2022 Q1 Form 10-Q Financial Statement
#000114036122018860 Filed on May 12, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $80.85M | $30.14M |
YoY Change | 168.23% | 57.64% |
Cost Of Revenue | $64.34M | $22.59M |
YoY Change | 184.79% | 72.14% |
Gross Profit | $16.51M | $7.549M |
YoY Change | 118.69% | 25.9% |
Gross Profit Margin | 20.42% | 25.04% |
Selling, General & Admin | $13.88M | $6.415M |
YoY Change | 116.29% | -2.57% |
% of Gross Profit | 84.05% | 84.98% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $605.0K | $382.0K |
YoY Change | 58.38% | 36.43% |
% of Gross Profit | 3.66% | 5.06% |
Operating Expenses | $13.88M | $6.708M |
YoY Change | 106.84% | -1.74% |
Operating Profit | $2.147M | $841.0K |
YoY Change | 155.29% | -201.2% |
Interest Expense | -$269.0K | -$158.0K |
YoY Change | 70.25% | 12.06% |
% of Operating Profit | -12.53% | -18.79% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.878M | $818.0K |
YoY Change | 129.58% | -184.16% |
Income Tax | $605.0K | $222.0K |
% Of Pretax Income | 32.22% | 27.14% |
Net Earnings | $1.273M | $596.0K |
YoY Change | 113.59% | -163.61% |
Net Earnings / Revenue | 1.57% | 1.98% |
Basic Earnings Per Share | $1.00 | $0.42 |
Diluted Earnings Per Share | $0.95 | $0.41 |
COMMON SHARES | ||
Basic Shares Outstanding | 973.9K | 936.2K |
Diluted Shares Outstanding | 1.031M | 983.8K |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.434M | $3.509M |
YoY Change | -2.14% | 82.0% |
Cash & Equivalents | $3.434M | $3.509M |
Short-Term Investments | ||
Other Short-Term Assets | $4.238M | $446.0K |
YoY Change | 850.22% | 27.79% |
Inventory | $4.007M | $3.689M |
Prepaid Expenses | ||
Receivables | $65.20M | $24.31M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $76.88M | $31.95M |
YoY Change | 140.6% | 57.61% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.95M | $4.965M |
YoY Change | 120.46% | 24.37% |
Goodwill | $15.96M | |
YoY Change | 16.96% | |
Intangibles | $14.75M | |
YoY Change | 12.49% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $511.0K | $33.46M |
YoY Change | -98.47% | 16.99% |
Total Long-Term Assets | $53.23M | $38.43M |
YoY Change | 38.53% | 17.9% |
TOTAL ASSETS | ||
Total Short-Term Assets | $76.88M | $31.95M |
Total Long-Term Assets | $53.23M | $38.43M |
Total Assets | $130.1M | $70.38M |
YoY Change | 84.87% | 33.13% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $50.57M | $22.77M |
YoY Change | 122.09% | 48.7% |
Accrued Expenses | $10.44M | $3.241M |
YoY Change | 222.18% | 12.11% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $24.66M | $11.56M |
YoY Change | 113.32% | |
Long-Term Debt Due | $2.402M | $3.079M |
YoY Change | -21.99% | 267.42% |
Total Short-Term Liabilities | $89.87M | $43.67M |
YoY Change | 105.81% | 52.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $12.35M | $8.564M |
YoY Change | 44.21% | 35.72% |
Other Long-Term Liabilities | $4.921M | $385.0K |
YoY Change | 1178.18% | 27.48% |
Total Long-Term Liabilities | $17.27M | $13.51M |
YoY Change | 27.88% | 26.76% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $89.87M | $43.67M |
Total Long-Term Liabilities | $17.27M | $13.51M |
Total Liabilities | $110.4M | $57.17M |
YoY Change | 93.02% | 45.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$832.0K | |
YoY Change | -18.03% | |
Common Stock | $1.000K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $240.0K | |
YoY Change | 0.0% | |
Treasury Stock Shares | $20.00K | |
Shareholders Equity | $19.75M | $13.21M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $130.1M | $70.38M |
YoY Change | 84.87% | 33.13% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.273M | $596.0K |
YoY Change | 113.59% | -163.61% |
Depreciation, Depletion And Amortization | $605.0K | $382.0K |
YoY Change | 58.38% | 36.43% |
Cash From Operating Activities | $700.0K | $1.526M |
YoY Change | -54.13% | -23.62% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $101.0K | $30.00K |
YoY Change | 236.67% | -11.76% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$112.0K | -$68.00K |
YoY Change | 64.71% | -41.38% |
Cash From Investing Activities | -$213.0K | -$98.00K |
YoY Change | 117.35% | -34.67% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.239M | 249.0K |
YoY Change | -999.2% | -116.31% |
NET CHANGE | ||
Cash From Operating Activities | 700.0K | 1.526M |
Cash From Investing Activities | -213.0K | -98.00K |
Cash From Financing Activities | -2.239M | 249.0K |
Net Change In Cash | -1.752M | 1.677M |
YoY Change | -204.47% | 422.43% |
FREE CASH FLOW | ||
Cash From Operating Activities | $700.0K | $1.526M |
Capital Expenditures | $101.0K | $30.00K |
Free Cash Flow | $599.0K | $1.496M |
YoY Change | -59.96% | -23.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19710000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18119000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2021Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
211000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
29000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
85000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1273000 | |
CY2022Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
233000 | |
CY2022Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
718000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
76000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19752000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12682000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000 | |
CY2020Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
174000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
21000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12794000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
596000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-195000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
12000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13207000 | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
61000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
0 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1273000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
596000 | |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
306 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2961000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
851000 | ||
CY2022Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
233000 | |
CY2021Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
195000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
444000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
369000 | ||
CY2022Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | |
CY2021Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | |
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | ||
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | ||
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
979000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
401000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2456000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
482000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
973900 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
936200 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966500 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
936000.0 | ||
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
57300 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
100 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
300 | ||
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
47300 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
57900 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
