2023 Q2 Form 10-Q Financial Statement
#000114036123023250 Filed on May 05, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
Revenue | $42.56M | $45.38M |
YoY Change | -46.12% | -43.87% |
Cost Of Revenue | $28.90M | $31.63M |
YoY Change | -53.25% | -50.84% |
Gross Profit | $13.66M | $13.75M |
YoY Change | -20.43% | -16.72% |
Gross Profit Margin | 32.1% | 30.3% |
Selling, General & Admin | $12.95M | $12.30M |
YoY Change | -4.12% | -11.34% |
% of Gross Profit | 94.79% | 89.48% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $654.0K | $665.0K |
YoY Change | 6.34% | 9.92% |
% of Gross Profit | 4.79% | 4.84% |
Operating Expenses | $13.47M | $12.85M |
YoY Change | -3.73% | -7.42% |
Operating Profit | $187.0K | $904.0K |
YoY Change | -94.1% | -57.89% |
Interest Expense | -$528.0K | -$474.0K |
YoY Change | 76.59% | 76.21% |
% of Operating Profit | -282.35% | -52.43% |
Other Income/Expense, Net | -$269.0K | -$111.0K |
YoY Change | ||
Pretax Income | -$610.0K | $319.0K |
YoY Change | -121.24% | -83.01% |
Income Tax | -$180.0K | $101.0K |
% Of Pretax Income | 31.66% | |
Net Earnings | -$430.0K | $218.0K |
YoY Change | -119.93% | -82.88% |
Net Earnings / Revenue | -1.01% | 0.48% |
Basic Earnings Per Share | -$0.42 | $0.12 |
Diluted Earnings Per Share | -$0.42 | $0.12 |
COMMON SHARES | ||
Basic Shares Outstanding | 1.186M | 1.186M |
Diluted Shares Outstanding | 1.186M | 1.206M |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.773M | $2.313M |
YoY Change | -27.71% | -32.64% |
Cash & Equivalents | $2.773M | $2.313M |
Short-Term Investments | ||
Other Short-Term Assets | $4.574M | $5.152M |
YoY Change | 22.76% | 21.57% |
Inventory | $5.094M | $5.237M |
Prepaid Expenses | ||
Receivables | $30.45M | $30.34M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $42.90M | $43.04M |
YoY Change | -41.78% | -44.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.965M | $5.005M |
YoY Change | -2.7% | -54.28% |
Goodwill | $20.27M | $19.77M |
YoY Change | 9.0% | |
Intangibles | $22.71M | $24.05M |
YoY Change | 0.09% | |
Long-Term Investments | $1.592M | $1.861M |
YoY Change | ||
Other Assets | $51.71M | $51.49M |
YoY Change | 9.26% | 9976.32% |
Total Long-Term Assets | $56.67M | $56.50M |
YoY Change | 8.1% | 6.13% |
TOTAL ASSETS | ||
Total Short-Term Assets | $42.90M | $43.04M |
Total Long-Term Assets | $56.67M | $56.50M |
Total Assets | $99.57M | $99.54M |
YoY Change | -21.05% | -23.5% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $28.53M | $27.71M |
YoY Change | -40.05% | -45.21% |
Accrued Expenses | $5.664M | $6.906M |
YoY Change | -31.56% | -33.86% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $19.29M | $18.73M |
YoY Change | -15.82% | -24.05% |
Long-Term Debt Due | $2.674M | $2.753M |
YoY Change | 12.45% | 14.61% |
Total Short-Term Liabilities | $60.25M | $59.88M |
YoY Change | -28.82% | -33.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $13.13M | $13.77M |
YoY Change | 9.04% | 11.51% |
Other Long-Term Liabilities | $491.0K | $399.0K |
YoY Change | 32.35% | -91.89% |
Total Long-Term Liabilities | $20.90M | $20.80M |
YoY Change | 6.63% | 20.41% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $60.25M | $59.88M |
Total Long-Term Liabilities | $20.90M | $20.80M |
Total Liabilities | $81.15M | $80.67M |
YoY Change | -22.16% | -26.9% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.530M | $1.960M |
YoY Change | -82.29% | |
Common Stock | $1.000K | $1.000K |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $18.42M | $18.87M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $99.57M | $99.54M |
YoY Change | -21.05% | -23.5% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$430.0K | $218.0K |
YoY Change | -119.93% | -82.88% |
Depreciation, Depletion And Amortization | $654.0K | $665.0K |
YoY Change | 6.34% | 9.92% |
Cash From Operating Activities | $956.0K | $4.320M |
YoY Change | -64.42% | 517.14% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $89.00K | $98.00K |
YoY Change | -57.0% | -2.97% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$490.0K | -$2.757M |
YoY Change | 2361.61% | |
Cash From Investing Activities | -$579.0K | -$2.855M |
YoY Change | 179.71% | 1240.38% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 83.00K | -3.307M |
YoY Change | -103.99% | 47.7% |
NET CHANGE | ||
Cash From Operating Activities | 956.0K | 4.320M |
Cash From Investing Activities | -579.0K | -2.855M |
Cash From Financing Activities | 83.00K | -3.307M |
Net Change In Cash | 460.0K | -1.842M |
YoY Change | 14.43% | 5.14% |
FREE CASH FLOW | ||
Cash From Operating Activities | $956.0K | $4.320M |
Capital Expenditures | $89.00K | $98.00K |
Free Cash Flow | $867.0K | $4.222M |
YoY Change | -65.04% | 604.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
80851000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
102422000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
164165000 | ||
CY2023Q1 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
31629000 | |
CY2022Q1 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
64342000 | |
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
73756000 | ||
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
132167000 | ||
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
13749000 | |
us-gaap |
Gross Profit
GrossProfit
|
28666000 | ||
us-gaap |
Gross Profit
GrossProfit
|
31998000 | ||
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12302000 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13875000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25313000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26213000 | ||
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
543000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
487000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1069000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
996000 | ||
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12845000 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
14362000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1878000 | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
148000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
436000 | ||
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.18 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.89 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.54 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.4 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
973900 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966500 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1206100 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1031200 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1207200 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1024500 | ||
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
101000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
248000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1280000 | ||
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
218000 | |
CY2023Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
788000 | |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
425000 | |
CY2023Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
4808000 | |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
5382000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2961000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-237000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
417000 | ||
us-gaap |
Depreciation
Depreciation
|
243000 | ||
us-gaap |
Depreciation
Depreciation
|
225000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-23000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
76000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1069000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
996000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
217000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
123000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
768000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-510000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
13307000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
145000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1043000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1729000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1236000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
116000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
-65000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-17563000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
15728000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
53000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3911000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
112000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5782000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-382000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
