$JBGS
JBG SMITH Properties Stock $jbgs

$jbgs Overview Financials Valuation SEC Filings Company Website

2017 Q4 Form 10-Q Financial Statement

#000168979617000014 Filed on November 13, 2017

Income Statement

Concept	2017 Q4	2017 Q3	2016 Q4
Revenue	$156.4M	$152.4M	$122.0M
YoY Change	28.13%	23.5%	2.38%
Cost Of Revenue	$81.50M	$68.00M	$43.70M
YoY Change	86.5%	46.24%	-3.74%
Gross Profit	$74.90M	$84.30M	$78.40M
YoY Change	-4.46%	9.77%	6.23%
Gross Profit Margin	47.9%	55.33%	64.24%
Selling, General & Admin	$18.60M	$25.00M	$2.000M
YoY Change	830.0%	129.36%	-83.87%
% of Gross Profit	24.83%	29.66%	2.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$52.90M	$45.10M	$35.50M
YoY Change	49.01%	41.82%	0.85%
% of Gross Profit	70.63%	53.5%	45.28%
Operating Expenses	$70.50M	$241.1M	$46.70M
YoY Change	50.96%	166.85%	-1.06%
Operating Profit	$4.400M	-$88.74M	$31.70M
YoY Change	-86.12%	-368.82%	19.17%
Interest Expense	-$13.90M	$15.31M	-$12.40M
YoY Change	12.1%	17.51%	2.48%
% of Operating Profit	-315.91%		-39.12%
Other Income/Expense, Net
YoY Change
Pretax Income	-$28.30M	-$79.03M	$15.60M
YoY Change	-281.41%	-470.73%	-3.7%
Income Tax	-$5.700M	-$1.034M	$200.0K
% Of Pretax Income			1.28%
Net Earnings	-$18.75M	-$69.83M	$12.63M
YoY Change	-248.47%	-432.31%	-21.06%
Net Earnings / Revenue	-11.99%	-45.84%	10.35%
Basic Earnings Per Share	-$0.15	-$0.61	$0.13
Diluted Earnings Per Share	-$0.15	-$0.61	$0.13
COMMON SHARES
Basic Shares Outstanding	118.0M shares	118.2M shares
Diluted Shares Outstanding		114.7M shares

Balance Sheet

Concept	2017 Q4	2017 Q3	2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$316.7M	$367.9M	$29.00M
YoY Change	992.07%	942.21%	-61.33%
Cash & Equivalents	$316.7M	$367.9M	$29.00M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables	$193.0M	$196.2M	$245.0M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$509.7M	$564.1M	$274.0M
YoY Change	86.02%	101.11%	-10.37%
LONG-TERM ASSETS
Property, Plant & Equipment	$5.006B	$4.860B	$3.225B
YoY Change	55.25%	51.36%	3.02%
Goodwill
YoY Change
Intangibles	$126.5M	$143.0M	$3.063M
YoY Change	4028.86%
Long-Term Investments	$261.8M	$285.0M	$49.80M
YoY Change	425.7%	205.14%	81.09%
Other Assets	$140.8M	$119.5M	$102.6M
YoY Change	37.23%	23.45%	0.69%
Total Long-Term Assets	$5.562B	$5.451B	$3.387B
YoY Change	64.24%	59.25%	3.56%
TOTAL ASSETS
Total Short-Term Assets	$509.7M	$564.1M	$274.0M
Total Long-Term Assets	$5.562B	$5.451B	$3.387B
Total Assets	$6.072B	$6.015B	$3.661B
YoY Change	65.87%	62.42%	2.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$138.6M	$131.6M	$40.90M
YoY Change	238.88%	267.6%	-24.4%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$183.3M	$145.4M	$40.90M
YoY Change	348.17%	306.15%	-24.4%
LONG-TERM LIABILITIES
Long-Term Debt	$2.204B	$2.140B	$1.448B
YoY Change	52.18%	50.54%	4.5%
Other Long-Term Liabilities	$92.50M	$87.00M	$49.50M
YoY Change	86.87%	59.05%	-35.21%
Total Long-Term Liabilities	$2.296B	$2.227B	$1.498B
YoY Change	53.32%	50.86%	2.42%
TOTAL LIABILITIES
Total Short-Term Liabilities	$183.3M	$145.4M	$40.90M
Total Long-Term Liabilities	$2.296B	$2.227B	$1.498B
Total Liabilities	$2.488B	$2.372B	$1.539B
YoY Change	61.69%	56.85%	1.43%
SHAREHOLDERS EQUITY
Retained Earnings	-$95.81M	-$28.83M	$0.00
YoY Change
Common Stock	$1.180M	$1.180M	$0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$2.971B	$3.071B	$2.122B
YoY Change
Total Liabilities & Shareholders Equity	$6.072B	$6.015B	$3.661B
YoY Change	65.87%	62.42%	2.37%