39000.0 | ||
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
300 | |
janl |
Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
|
0 | ||
janl |
Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
|
0 | ||
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.40 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1031200 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
983800 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1024500 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
975300 | ||
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.30 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.64 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.06 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.91 | ||
CY2022Q1 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.24 | |
CY2021Q1 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.22 | |
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.46 | ||
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.40 | ||
CY2022Q1 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
-0.06 | |
CY2021Q1 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | |
janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
-0.06 | ||
janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.00 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.54 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | ||
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.23 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.61 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.89 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.87 | ||
CY2022Q1 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.22 | |
CY2021Q1 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.43 | ||
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.38 | ||
CY2022Q1 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
-0.06 | |
CY2021Q1 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | |
janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
-0.06 | ||
janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
CY2022Q1 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
73994000 | |
CY2021Q1 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
105357000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4789000 | ||
CY2022Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
394000 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
890000 | ||
CY2021Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
172000 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
250000 | ||
CY2022Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-10000 | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
0 | ||
CY2021Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-10000 | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-7000 | ||
CY2022Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
221000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
390000 | ||
CY2021Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
60000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
94000 | ||
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
605000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1280000 | ||
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
222000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
337000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2022Q1 | us-gaap |
Revenues
Revenues
|
80851000 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
64342000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
16509000 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13875000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
487000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2147000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-269000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
130112000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
101000 | |
us-gaap |
Revenues
Revenues
|
164165000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
132167000 | ||
us-gaap |
Gross Profit
GrossProfit
|
31998000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26213000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
996000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-548000 | ||
CY2022Q1 | us-gaap |
Assets
Assets
|
130112000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
270000 | ||
CY2021Q1 | us-gaap |
Revenues
Revenues
|
30142000 | |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
22593000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
7549000 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6415000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
293000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
841000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-158000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
70381000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
30000 | |
us-gaap |
Revenues
Revenues
|
56620000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
42622000 | ||
us-gaap |
Gross Profit
GrossProfit
|
13998000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12124000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
544000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1330000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-277000 | ||
CY2021Q1 | us-gaap |
Assets
Assets
|
70381000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
85000 | ||
CY2022Q1 | janl |
Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
|
1054000 | |
CY2021Q3 | janl |
Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
|
1054000 | |
CY2022Q1 | janl |
Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
|
2546000 | |
CY2021Q3 | janl |
Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
|
2546000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
6086000 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
228000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
380000 | ||
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
241000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
486000 | ||
CY2022Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
340000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
820000 | ||
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14000 | ||
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
568000 | |
us-gaap |
Lease Cost
LeaseCost
|
1200000 | ||
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
225000 | |
us-gaap |
Lease Cost
LeaseCost
|
500000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1200000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
500000 | ||
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5924000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1713000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4373000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2936000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1281000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1751000 | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0316 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y10M24D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0389 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1709000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1390000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1091000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
734000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
623000 | |
CY2022Q1 | janl |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
1011000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
6558000 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
472000 |