2024 Q3 Form 10-Q Financial Statement
#000114036124035574 Filed on August 02, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $46.72M | $42.56M | |
YoY Change | 9.79% | -46.12% | |
Cost Of Revenue | $31.63M | $28.90M | |
YoY Change | 9.46% | -53.25% | |
Gross Profit | $15.09M | $13.66M | |
YoY Change | 10.48% | -20.43% | |
Gross Profit Margin | 32.3% | 32.1% | |
Selling, General & Admin | $13.36M | $12.95M | |
YoY Change | 3.17% | -4.12% | |
% of Gross Profit | 88.52% | 94.79% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $694.0K | $654.0K | |
YoY Change | 6.12% | 6.34% | |
% of Gross Profit | 4.6% | 4.79% | |
Operating Expenses | $13.91M | $13.47M | |
YoY Change | 3.27% | -3.73% | |
Operating Profit | $1.178M | $187.0K | |
YoY Change | 529.95% | -94.1% | |
Interest Expense | -$589.0K | -$528.0K | |
YoY Change | 11.55% | 76.59% | |
% of Operating Profit | -50.0% | -282.35% | |
Other Income/Expense, Net | -$437.0K | -$269.0K | |
YoY Change | 62.45% | ||
Pretax Income | $152.0K | -$610.0K | |
YoY Change | -124.92% | -121.24% | |
Income Tax | $343.0K | -$180.0K | |
% Of Pretax Income | 225.66% | ||
Net Earnings | -$191.0K | -$430.0K | |
YoY Change | -55.58% | -119.93% | |
Net Earnings / Revenue | -0.41% | -1.01% | |
Basic Earnings Per Share | -$0.23 | -$0.42 | |
Diluted Earnings Per Share | -$0.23 | -$0.42 | |
COMMON SHARES | |||
Basic Shares Outstanding | 1.186M | 1.186M | 1.186M |
Diluted Shares Outstanding | 1.186M | 1.186M |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.054M | $2.773M | |
YoY Change | 10.13% | -27.71% | |
Cash & Equivalents | $3.082M | $3.304M | $2.773M |
Short-Term Investments | |||
Other Short-Term Assets | $4.477M | $4.574M | |
YoY Change | -2.12% | 22.76% | |
Inventory | $4.478M | $4.556M | $5.094M |
Prepaid Expenses | |||
Receivables | $33.82M | $32.63M | $30.45M |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $45.95M | $44.71M | $42.90M |
YoY Change | 16.97% | 4.24% | -41.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.492M | $5.296M | $4.965M |
YoY Change | 11.58% | 6.67% | -2.7% |
Goodwill | $23.03M | $23.95M | $20.27M |
YoY Change | 13.35% | 18.13% | 9.0% |
Intangibles | $25.12M | $23.83M | $22.71M |
YoY Change | 13.12% | 4.94% | 0.09% |
Long-Term Investments | $1.574M | $831.0K | $1.592M |
YoY Change | 0.06% | -47.8% | |
Other Assets | $59.16M | $58.56M | $51.71M |
YoY Change | 12.43% | 13.25% | 9.26% |
Total Long-Term Assets | $64.66M | $63.85M | $56.67M |
YoY Change | 12.36% | 12.67% | 8.1% |
TOTAL ASSETS | |||
Total Short-Term Assets | $45.95M | $44.71M | $42.90M |
Total Long-Term Assets | $64.66M | $63.85M | $56.67M |
Total Assets | $110.6M | $108.6M | $99.57M |
YoY Change | 14.23% | 9.04% | -21.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $32.06M | $28.53M | |
YoY Change | 12.38% | -40.05% | |
Accrued Expenses | $7.489M | $6.973M | $5.664M |
YoY Change | 18.18% | 23.11% | -31.56% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $22.08M | $19.29M | |
YoY Change | 14.44% | -15.82% | |
Long-Term Debt Due | $3.548M | $2.674M | |
YoY Change | 32.69% | 12.45% | |
Total Short-Term Liabilities | $71.36M | $69.38M | $60.25M |
YoY Change | 21.28% | 15.15% | -28.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.08M | $13.13M | |
YoY Change | -23.18% | 9.04% | |
Other Long-Term Liabilities | $531.0K | $529.0K | $491.0K |
YoY Change | 9.94% | 7.74% | 32.35% |
Total Long-Term Liabilities | $19.75M | $19.95M | $20.90M |
YoY Change | 3.82% | -4.53% | 6.63% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $71.36M | $69.38M | $60.25M |
Total Long-Term Liabilities | $19.75M | $19.95M | $20.90M |
Total Liabilities | $91.11M | $89.33M | $81.15M |
YoY Change | 17.01% | 10.08% | -22.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.656M | $2.409M | $1.530M |
YoY Change | 26.18% | 57.45% | -82.29% |
Common Stock | $1.000K | $1.000K | $1.000K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $19.50M | $19.24M | $18.42M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $110.6M | $108.6M | $99.57M |
YoY Change | 14.23% | 9.04% | -21.05% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$191.0K | -$430.0K | |
YoY Change | -55.58% | -119.93% | |
Depreciation, Depletion And Amortization | $694.0K | $654.0K | |
YoY Change | 6.12% | 6.34% | |
Cash From Operating Activities | $2.060M | $956.0K | |
YoY Change | 115.48% | -64.42% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $331.0K | $89.00K | |
YoY Change | 271.91% | -57.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.224M | -$490.0K | |
YoY Change | 557.96% | ||
Cash From Investing Activities | -$3.555M | -$579.0K | |
YoY Change | 513.99% | 179.71% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.768M | 83.00K | |
YoY Change | 3234.94% | -103.99% | |
NET CHANGE | |||
Cash From Operating Activities | 2.060M | 956.0K | |
Cash From Investing Activities | -3.555M | -579.0K | |
Cash From Financing Activities | 2.768M | 83.00K | |
Net Change In Cash | 1.273M | 460.0K | |
YoY Change | 176.74% | 14.43% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.060M | $956.0K | |
Capital Expenditures | $331.0K | $89.00K | |
Free Cash Flow | $1.729M | $867.0K | |
YoY Change | 99.42% | -65.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
23830000 | |
CY2024Q2 | us-gaap |
Cash
Cash
|
3054000 | |
CY2023Q3 | us-gaap |
Cash
Cash
|
2461000 | |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
32627000 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27518000 | |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
4556000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
4850000 | |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4477000 | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4459000 | |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
44714000 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
39288000 | |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5296000 | |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
20317000 | |
CY2024Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
831000 | |
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1573000 | |
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9113000 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7460000 | |
CY2024Q2 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
586000 | |
CY2023Q3 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
591000 | |
CY2023Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
25447000 | |
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
592000 | |
CY2024Q2 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
716000 | |
CY2023Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
715000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2445000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2020000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
7034000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5689000 | |
CY2024Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
529000 | |
CY2024Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
19952000 | |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
19024000 | |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1206354 | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1206354 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1186354 | |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1186354 | |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17068000 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17107000 | |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2409000 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4922000 | |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22683000 | |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
23946000 | |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6973000 | |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
483000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2024Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
20000 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
20000 | |
CY2024Q2 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
