2023 Q2 Form 10-Q Financial Statement

#000114036123023250 Filed on May 05, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1
Revenue $42.56M $45.38M
YoY Change -46.12% -43.87%
Cost Of Revenue $28.90M $31.63M
YoY Change -53.25% -50.84%
Gross Profit $13.66M $13.75M
YoY Change -20.43% -16.72%
Gross Profit Margin 32.1% 30.3%
Selling, General & Admin $12.95M $12.30M
YoY Change -4.12% -11.34%
% of Gross Profit 94.79% 89.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $654.0K $665.0K
YoY Change 6.34% 9.92%
% of Gross Profit 4.79% 4.84%
Operating Expenses $13.47M $12.85M
YoY Change -3.73% -7.42%
Operating Profit $187.0K $904.0K
YoY Change -94.1% -57.89%
Interest Expense -$528.0K -$474.0K
YoY Change 76.59% 76.21%
% of Operating Profit -282.35% -52.43%
Other Income/Expense, Net -$269.0K -$111.0K
YoY Change
Pretax Income -$610.0K $319.0K
YoY Change -121.24% -83.01%
Income Tax -$180.0K $101.0K
% Of Pretax Income 31.66%
Net Earnings -$430.0K $218.0K
YoY Change -119.93% -82.88%
Net Earnings / Revenue -1.01% 0.48%
Basic Earnings Per Share -$0.42 $0.12
Diluted Earnings Per Share -$0.42 $0.12
COMMON SHARES
Basic Shares Outstanding 1.186M 1.186M
Diluted Shares Outstanding 1.186M 1.206M

Balance Sheet

Concept 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.773M $2.313M
YoY Change -27.71% -32.64%
Cash & Equivalents $2.773M $2.313M
Short-Term Investments
Other Short-Term Assets $4.574M $5.152M
YoY Change 22.76% 21.57%
Inventory $5.094M $5.237M
Prepaid Expenses
Receivables $30.45M $30.34M
Other Receivables $0.00 $0.00
Total Short-Term Assets $42.90M $43.04M
YoY Change -41.78% -44.01%
LONG-TERM ASSETS
Property, Plant & Equipment $4.965M $5.005M
YoY Change -2.7% -54.28%
Goodwill $20.27M $19.77M
YoY Change 9.0%
Intangibles $22.71M $24.05M
YoY Change 0.09%
Long-Term Investments $1.592M $1.861M
YoY Change
Other Assets $51.71M $51.49M
YoY Change 9.26% 9976.32%
Total Long-Term Assets $56.67M $56.50M
YoY Change 8.1% 6.13%
TOTAL ASSETS
Total Short-Term Assets $42.90M $43.04M
Total Long-Term Assets $56.67M $56.50M
Total Assets $99.57M $99.54M
YoY Change -21.05% -23.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.53M $27.71M
YoY Change -40.05% -45.21%
Accrued Expenses $5.664M $6.906M
YoY Change -31.56% -33.86%
Deferred Revenue
YoY Change
Short-Term Debt $19.29M $18.73M
YoY Change -15.82% -24.05%
Long-Term Debt Due $2.674M $2.753M
YoY Change 12.45% 14.61%
Total Short-Term Liabilities $60.25M $59.88M
YoY Change -28.82% -33.38%
LONG-TERM LIABILITIES
Long-Term Debt $13.13M $13.77M
YoY Change 9.04% 11.51%
Other Long-Term Liabilities $491.0K $399.0K
YoY Change 32.35% -91.89%
Total Long-Term Liabilities $20.90M $20.80M
YoY Change 6.63% 20.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $60.25M $59.88M
Total Long-Term Liabilities $20.90M $20.80M
Total Liabilities $81.15M $80.67M
YoY Change -22.16% -26.9%
SHAREHOLDERS EQUITY
Retained Earnings $1.530M $1.960M
YoY Change -82.29%
Common Stock $1.000K $1.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $18.42M $18.87M
YoY Change
Total Liabilities & Shareholders Equity $99.57M $99.54M
YoY Change -21.05% -23.5%

