|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$2.720M
178.4%
YoY
|
-$977.0K
-221.22%
YoY
|
$806.0K
-63.91%
YoY
|
| Depreciation, Depletion And Amortization |
$284.0K
-38.66%
YoY
|
$463.0K
3.35%
YoY
|
$448.0K
-9.13%
YoY
|
| Cash From Operating Activities |
-$3.400M
-440.0%
YoY
|
$1.000M
-39.65%
YoY
|
$1.657M
-44.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$32.00K
-60.49%
YoY
|
$81.00K
76.09%
YoY
|
$46.00K
-95.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.00K
-30.0%
YoY
|
$40.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.000K
-89.47%
YoY
|
-$38.00K
-17.39%
YoY
|
-$46.00K
-95.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.127M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.728M
-629.88%
YoY
|
-$1.081M
-45.1%
YoY
|
-$1.969M
-19.73%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$3.400M
-440.0%
YoY
|
$1.000M
-39.65%
YoY
|
$1.657M
-44.53%
YoY
|
| Cash From Investing Activities |
-$4.000K
-89.47%
YoY
|
-$38.00K
-17.39%
YoY
|
-$46.00K
-95.03%
YoY
|
| Cash From Financing Activities |
$5.728M
-629.88%
YoY
|
-$1.081M
-45.1%
YoY
|
-$1.969M
-19.73%
YoY
|
| Net Change In Cash |
$2.536M
-1049.81%
YoY
|
-$267.0K
-19.09%
YoY
|
-$330.0K
-28.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.400M
-440.0%
YoY
|
$1.000M
-39.65%
YoY
|
$1.657M
-44.53%
YoY
|
| Capital Expenditures |
$32.00K
-60.49%
YoY
|
$81.00K
76.09%
YoY
|
$46.00K
-95.03%
YoY
|
| Free Cash Flow |
-$3.432M
-473.45%
YoY
|
$919.0K
-42.95%
YoY
|
$1.611M
-21.83%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$198.0K
-112.6%
YoY
|
-$2.720M
178.4%
YoY
|
-$1.572M
N/A
|
-$977.0K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$142.0K
-1.39%
YoY
|
$140.0K
-69.76%
YoY
|
$144.0K
N/A
|
$463.0K
N/A
|
N/A
|
| Cash From Operating Activities |
$422.0K
-127.19%
YoY
|
-$1.816M
-281.6%
YoY
|
-$1.552M
N/A
|
$1.000M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.00K
N/A
|
$32.00K
-60.49%
YoY
|
$0.00
N/A
|
$81.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.00K
N/A
|
$28.00K
-34.88%
YoY
|
$0.00
N/A
|
$43.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.00K
N/A
|
-$4.000K
-89.47%
YoY
|
$0.00
N/A
|
-$38.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$233.0K
-103.48%
YoY
|
N/A
N/A
|
$6.698M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$478.0K
-109.32%
YoY
|
$600.0K
-155.5%
YoY
|
$5.128M
N/A
|
-$1.081M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$422.0K
-127.19%
YoY
|
-$1.816M
-281.6%
YoY
|
-$1.552M
N/A
|
$1.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.00K
N/A
|
-$4.000K
-89.47%
YoY
|
$0.00
N/A
|
-$38.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$478.0K
-109.32%
YoY
|
$600.0K
-155.5%
YoY
|
$5.128M
N/A
|
-$1.081M
N/A
|
N/A
|
| Net Change In Cash |
-$79.00K
-102.21%
YoY
|
-$1.220M
925.21%
YoY
|
$3.576M
N/A
|
-$119.0K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$422.0K
-127.19%
YoY
|
-$1.816M
-281.6%
YoY
|
-$1.552M
N/A
|
$1.000M
N/A
|
N/A
|
| Capital Expenditures |
$54.00K
N/A
|
$32.00K
-60.49%
YoY
|
$0.00
N/A
|
$81.00K
N/A
|
N/A
|
| Free Cash Flow |
$368.0K
-123.71%
YoY
|
-$1.848M
-301.09%
YoY
|
-$1.552M
N/A
|
$919.0K
N/A
|
N/A
|
Loading...