240000 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
240000 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2105000 | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
46724000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
42557000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
129881000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
144979000 | ||
CY2024Q2 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
31633000 | |
CY2023Q2 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
28898000 | |
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
86822000 | ||
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
102654000 | ||
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
15091000 | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
13659000 | |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
555000 | |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
524000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1635000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1593000 | ||
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
13913000 | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
13472000 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-180000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
412000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
68000 | ||
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-191000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-430000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
304000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
148000 | ||
CY2024Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
85000 | |
CY2023Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
70000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
242000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
212000 | ||
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-276000 | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-500000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
62000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-64000 | ||
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.16 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.36 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.25 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.12 | ||
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.16 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.36 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.25 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.12 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.42 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.42 | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-60608 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-1005291 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
80 Eighth Avenue | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1186354 | |
CY2024Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
58556000 | |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
52624000 | |
CY2024Q2 | us-gaap |
Assets
Assets
|
108566000 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
96834000 | |
CY2024Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
22081000 | |
CY2023Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
19709000 | |
CY2024Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
32058000 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6337000 | |
CY2024Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2271000 | |
CY2023Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2029000 | |
CY2024Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1149000 | |
CY2024Q2 | us-gaap |
Junior Subordinated Notes Current
JuniorSubordinatedNotesCurrent
|
1683000 | |
CY2023Q3 | us-gaap |
Junior Subordinated Notes Current
JuniorSubordinatedNotesCurrent
|
1988000 | |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
69376000 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
58837000 | |
CY2023Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
5784000 | |
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
1738000 | |
CY2024Q2 | us-gaap |
Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
|
3790000 | |
CY2023Q3 | us-gaap |
Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
|
3424000 | |
CY2024Q2 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
965000 | |
CY2023Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
565000 | |
CY2024Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1341000 | |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1341000 | |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
89328000 | |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
77861000 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19238000 | |
CY2023Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
0 | |
CY2024Q2 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
4282000 | |
us-gaap |
Gross Profit
GrossProfit
|
43059000 | ||
us-gaap |
Gross Profit
GrossProfit
|
42325000 | ||
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13358000 | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12948000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
38664000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
38261000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
40299000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
39854000 | ||
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1178000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
187000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2760000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2471000 | ||
CY2024Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-589000 | |
CY2023Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-528000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1663000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1476000 | ||
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-437000 | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-269000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-779000 | ||
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
152000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-610000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
716000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
216000 | ||
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
343000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1186400 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1186400 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1205900 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1186400 | ||
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18973000 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
276000 | |
CY2023Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
72000 | |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
68000 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19245000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
219000 | |
CY2024Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
85000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
68000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19447000 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
360000 | |
CY2022Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
72000 | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
51000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
218000 | |
CY2023Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
70000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
53000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18867000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
304000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
148000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-71000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-292000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
404000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
373000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