Cashflow Statement

Concept 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income -$430.0K $218.0K
YoY Change -119.93% -82.88%
Depreciation, Depletion And Amortization $654.0K $665.0K
YoY Change 6.34% 9.92%
Cash From Operating Activities $956.0K $4.320M
YoY Change -64.42% 517.14%
INVESTING ACTIVITIES
Capital Expenditures $89.00K $98.00K
YoY Change -57.0% -2.97%
Acquisitions
YoY Change
Other Investing Activities -$490.0K -$2.757M
YoY Change 2361.61%
Cash From Investing Activities -$579.0K -$2.855M
YoY Change 179.71% 1240.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 83.00K -3.307M
YoY Change -103.99% 47.7%
NET CHANGE
Cash From Operating Activities 956.0K 4.320M
Cash From Investing Activities -579.0K -2.855M
Cash From Financing Activities 83.00K -3.307M
Net Change In Cash 460.0K -1.842M
YoY Change 14.43% 5.14%
FREE CASH FLOW
Cash From Operating Activities $956.0K $4.320M
Capital Expenditures $89.00K $98.00K
Free Cash Flow $867.0K $4.222M
YoY Change -65.04% 604.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
80851000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
102422000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
164165000
CY2023Q1 janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
31629000
CY2022Q1 janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
64342000
janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
73756000
janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
132167000
CY2023Q1 us-gaap Gross Profit
GrossProfit
13749000
us-gaap Gross Profit
GrossProfit
28666000
us-gaap Gross Profit
GrossProfit
31998000
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12302000
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13875000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25313000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26213000
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
543000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
487000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1069000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
996000
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
12845000
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
14362000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1878000
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
148000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
436000
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.18
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.89
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.54
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.4
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1186400
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
973900
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1186400
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
966500
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1206100
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1031200
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1207200
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1024500
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
248000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1280000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
218000
CY2023Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
788000
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
425000
CY2023Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
4808000
CY2022Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
5382000
us-gaap Net Income Loss
NetIncomeLoss
2961000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-237000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
417000
us-gaap Depreciation
Depreciation
243000
us-gaap Depreciation
Depreciation
225000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-23000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
76000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1069000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
996000
us-gaap Inventory Write Down
InventoryWriteDown
217000
us-gaap Share Based Compensation
ShareBasedCompensation
123000
us-gaap Share Based Compensation
ShareBasedCompensation
768000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-510000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13307000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
145000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1043000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1729000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1236000
janl Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
116000
janl Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
-65000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-17563000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
15728000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
53000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3911000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
112000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5782000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-382000
us-gaap Repayments Of Debt
RepaymentsOfDebt
725000
us-gaap Repayments Of Debt
RepaymentsOfDebt
510000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
161000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-7663000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-4975000
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-208000
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-24000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8596000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8409000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4278000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2800000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6591000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6234000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2313000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3434000
us-gaap Interest Paid Net
InterestPaidNet
781000
us-gaap Interest Paid Net
InterestPaidNet
387000
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
0
janl Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
142000
janl Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
444000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
444000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
436000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2456000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1186400
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
966500
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001133062
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
45378000
CY2022Q1 us-gaap Gross Profit
GrossProfit
16509000
us-gaap Operating Expenses
OperatingExpenses
26382000
us-gaap Operating Expenses
OperatingExpenses
27209000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
904000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2147000
us-gaap Operating Income Loss
OperatingIncomeLoss
2284000
us-gaap Operating Income Loss
OperatingIncomeLoss
4789000
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-474000
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-269000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-948000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-548000
CY2023Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-111000
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0
us-gaap Gain Loss On Investments
GainLossOnInvestments
-510000
us-gaap Gain Loss On Investments
GainLossOnInvestments
0
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
319000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
826000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4241000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
605000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1273000
us-gaap Net Income Loss
NetIncomeLoss
578000
us-gaap Net Income Loss
NetIncomeLoss
2961000
CY2023Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
70000
CY2022Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
233000
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.3
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.49
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.06
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.18
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.23
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.48
CY2023Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
70000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
53000
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18867000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18119000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
1688000
CY2021Q4 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
211000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
142000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
444000
CY2023Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
0
CY2022Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
janl Dividends Non Controlling Interest
DividendsNonControllingInterest
0
janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
979000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2456000
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
29000
CY2021Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
85000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18327000
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
360000
CY2022Q4 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
72000
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
51000
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18666000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
218000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19710000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1273000
CY2022Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
233000
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8514000
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7445000
CY2022Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
718000
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
76000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19752000
us-gaap Net Income Loss
NetIncomeLoss
578000
us-gaap Inventory Write Down
InventoryWriteDown
263000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
8000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5000
us-gaap Gain Loss On Investments
GainLossOnInvestments
0
janl Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
0
janl Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
-58000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27112000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
15000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10100000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5991000
janl Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
178000
janl Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
270000
janl Earnout Payments For Expedited Logistics And Freight Services
EarnoutPaymentsForExpeditedLogisticsAndFreightServices
1693000
janl Earnout Payments For Expedited Logistics And Freight Services
EarnoutPaymentsForExpeditedLogisticsAndFreightServices
0
janl Payments Of Dividends For Mandatorily Noncontrolling Interest
PaymentsOfDividendsForMandatorilyNoncontrollingInterest
0
janl Payments Of Dividends For Mandatorily Noncontrolling Interest
PaymentsOfDividendsForMandatorilyNoncontrollingInterest
61000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
657000
