2022 Q1 Form 10-Q Financial Statement

#000114036122018860 Filed on May 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $80.85M $30.14M
YoY Change 168.23% 57.64%
Cost Of Revenue $64.34M $22.59M
YoY Change 184.79% 72.14%
Gross Profit $16.51M $7.549M
YoY Change 118.69% 25.9%
Gross Profit Margin 20.42% 25.04%
Selling, General & Admin $13.88M $6.415M
YoY Change 116.29% -2.57%
% of Gross Profit 84.05% 84.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $605.0K $382.0K
YoY Change 58.38% 36.43%
% of Gross Profit 3.66% 5.06%
Operating Expenses $13.88M $6.708M
YoY Change 106.84% -1.74%
Operating Profit $2.147M $841.0K
YoY Change 155.29% -201.2%
Interest Expense -$269.0K -$158.0K
YoY Change 70.25% 12.06%
% of Operating Profit -12.53% -18.79%
Other Income/Expense, Net
YoY Change
Pretax Income $1.878M $818.0K
YoY Change 129.58% -184.16%
Income Tax $605.0K $222.0K
% Of Pretax Income 32.22% 27.14%
Net Earnings $1.273M $596.0K
YoY Change 113.59% -163.61%
Net Earnings / Revenue 1.57% 1.98%
Basic Earnings Per Share $1.00 $0.42
Diluted Earnings Per Share $0.95 $0.41
COMMON SHARES
Basic Shares Outstanding 973.9K 936.2K
Diluted Shares Outstanding 1.031M 983.8K