Cashflow Statement

Concept	2017 Q4	2017 Q3	2016 Q4
OPERATING ACTIVITIES
Net Income	-$18.75M	-$69.83M	$12.63M
YoY Change	-248.47%	-432.31%	-21.06%
Depreciation, Depletion And Amortization	$52.90M	$45.10M	$35.50M
YoY Change	49.01%	41.82%	0.85%
Cash From Operating Activities	$50.80M	-$49.30M	$58.10M
YoY Change	-12.56%	-569.52%	7.2%
INVESTING ACTIVITIES
Capital Expenditures	-$94.70M	-$61.20M	-$52.40M
YoY Change	80.73%	-1.13%	-32.39%
Acquisitions
YoY Change
Other Investing Activities	-$15.50M	$219.8M	-$2.300M
YoY Change	573.91%	8692.0%	-866.67%
Cash From Investing Activities	-$110.1M	$158.6M	-$54.70M
YoY Change	101.28%	-367.0%	-29.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	12.50M	-8.300M	-11.90M
YoY Change	-205.04%	-121.9%	-116.78%
NET CHANGE
Cash From Operating Activities	50.80M	-49.30M	58.10M
Cash From Investing Activities	-110.1M	158.6M	-54.70M
Cash From Financing Activities	12.50M	-8.300M	-11.90M
Net Change In Cash	-46.80M	101.0M	-8.500M
YoY Change	450.59%	-1018.18%	-117.71%
FREE CASH FLOW
Cash From Operating Activities	$50.80M	-$49.30M	$58.10M
Capital Expenditures	-$94.70M	-$61.20M	-$52.40M
Free Cash Flow	$145.5M	$11.90M	$110.5M
YoY Change	31.67%	-83.56%	-16.1%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2017
	dei	Document Period End Date DocumentPeriodEndDate	2017-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001689796
CY2017Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	117957107	shares
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	JBG SMITH PROPERTIES
	jbgs	Allocated Sharebased Compensation Expense Before Capitalization AllocatedSharebasedCompensationExpenseBeforeCapitalization	17325000	USD
	jbgs	Allocated Sharebased Compensation Expense Other AllocatedSharebasedCompensationExpenseOther	2880000	USD
	jbgs	Amortization Of Acquired Below Market Lease Net Of Acquired Above Market Lease AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease	1012000	USD
	jbgs	Amortization Of Acquired Below Market Lease Net Of Acquired Above Market Lease AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease	872000	USD
CY2016Q4	jbgs	Equity Method Investment Long Term Debt EquityMethodInvestmentLongTermDebt	304000000	USD
CY2017Q3	jbgs	Equity Method Investment Long Term Debt EquityMethodInvestmentLongTermDebt	1175790000	USD
CY2016Q4	jbgs	Equity Method Investment Long Term Debt Net EquityMethodInvestmentLongTermDebtNet	302966000	USD
CY2017Q3	jbgs	Equity Method Investment Long Term Debt Net EquityMethodInvestmentLongTermDebtNet	1174930000	USD
CY2016Q4	jbgs	Equity Method Investment Unamortized Deferred Financing Costs EquityMethodInvestmentUnamortizedDeferredFinancingCosts	1034000	USD
CY2017Q3	jbgs	Equity Method Investment Unamortized Deferred Financing Costs EquityMethodInvestmentUnamortizedDeferredFinancingCosts	860000	USD
	jbgs	General Liability Insurance Coverage Limit Per Occurrence GeneralLiabilityInsuranceCoverageLimitPerOccurrence	200000000	USD
CY2016Q4	jbgs	Lease Assumptions Liabilities And Accrued Tenant Incentives LeaseAssumptionsLiabilitiesAndAccruedTenantIncentives	14907000	USD
CY2017Q3	jbgs	Lease Assumptions Liabilities And Accrued Tenant Incentives LeaseAssumptionsLiabilitiesAndAccruedTenantIncentives	12090000	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstanding LongtermDebtMaturitiesPrincipalOutstanding	2153998000	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstanding Remainderof Fiscal Year LongtermDebtMaturitiesPrincipalOutstandingRemainderofFiscalYear	0	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstanding Thereafter LongtermDebtMaturitiesPrincipalOutstandingThereafter	791872000	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstandingin Year Five LongtermDebtMaturitiesPrincipalOutstandinginYearFive	215592000	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstandingin Year Four LongtermDebtMaturitiesPrincipalOutstandinginYearFour	215096000	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstandingin Year Six LongtermDebtMaturitiesPrincipalOutstandinginYearSix	327500000	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstandingin Year Three LongtermDebtMaturitiesPrincipalOutstandinginYearThree	227919000	USD
CY2017Q3	jbgs	Longterm Debt Maturities Principal Outstandingin Year Two LongtermDebtMaturitiesPrincipalOutstandinginYearTwo	376019000	USD
	jbgs	Noncashor Part Noncash Contributionsfrom Former Parent NoncashorPartNoncashContributionsfromFormerParent	0	USD
	jbgs	Noncashor Part Noncash Contributionsfrom Former Parent NoncashorPartNoncashContributionsfromFormerParent	174639000	USD
	jbgs	Noncashor Part Noncash Issuanceof Partnership Unitsin Business Combination NoncashorPartNoncashIssuanceofPartnershipUnitsinBusinessCombination	0	USD
	jbgs	Noncashor Part Noncash Issuanceof Partnership Unitsin Business Combination NoncashorPartNoncashIssuanceofPartnershipUnitsinBusinessCombination	359967000	USD
	jbgs	Noncontrolling Interest Contributions NoncontrollingInterestContributions	134000	USD
	jbgs	Nuclear Biological Chemicaland Radiological Terrorism Insurance Limit Per Occurrenceandin Aggregate NuclearBiologicalChemicalandRadiologicalTerrorismInsuranceLimitPerOccurrenceandinAggregate	2000000000	USD
	jbgs	Propertyand Rental Value Insurance Coverage Limit PropertyandRentalValueInsuranceCoverageLimit	2000000000	USD
CY2016Q4	jbgs	Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Advances RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesAdvances	0	USD
CY2017Q3	jbgs	Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Advances RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesAdvances	20000	USD
CY2016Q4	jbgs	Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Excluding Advances RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesExcludingAdvances	45776000	USD
CY2017Q3	jbgs	Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Excluding Advances RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesExcludingAdvances	284966000	USD
	jbgs	Temporary Equity Sharebased Compensation TemporaryEquitySharebasedCompensation	15799000	USD
	jbgs	Terrorist Acts Insurance Coverage Limit Per Occurrence TerroristActsInsuranceCoverageLimitPerOccurrence	2000000000	USD
	jbgs	Write Off Of Fully Depreciated Assets Including Asset Impairment WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment	87220000	USD
	jbgs	Write Off Of Fully Depreciated Assets Including Asset Impairment WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment	24909000	USD
CY2016Q4	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	33380000	USD
CY2017Q3	us-gaap	Accounts And Notes Receivable Net AccountsAndNotesReceivableNet	50474000	USD
CY2016Q4	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	40923000	USD
CY2017Q3	us-gaap	Accounts Payable And Accrued Liabilities Current And Noncurrent AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent	131627000	USD
CY2016Q4	us-gaap	Accounts Receivable Gross AccountsReceivableGross	26278000	USD
CY2017Q3	us-gaap	Accounts Receivable Gross AccountsReceivableGross	32106000	USD
CY2016Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	0	USD
CY2017Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	3099056000	USD
CY2016Q4	us-gaap	Advance Rent AdvanceRent	9163000	USD
CY2017Q3	us-gaap	Advance Rent AdvanceRent	12445000	USD
CY2016Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	0	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	0	USD
CY2017Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	14445000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	14445000	USD
CY2017Q3	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	16000000	USD
	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	17164000	USD
CY2016Q4	us-gaap	Allowance For Doubtful Accounts Premiums And Other Receivables AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables	4212000	USD
CY2017Q3	us-gaap	Allowance For Doubtful Accounts Premiums And Other Receivables AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables	5467000	USD
CY2016Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	296000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	533000	USD
CY2017Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	6331000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	6647000	USD
CY2017Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	13408	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	4518	shares
CY2016Q4	us-gaap	Assets Assets	3660640000	USD
CY2017Q3	us-gaap	Assets Assets	6015027000	USD
CY2016Q4	us-gaap	Below Market Lease Accumulated Amortization BelowMarketLeaseAccumulatedAmortization	24945000	USD
CY2017Q3	us-gaap	Below Market Lease Accumulated Amortization BelowMarketLeaseAccumulatedAmortization	26287000	USD
CY2017Q3	us-gaap	Below Market Lease Amortization Income Next Twelve Months BelowMarketLeaseAmortizationIncomeNextTwelveMonths	2765000	USD
CY2017Q3	us-gaap	Below Market Lease Amortization Income Year Five BelowMarketLeaseAmortizationIncomeYearFive	1798000	USD
CY2017Q3	us-gaap	Below Market Lease Amortization Income Year Four BelowMarketLeaseAmortizationIncomeYearFour	1917000	USD
CY2017Q3	us-gaap	Below Market Lease Amortization Income Year Three BelowMarketLeaseAmortizationIncomeYearThree	2392000	USD
CY2017Q3	us-gaap	Below Market Lease Amortization Income Year Two BelowMarketLeaseAmortizationIncomeYearTwo	2679000	USD
CY2016Q4	us-gaap	Below Market Lease Gross BelowMarketLeaseGross	36515000	USD
CY2017Q3	us-gaap	Below Market Lease Gross BelowMarketLeaseGross	44965000	USD
CY2016Q4	us-gaap	Below Market Lease Net BelowMarketLeaseNet	11570000	USD
CY2017Q3	us-gaap	Below Market Lease Net BelowMarketLeaseNet	18678000	USD