us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
0
us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
2343000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1047000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
829000
janl Noncash Or Part Noncash Acquisition Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionContingentConsiderationLiability
600000
janl Noncash Or Part Noncash Acquisition Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionContingentConsiderationLiability
0
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
455000
janl Purchase Price Adjustments Of Elfs
PurchasePriceAdjustmentsOfELFS
0
janl Purchase Price Adjustments Of Elfs
PurchasePriceAdjustmentsOfELFS
112000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1822000
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1823000
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1085000
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
763000
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
2377000
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
2260000
CY2023Q1 us-gaap Inventory Gross
InventoryGross
5284000
CY2022Q3 us-gaap Inventory Gross
InventoryGross
4846000
CY2023Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
47000
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
44000
CY2023Q1 us-gaap Inventory Net
InventoryNet
5237000
CY2022Q3 us-gaap Inventory Net
InventoryNet
4802000
CY2023Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
32562000
CY2022Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
29865000
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
24048000
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22420000
CY2023Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
32562000
CY2022Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
29865000
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8514000
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7445000
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
24048000
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22420000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1069000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
996000
CY2023Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
0
CY2022Q1 janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
janl Dividends Non Controlling Interest
DividendsNonControllingInterest
0
janl Dividends Non Controlling Interest
DividendsNonControllingInterest
61000
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
148000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
979000
CY2023Q1 us-gaap Goodwill
Goodwill
19766000
CY2022Q3 us-gaap Goodwill
Goodwill
18622000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
218000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1273000
us-gaap Net Income Loss
NetIncomeLoss
578000
us-gaap Net Income Loss
NetIncomeLoss
2961000
CY2023Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
70000
CY2022Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
233000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
142000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1186400
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
973900
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
19700
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
57300
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
20800
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
57900
CY2023Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2022Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
100
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1206100
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1031200
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1207200
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1024500
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.18
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.3
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.49
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.06
CY2023Q1 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.06
CY2022Q1 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.24
janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.12
janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.46
CY2023Q1 janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
0
CY2022Q1 janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
-0.06
janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
0
janl Non Controlling Interest Dividends Per Share Basic
NonControllingInterestDividendsPerShareBasic
-0.06
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.54
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.18
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.23
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.48
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.89
CY2023Q1 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.06
CY2022Q1 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.22
janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.12
janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.43
CY2023Q1 janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
0
CY2022Q1 janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
-0.06
janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
0
janl Non Controlling Interest Dividends Per Share Diluted
NonControllingInterestDividendsPerShareDiluted
-0.06
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.4
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2023Q1 us-gaap Gross Profit
GrossProfit
13749000
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12302000
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
543000
CY2023Q1 us-gaap Revenues
Revenues
45378000
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31629000
CY2023Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-67000
CY2022Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-394000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-174000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-890000
CY2023Q1 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-35000
CY2022Q1 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
10000
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-36000
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
0
CY2023Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1000
CY2022Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-221000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-38000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-390000
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
605000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
248000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1280000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
904000
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-474000
CY2023Q1 us-gaap Assets
Assets
99539000
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98000
us-gaap Revenues
Revenues
102422000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
73756000
us-gaap Gross Profit
GrossProfit
28666000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25313000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1069000
us-gaap Operating Income Loss
OperatingIncomeLoss
2284000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-948000
CY2023Q1 us-gaap Assets
Assets
99539000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
178000
CY2022Q1 us-gaap Revenues
Revenues
80851000
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
64342000
CY2022Q1 us-gaap Gross Profit
GrossProfit
16509000
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13875000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
487000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2147000
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-269000
CY2022Q1 us-gaap Assets
Assets
130112000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
101000
us-gaap Revenues
Revenues
164165000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
132167000
us-gaap Gross Profit
GrossProfit
31998000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26213000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
996000
us-gaap Operating Income Loss
OperatingIncomeLoss
4789000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-548000
CY2022Q1 us-gaap Assets
Assets
130112000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
270000
CY2023Q1 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.4607
CY2022 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.4499
CY2023Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
1324000
CY2023Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
2163000
CY2022Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
1664000
CY2022Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
2916000
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
466000
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
340000
us-gaap Operating Lease Cost
OperatingLeaseCost
1017000
us-gaap Operating Lease Cost
OperatingLeaseCost
820000
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
113000
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
228000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
133000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
380000
CY2023Q1 us-gaap Lease Cost
LeaseCost
579000
CY2022Q1 us-gaap Lease Cost
LeaseCost
568000
us-gaap Lease Cost
LeaseCost
1150000
us-gaap Lease Cost
LeaseCost
1200000
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1150000
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1200000
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5177000
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1700000
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3678000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5660000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1825000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4001000
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y4M24D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0298
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y7M6D
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0305
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1729000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1316000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
858000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
712000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
727000
CY2023Q1 janl Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
383000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5725000
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
347000
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
5378000

Files In Submission

Name View Source Status
0001140361-23-023250-index-headers.html Edgar Link pending
0001140361-23-023250-index.html Edgar Link pending
0001140361-23-023250.txt Edgar Link pending
0001140361-23-023250-xbrl.zip Edgar Link pending
brhc20052214_10q.htm Edgar Link pending
brhc20052214_ex31-1.htm Edgar Link pending
brhc20052214_ex31-2.htm Edgar Link pending
brhc20052214_ex32-1.htm Edgar Link pending
brhc20052214_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
janl-20230331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
janl-20230331_def.xml Edgar Link unprocessable
janl-20230331_cal.xml Edgar Link unprocessable
janl-20230331_pre.xml Edgar Link unprocessable
janl-20230331_lab.xml Edgar Link unprocessable
brhc20052214_10q_htm.xml Edgar Link completed
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending