|
FY2026
12 months to May 31, 2026
|
FY2025
12 months to May 31, 2025
|
FY2024
12 months to May 31, 2024
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income (loss) | |||
| Adjustments to reconcile net income or loss to net cash (used in) provided by operating activities | |||
| Depreciation of property and equipment | |||
| Depreciation of right-of-use assets | |||
| Amortization of right-of-use asset | |||
| Allowance for expected credit loss | |||
| Reversal of the allowance for expected credit loss | |||
| Impairment of property and equipment | |||
| Gain from disposal of property and equipment | |||
| Change in operating assets and liabilities: | |||
| Accounts receivable and deposits, prepayments and other receivables | |||
| Inventories | |||
| Accounts payable and accrued liabilities | |||
| Amount due to related parties | |||
| Repayment of operating lease liabilities | |||
| Income tax payable | |||
| Net cash (used in) provided by operating activities | |||
| Cash flows from investing activities: | |||
| Purchase of property and equipment | |||
| Proceeds from disposal of property and equipment | |||
| Net cash provided by (used in) investing activities | |||
| Cash flows from financing activities: | |||
| Repayment of bank borrowings | |||
| Repurchases of shares | |||
| Net proceeds from issuance of shares | |||
| Dividend payments | |||
| Repayment of finance lease liabilities | |||
| Net cash (used in) provided by financing activities | |||
| Effect of exchange rate change on cash and cash equivalents | |||
| Net change in cash and cash equivalents | |||
| BEGINNING OF YEAR | |||
| END OF YEAR | |||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||
| Cash paid for income taxes | |||
| Cash paid for interest |
Loading...