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.434M $3.509M
YoY Change -2.14% 82.0%
Cash & Equivalents $3.434M $3.509M
Short-Term Investments
Other Short-Term Assets $4.238M $446.0K
YoY Change 850.22% 27.79%
Inventory $4.007M $3.689M
Prepaid Expenses
Receivables $65.20M $24.31M
Other Receivables $0.00 $0.00
Total Short-Term Assets $76.88M $31.95M
YoY Change 140.6% 57.61%
LONG-TERM ASSETS
Property, Plant & Equipment $10.95M $4.965M
YoY Change 120.46% 24.37%
Goodwill $15.96M
YoY Change 16.96%
Intangibles $14.75M
YoY Change 12.49%
Long-Term Investments
YoY Change
Other Assets $511.0K $33.46M
YoY Change -98.47% 16.99%
Total Long-Term Assets $53.23M $38.43M
YoY Change 38.53% 17.9%
TOTAL ASSETS
Total Short-Term Assets $76.88M $31.95M
Total Long-Term Assets $53.23M $38.43M
Total Assets $130.1M $70.38M
YoY Change 84.87% 33.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $50.57M $22.77M
YoY Change 122.09% 48.7%
Accrued Expenses $10.44M $3.241M
YoY Change 222.18% 12.11%
Deferred Revenue
YoY Change
Short-Term Debt $24.66M $11.56M
YoY Change 113.32%
Long-Term Debt Due $2.402M $3.079M
YoY Change -21.99% 267.42%
Total Short-Term Liabilities $89.87M $43.67M
YoY Change 105.81% 52.81%
LONG-TERM LIABILITIES
Long-Term Debt $12.35M $8.564M
YoY Change 44.21% 35.72%
Other Long-Term Liabilities $4.921M $385.0K
YoY Change 1178.18% 27.48%
Total Long-Term Liabilities $17.27M $13.51M
YoY Change 27.88% 26.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $89.87M $43.67M
Total Long-Term Liabilities $17.27M $13.51M
Total Liabilities $110.4M $57.17M
YoY Change 93.02% 45.74%
SHAREHOLDERS EQUITY
Retained Earnings -$832.0K
YoY Change -18.03%
Common Stock $1.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $240.0K
YoY Change 0.0%
Treasury Stock Shares $20.00K
Shareholders Equity $19.75M $13.21M
YoY Change
Total Liabilities & Shareholders Equity $130.1M $70.38M
YoY Change 84.87% 33.13%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $1.273M $596.0K
YoY Change 113.59% -163.61%
Depreciation, Depletion And Amortization $605.0K $382.0K
YoY Change 58.38% 36.43%
Cash From Operating Activities $700.0K $1.526M
YoY Change -54.13% -23.62%
INVESTING ACTIVITIES
Capital Expenditures $101.0K $30.00K
YoY Change 236.67% -11.76%
Acquisitions
YoY Change
Other Investing Activities -$112.0K -$68.00K
YoY Change 64.71% -41.38%
Cash From Investing Activities -$213.0K -$98.00K
YoY Change 117.35% -34.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.239M 249.0K
YoY Change -999.2% -116.31%
NET CHANGE
Cash From Operating Activities 700.0K 1.526M
Cash From Investing Activities -213.0K -98.00K
Cash From Financing Activities -2.239M 249.0K
Net Change In Cash -1.752M 1.677M
YoY Change -204.47% 422.43%
FREE CASH FLOW
Cash From Operating Activities $700.0K $1.526M
Capital Expenditures $101.0K $30.00K
Free Cash Flow $599.0K $1.496M
YoY Change -59.96% -23.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001133062
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19710000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18119000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
1688000
CY2021Q4 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
211000
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
29000
CY2021Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
85000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1273000
CY2022Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
233000
CY2022Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
718000
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
76000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19752000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12682000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
255000
CY2020Q4 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
174000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10000
CY2020Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
21000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12794000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
596000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-195000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
12000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13207000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
61000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
0
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1273000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
596000
us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
306
us-gaap Net Income Loss
NetIncomeLoss
2961000
us-gaap Net Income Loss
NetIncomeLoss
851000
CY2022Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
233000
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
195000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
444000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
369000
CY2022Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
CY2021Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
0
janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
janl Dividends Non Controlling Interest
DividendsNonControllingInterest
0
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
979000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
401000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2456000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
482000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
973900
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
936200
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
966500
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
936000.0
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
57300
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
100
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
300
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
47300
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
57900
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
39000.0
CY2022Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2021Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
300
janl Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
0
janl Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
0
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1031200
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
983800
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1024500
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
975300
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.30
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.64
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.06
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.91
CY2022Q1 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.24
CY2021Q1 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.22
janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.46
janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.40
CY2022Q1 janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
-0.06
CY2021Q1 janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
0
janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
-0.06
janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
0
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.54
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.23
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.61
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.89
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.87
CY2022Q1 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.22
CY2021Q1 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.20
janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.43
janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.38
CY2022Q1 janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
-0.06
CY2021Q1 janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
0
janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
-0.06
janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
0
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
CY2022Q1 janl Potentially Diluted Securities
PotentiallyDilutedSecurities
73994000
CY2021Q1 janl Potentially Diluted Securities
PotentiallyDilutedSecurities
105357000
us-gaap Operating Income Loss
OperatingIncomeLoss
4789000
CY2022Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
394000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
890000
CY2021Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
172000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
250000
CY2022Q1 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-10000
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
0
CY2021Q1 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-10000
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-7000
CY2022Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
221000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
390000
CY2021Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
60000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
94000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
605000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1280000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
222000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
337000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2022Q1 us-gaap Revenues
Revenues
80851000
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
64342000
CY2022Q1 us-gaap Gross Profit
GrossProfit
16509000
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13875000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
487000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2147000
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-269000
CY2022Q1 us-gaap Assets
Assets
130112000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
101000
us-gaap Revenues
Revenues
164165000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
132167000
us-gaap Gross Profit
GrossProfit
31998000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26213000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
996000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-548000
CY2022Q1 us-gaap Assets
Assets
130112000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
270000
CY2021Q1 us-gaap Revenues
Revenues
30142000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
22593000
CY2021Q1 us-gaap Gross Profit
GrossProfit
7549000
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6415000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
293000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
841000
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-158000
CY2021Q1 us-gaap Assets
Assets
70381000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30000
us-gaap Revenues
Revenues
56620000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42622000
us-gaap Gross Profit
GrossProfit
13998000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12124000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
544000
us-gaap Operating Income Loss
OperatingIncomeLoss
1330000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-277000
CY2021Q1 us-gaap Assets
Assets
70381000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85000
CY2022Q1 janl Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
1054000
CY2021Q3 janl Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
1054000
CY2022Q1 janl Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
2546000
CY2021Q3 janl Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
2546000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
6086000
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
228000
us-gaap Operating Lease Cost
OperatingLeaseCost
380000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
241000
us-gaap Operating Lease Cost
OperatingLeaseCost
486000
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
340000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
820000
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
14000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
14000
CY2022Q1 us-gaap Lease Cost
LeaseCost
568000
us-gaap Lease Cost
LeaseCost
1200000
CY2021Q1 us-gaap Lease Cost
LeaseCost
225000
us-gaap Lease Cost
LeaseCost
500000
us-gaap Operating Lease Expense
OperatingLeaseExpense
1200000
us-gaap Operating Lease Expense
OperatingLeaseExpense
500000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5924000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1713000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4373000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2936000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1281000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1751000
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0316
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M24D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0389
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1709000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1390000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1091000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
734000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
623000
CY2022Q1 janl Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
1011000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6558000
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
472000

Files In Submission

Name View Source Status
0001140361-22-018860-index-headers.html Edgar Link pending
0001140361-22-018860-index.html Edgar Link pending
0001140361-22-018860.txt Edgar Link pending
0001140361-22-018860-xbrl.zip Edgar Link pending
brhc10037358_10q.htm Edgar Link pending
brhc10037358_10q_htm.xml Edgar Link completed
brhc10037358_ex10-1.htm Edgar Link pending
brhc10037358_ex10-2.htm Edgar Link pending
brhc10037358_ex31-1.htm Edgar Link pending
brhc10037358_ex31-2.htm Edgar Link pending
brhc10037358_ex32-1.htm Edgar Link pending
brhc10037358_ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image00004.jpg Edgar Link pending
janl-20220331.xsd Edgar Link pending
janl-20220331_cal.xml Edgar Link unprocessable
janl-20220331_def.xml Edgar Link unprocessable
janl-20220331_lab.xml Edgar Link unprocessable
janl-20220331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending