciation, Depletion And Amortization | $624.0K | $615.0K | $605.0K |
YoY Change | 58.38% | 62.7% | 58.38% |
Cash From Operating Activities | $3.429M | $2.687M | $700.0K |
YoY Change | -1108.53% | -567.3% | -54.13% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$74.00K | $207.0K | $101.0K |
YoY Change | -30.84% | 340.43% | 236.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.81M | $0.00 | -$112.0K |
YoY Change | -16.88% | 64.71% | |
Cash From Investing Activities | -$10.88M | -$207.0K | -$213.0K |
YoY Change | -16.99% | 392.86% | 117.35% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.21M | -2.078M | -2.239M |
YoY Change | -39.09% | -6211.76% | -999.2% |
NET CHANGE | |||
Cash From Operating Activities | 3.429M | 2.687M | 700.0K |
Cash From Investing Activities | -10.88M | -207.0K | -213.0K |
Cash From Financing Activities | 10.21M | -2.078M | -2.239M |
Net Change In Cash | 2.755M | 402.0K | -1.752M |
YoY Change | -16.72% | -168.95% | -204.47% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.429M | $2.687M | $700.0K |
Capital Expenditures | -$74.00K | $207.0K | $101.0K |
Free Cash Flow | $3.503M | $2.480M | $599.0K |
YoY Change | -1603.43% | -498.71% | -59.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | ||
CY2022Q2 | janl |
Business Combination Deferred Consideration Liability Current
BusinessCombinationDeferredConsiderationLiabilityCurrent
|
192000 | |
CY2021Q3 | janl |
Business Combination Deferred Consideration Liability Current
BusinessCombinationDeferredConsiderationLiabilityCurrent
|
188000 | |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
450000 | |
CY2021Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
550000 | |
CY2022Q2 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
874000 | |
CY2021Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
868000 | |
CY2022Q2 | janl |
Business Combination Deferred Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationLiabilityNoncurrent
|
187000 | |
CY2021Q3 | janl |
Business Combination Deferred Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationLiabilityNoncurrent
|
183000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1077718 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1057718 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
962207 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
942207 | |
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2022Q2 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | |
CY2021Q2 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | |
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | ||
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
janl |
Subordinated Promissory Notes Of Ict
SubordinatedPromissoryNotesOfICT
|
0 | ||
janl |
Subordinated Promissory Notes Of Ict
SubordinatedPromissoryNotesOfICT
|
1760000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
515000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
566000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
142000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
813000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
657000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
2343000 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | ||
janl |
Purchase Price Adjustments Of Elfs
PurchasePriceAdjustmentsOfELFS
|
112000 | ||
janl |
Purchase Price Adjustments Of Elfs
PurchasePriceAdjustmentsOfELFS
|
0 | ||
janl |
Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
|
30000 | ||
janl |
Number Of Primary Service
NumberOfPrimaryService
|
5 | ||
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
4203000 | |
CY2021Q3 | us-gaap |
Inventory Gross
InventoryGross
|
3252000 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1097000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
919000 | |
CY2022Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
777000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
968000 | |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2329000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1365000 | |
CY2022Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
70000 | |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
25000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
4133000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
3227000 | |
CY2022Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6953000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5469000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22689000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24173000 | |
CY2022Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6953000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5469000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22689000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24173000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1485000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
832000 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
18486000 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1070218 | |
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10011 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
373-5895 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-60608 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-1005291 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
80 Eighth Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18119000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2021Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
211000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
29000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
85000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19710000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1273000 | |
CY2022Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
233000 | |
CY2022Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
718000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
76000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
21000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19752000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2158000 | |
CY2022Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
71000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
22000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21861000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12682000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000 | |
CY2020Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
174000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
44386000 | ||
CY2021Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
197000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12794000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
596000 | |
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | ||
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2087000 | |
CY2021Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
195000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
673000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13207000 | |
janl |
Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
|
0 | ||
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
870000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
25000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13918000 | |
CY2021Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
197000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | ||
janl |
Payments Of Dividends For Mandatorily Noncontrolling Interest
PaymentsOfDividendsForMandatorilyNoncontrollingInterest
|
61000 | ||
janl |
Payments Of Dividends For Mandatorily Noncontrolling Interest
PaymentsOfDividendsForMandatorilyNoncontrollingInterest
|
0 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4543000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1155000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1057700 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
939600 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
515000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
566000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
996900 | ||
CY2022Q2 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
8768000 | |
CY2021Q2 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | |
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | ||
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
18598000 | |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
306 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2158000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
870000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5119000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1721000 | ||
CY2022Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
71000 | |
janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
-0.06 | ||
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7158000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
937200 | ||
CY2022Q2 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | |
CY2021Q2 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
58900 | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
54900 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
58000.0 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
44300 | ||
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
300 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
100 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
300 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1116600 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
994800 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1055000.0 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
981800 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.04 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.93 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
5.13 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.84 | ||
CY2022Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.07 | |
CY2021Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.51 | ||
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.60 | ||
CY2022Q2 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | |
CY2021Q2 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | |
janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
-0.06 | ||
janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.97 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.56 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.24 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.93 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.88 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
4.85 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.75 | ||
CY2022Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.06 | |
CY2021Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.48 | ||
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.58 | ||
janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.87 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.31 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.17 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
us-gaap |
Revenues
Revenues
|
243149000 | ||
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
288000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1322000 | |
CY2021Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-141000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
72494000 | |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
47000 | |
us-gaap |
Revenues
Revenues
|
91446000 | ||
CY2022Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-299000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
126106000 | |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
207000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
68680000 | ||
us-gaap |
Gross Profit
GrossProfit
|
22766000 | ||
CY2022Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
604000 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
247000 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1494000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
497000 | ||
CY2022Q2 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
0 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-13000 | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
0 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-20000 | ||
CY2022Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
110000 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
77000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
500000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
171000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
714000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
311000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1994000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
648000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2022Q2 | us-gaap |
Revenues
Revenues
|
78984000 | |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
61819000 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
17165000 | |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13505000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
489000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3171000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
193986000 | ||
us-gaap |
Gross Profit
GrossProfit
|
49163000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
39718000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1485000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7960000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-847000 | ||
CY2022Q2 | us-gaap |
Assets
Assets
|
126106000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
477000 | ||
CY2021Q2 | us-gaap |
Revenues
Revenues
|
34826000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26058000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19282000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
832000 | ||
us-gaap |
Lease Cost
LeaseCost
|
735000 | ||
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
235000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2652000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-418000 | ||
CY2022Q2 | janl |
Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
|
1054000 | |
CY2021Q3 | janl |
Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
|
1054000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1370000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
721000 | ||
CY2021Q3 | janl |
Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
|
2546000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
72494000 | |
CY2022Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
123000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
218000 | ||
CY2021Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
371000 | ||
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y10M24D | |
CY2022Q2 | janl |
Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
|
2546000 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0389 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14000 | ||
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
457000 | |
us-gaap |
Lease Cost
LeaseCost
|
1741000 | ||
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
580000 | |
CY2021Q2 | us-gaap |
Lease Cost
LeaseCost
|
237000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5505000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1623000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4047000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2936000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1281000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1751000 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0313 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1620000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1293000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1032000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
671000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
626000 | |
CY2022Q2 | janl |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
853000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
6095000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
425000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5670000 |