0 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-8000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1635000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1593000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
264000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
320000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
72000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
63000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
214000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
185000 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-742000 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-779000 | ||
janl |
Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
|
-400000 | ||
janl |
Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
|
0 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
553000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
21000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3292000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-27056000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-38000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
106000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-102000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1151000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
-4000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
82000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4844000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-17996000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
162000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
174000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6354000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11056000 | ||
janl |
Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
|
658000 | ||
janl |
Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
|
267000 | ||
janl |
Earnout Payments For Contingent Consideration Liability
EarnoutPaymentsForContingentConsiderationLiability
|
1693000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3795000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4401000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5193000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6361000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1573000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1113000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2372000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-7101000 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-1117000 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-299000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-318000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8513000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
843000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3818000 | ||
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2461000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6591000 | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3304000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2773000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1442000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1208000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
556000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1300000 | ||
janl |
Noncash Or Part Noncash Acquisition Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionContingentConsiderationLiability
|
64000 | ||
janl |
Noncash Or Part Noncash Acquisition Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionContingentConsiderationLiability
|
300000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
740000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
455000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
242000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
212000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2024Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1998000 | |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2095000 | |
CY2024Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
800000 | |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
969000 | |
CY2024Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1789000 | |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1811000 | |
CY2024Q2 | us-gaap |
Inventory Gross
InventoryGross
|
4587000 | |
CY2023Q3 | us-gaap |
Inventory Gross
InventoryGross
|
4875000 | |
CY2024Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
31000 | |
CY2023Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
25000 | |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
4556000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
4850000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
CY2023Q3 | us-gaap |
Notes Payable Current Related Party Type Extensible Enumeration
NotesPayableCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2024#RelatedPartyMember | |
CY2024Q2 | us-gaap |
Notes Payable Current Related Party Type Extensible Enumeration
NotesPayableCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2024#RelatedPartyMember | |
CY2023Q3 | us-gaap |
Notes Payable Noncurrent Related Party Type Extensible Enumeration
NotesPayableNoncurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2024#RelatedPartyMember | |
CY2024Q2 | us-gaap |
Notes Payable Noncurrent Related Party Type Extensible Enumeration
NotesPayableNoncurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2024#RelatedPartyMember | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10011 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
373-5895 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2024Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
250000 | |
CY2024Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2011000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18973000 | |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
108566000 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
96834000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-381000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | ||
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-191000 | |
CY2024Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
85000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
67000 | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19238000 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18327000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18666000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-430000 | |
CY2023Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
70000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
51000 | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18418000 | |
janl |
Earnout Payments For Contingent Consideration Liability
EarnoutPaymentsForContingentConsiderationLiability
|
740000 | ||
janl |
Noncash Or Part Noncash Acquisition Subordinated Promissory Note
NoncashOrPartNoncashAcquisitionSubordinatedPromissoryNote
|
1200000 | ||
janl |
Noncash Or Part Noncash Acquisition Subordinated Promissory Note
NoncashOrPartNoncashAcquisitionSubordinatedPromissoryNote
|
0 | ||
janl |
Noncash Or Part Noncash Acquisition Contingent Deferred Consideration
NoncashOrPartNoncashAcquisitionContingentDeferredConsideration
|
952000 | ||
janl |
Noncash Or Part Noncash Acquisition Contingent Deferred Consideration
NoncashOrPartNoncashAcquisitionContingentDeferredConsideration
|
0 | ||
CY2024Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
35028000 | |
CY2023Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32247000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11198000 | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9564000 | |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
23830000 | |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22683000 | |
CY2024Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
35028000 | |
CY2023Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32247000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11198000 | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9564000 | |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
23830000 | |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22683000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1635000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1593000 | ||
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
23946000 | |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
20317000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-191000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-430000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
304000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
148000 | ||
CY2024Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
85000 | |
CY2023Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
70000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
242000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
212000 | ||
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-276000 | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-500000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
62000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-64000 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | ||
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
19500 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1186400 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1186400 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1205900 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1186400 | ||
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.16 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.36 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.25 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.12 | ||
CY2024Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.07 | |
CY2023Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.06 | |
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.2 | ||
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.17 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.42 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.16 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.36 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.25 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.12 | ||
CY2024Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.07 | |
CY2023Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.06 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.2 | ||
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.17 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.42 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22500 | ||
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22500 | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
32000 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-129000 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
150000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
45000 | ||
CY2024Q2 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
184000 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-31000 | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
91000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
5000 | ||
CY2024Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
127000 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-20000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
171000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
18000 | ||
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
343000 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-180000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
412000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
68000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2024Q2 | us-gaap |
Revenues
Revenues
|
46724000 | |
CY2024Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
31633000 | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
15091000 | |
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13358000 | |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
555000 | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1178000 | |
CY2024Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-589000 | |
CY2024Q2 | us-gaap |
Assets
Assets
|
108566000 | |
CY2024Q2 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
331000 | |
us-gaap |
Revenues
Revenues
|
129881000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
86822000 | ||
us-gaap |
Gross Profit
GrossProfit
|
43059000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
38664000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1635000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2760000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1663000 | ||
CY2024Q2 | us-gaap |
Assets
Assets
|
108566000 | |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
658000 | ||
CY2023Q2 | us-gaap |
Revenues
Revenues
|
42557000 | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
28898000 | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
13659000 | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12948000 | |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
524000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
187000 | |
CY2023Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-528000 | |
CY2023Q2 | us-gaap |
Assets
Assets
|
99566000 | |
CY2023Q2 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
89000 | |
us-gaap |
Revenues
Revenues
|
144979000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
102654000 | ||
us-gaap |
Gross Profit
GrossProfit
|
42325000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
38261000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1593000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2471000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1476000 | ||
CY2023Q2 | us-gaap |
Assets
Assets
|
99566000 | |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
267000 | ||
CY2024Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1149000 | |
CY2024Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2011000 | |
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
592000 | |
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
1738000 | |
CY2024Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
644000 | |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
523000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1857000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1540000 | ||
CY2024Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
38000 | |
CY2023Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
150000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
125000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
283000 | ||
CY2024Q2 | us-gaap |
Lease Cost
LeaseCost
|
682000 | |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
673000 | |
us-gaap |
Lease Cost
LeaseCost
|
1982000 | ||
us-gaap |
Lease Cost
LeaseCost
|
1823000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1982000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1823000 | ||
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9113000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2445000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
7034000 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7460000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2020000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5689000 | |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y8M12D | |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0446 | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y10M24D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0401 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2906000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2543000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1812000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1540000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
769000 | |
CY2024Q2 | janl |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
1656000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
11226000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1747000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
9479000 |