725000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
510000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
161000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-7663000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-4975000 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-208000 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-24000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8596000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8409000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4278000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2800000 | ||
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6591000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6234000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2313000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3434000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
781000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
387000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
142000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
444000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
444000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
436000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2456000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966500 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
45378000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
16509000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
26382000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
27209000 | ||
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
904000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2147000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2284000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4789000 | ||
CY2023Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-474000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-269000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-948000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-548000 | ||
CY2023Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-111000 | |
CY2022Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-510000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | ||
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
319000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
826000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4241000 | ||
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
605000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1273000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
578000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2961000 | ||
CY2023Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
70000 | |
CY2022Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
233000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.3 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.49 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.06 | ||
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.18 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.23 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.48 | ||
CY2023Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
70000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
53000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18867000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18119000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2021Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
211000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
142000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
444000 | ||
CY2023Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | |
CY2022Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | |
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | ||
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | ||
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
979000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2456000 | ||
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
29000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
85000 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18327000 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
360000 | |
CY2022Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
72000 | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
51000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18666000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
218000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19710000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1273000 | |
CY2022Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
233000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8514000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7445000 | |
CY2022Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
718000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
76000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19752000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
578000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
263000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
8000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | ||
janl |
Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
|
0 | ||
janl |
Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
|
-58000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-27112000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
15000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10100000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5991000 | ||
janl |
Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
|
178000 | ||
janl |
Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
|
270000 | ||
janl |
Earnout Payments For Expedited Logistics And Freight Services
EarnoutPaymentsForExpeditedLogisticsAndFreightServices
|
1693000 | ||
janl |
Earnout Payments For Expedited Logistics And Freight Services
EarnoutPaymentsForExpeditedLogisticsAndFreightServices
|
0 | ||
janl |
Payments Of Dividends For Mandatorily Noncontrolling Interest
PaymentsOfDividendsForMandatorilyNoncontrollingInterest
|
0 | ||
janl |
Payments Of Dividends For Mandatorily Noncontrolling Interest
PaymentsOfDividendsForMandatorilyNoncontrollingInterest
|
61000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
657000 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | ||
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
2343000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1047000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
829000 | ||
janl |
Noncash Or Part Noncash Acquisition Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionContingentConsiderationLiability
|
600000 | ||
janl |
Noncash Or Part Noncash Acquisition Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionContingentConsiderationLiability
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
455000 | ||
janl |
Purchase Price Adjustments Of Elfs
PurchasePriceAdjustmentsOfELFS
|
0 | ||
janl |
Purchase Price Adjustments Of Elfs
PurchasePriceAdjustmentsOfELFS
|
112000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1822000 | |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1823000 | |
CY2023Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1085000 | |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
763000 | |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2377000 | |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2260000 | |
CY2023Q1 | us-gaap |
Inventory Gross
InventoryGross
|
5284000 | |
CY2022Q3 | us-gaap |
Inventory Gross
InventoryGross
|
4846000 | |
CY2023Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
47000 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
44000 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
5237000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
4802000 | |
CY2023Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32562000 | |
CY2022Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29865000 | |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24048000 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22420000 | |
CY2023Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32562000 | |
CY2022Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29865000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8514000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7445000 | |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24048000 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22420000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1069000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
996000 | ||
CY2023Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | |
CY2022Q1 | janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | |
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
0 | ||
janl |
Dividends Non Controlling Interest
DividendsNonControllingInterest
|
61000 | ||
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
148000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
979000 | |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
19766000 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
18622000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
218000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1273000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
578000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2961000 | ||
CY2023Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
70000 | |
CY2022Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
233000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
142000 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186400 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
973900 | |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
19700 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
57300 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
20800 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
57900 | ||
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
100 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1206100 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1031200 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1207200 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1024500 | ||
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.18 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.3 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.49 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.06 | ||
CY2023Q1 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.06 | |
CY2022Q1 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.24 | |
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.12 | ||
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.46 | ||
CY2023Q1 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | |
CY2022Q1 | janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
-0.06 | |
janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
0 | ||
janl |
Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
|
-0.06 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.54 | ||
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.18 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.23 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.48 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.89 | ||
CY2023Q1 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.06 | |
CY2022Q1 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.22 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.12 | ||
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.43 | ||
CY2023Q1 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | |
CY2022Q1 | janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
-0.06 | |
janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
0 | ||
janl |
Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
|
-0.06 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.4 | ||
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10 | ||
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
13749000 | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12302000 | |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
543000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
45378000 | |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
31629000 | |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-67000 | |
CY2022Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-394000 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-174000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-890000 | ||
CY2023Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-35000 | |
CY2022Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
10000 | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-36000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
0 | ||
CY2023Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
1000 | |
CY2022Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-221000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-38000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-390000 | ||
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
101000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
605000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
248000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1280000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
904000 | |
CY2023Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-474000 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
99539000 | |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
98000 | |
us-gaap |
Revenues
Revenues
|
102422000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
73756000 | ||
us-gaap |
Gross Profit
GrossProfit
|
28666000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25313000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1069000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2284000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-948000 | ||
CY2023Q1 | us-gaap |
Assets
Assets
|
99539000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
178000 | ||
CY2022Q1 | us-gaap |
Revenues
Revenues
|
80851000 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
64342000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
16509000 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13875000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
487000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2147000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-269000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
130112000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
101000 | |
us-gaap |
Revenues
Revenues
|
164165000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
132167000 | ||
us-gaap |
Gross Profit
GrossProfit
|
31998000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26213000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
996000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4789000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-548000 | ||
CY2022Q1 | us-gaap |
Assets
Assets
|
130112000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
270000 | ||
CY2023Q1 | us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.4607 | |
CY2022 | us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.4499 | |
CY2023Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1324000 | |
CY2023Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2163000 | |
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1664000 | |
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2916000 | |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
466000 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
340000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1017000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
820000 | ||
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
113000 | |
CY2022Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
228000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
133000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
380000 | ||
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
579000 | |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
568000 | |
us-gaap |
Lease Cost
LeaseCost
|
1150000 | ||
us-gaap |
Lease Cost
LeaseCost
|
1200000 | ||
CY2023Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1150000 | |
CY2022Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1200000 | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5177000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1700000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3678000 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5660000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1825000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4001000 | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y4M24D | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0298 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y7M6D | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0305 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1729000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1316000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
858000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
712000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
727000 | |
CY2023Q1 | janl |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
383000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
5725000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
347000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5378000 |