CY2016Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	0.01
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-0.27
CY2017Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	0.02
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-0.13
CY2017Q3	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	2283000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-13741000	USD
CY2016Q3	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	170498000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	492874000	USD
CY2017Q3	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	160428000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	481314000	USD
CY2016Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	1528000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	1528000	USD
CY2017Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	104095000	USD
CY2016Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	0.01
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-0.27
CY2017Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	0.02
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-0.13
CY2016Q3	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	803000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-26701000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	115173000	USD
CY2016Q3	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	0	USD
	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	0	USD
CY2017Q3	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	27771000	USD
	us-gaap	Business Combination Bargain Purchase Gain Recognized Amount BusinessCombinationBargainPurchaseGainRecognizedAmount	27771000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	15206000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	17633000	USD
CY2016Q4	us-gaap	Capital Lease Obligations CapitalLeaseObligations	0	USD
CY2017Q3	us-gaap	Capital Lease Obligations CapitalLeaseObligations	15976000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Due CapitalLeasesFutureMinimumPaymentsDue	914903000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Due Current CapitalLeasesFutureMinimumPaymentsDueCurrent	8391000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Due In Five Years CapitalLeasesFutureMinimumPaymentsDueInFiveYears	6580000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Due In Four Years CapitalLeasesFutureMinimumPaymentsDueInFourYears	7496000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Due In Three Years CapitalLeasesFutureMinimumPaymentsDueInThreeYears	7825000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Due In Two Years CapitalLeasesFutureMinimumPaymentsDueInTwoYears	8170000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Due Thereafter CapitalLeasesFutureMinimumPaymentsDueThereafter	874467000	USD
CY2017Q3	us-gaap	Capital Leases Future Minimum Payments Remainder Of Fiscal Year CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear	1974000	USD
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	0	USD
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	83942000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	74966000	USD
CY2016Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	35284000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	29000000	USD
CY2017Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	367896000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-39682000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	338896000	USD
CY2016Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2017Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	117957000	shares
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	161000	USD
	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P3Y5M
CY2017Q3	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions	141400000	USD
CY2016Q4	us-gaap	Deferred Costs Leasing Net DeferredCostsLeasingNet	99348000	USD
CY2017Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	94700000	shares
CY2017Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	117957000	shares
CY2017Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	118000000	shares
CY2016Q4	us-gaap	Common Stock Value CommonStockValue	0	USD
CY2017Q3	us-gaap	Common Stock Value CommonStockValue	1180000	USD
CY2016Q3	us-gaap	Cost Of Other Property Operating Expense CostOfOtherPropertyOperatingExpense	27287000	USD
	us-gaap	Cost Of Other Property Operating Expense CostOfOtherPropertyOperatingExpense	75087000	USD
CY2017Q3	us-gaap	Cost Of Other Property Operating Expense CostOfOtherPropertyOperatingExpense	29634000	USD
	us-gaap	Cost Of Other Property Operating Expense CostOfOtherPropertyOperatingExpense	77341000	USD
CY2016Q4	us-gaap	Deferred Costs Leasing Accumulated Amortization DeferredCostsLeasingAccumulatedAmortization	57910000	USD
CY2017Q3	us-gaap	Deferred Costs Leasing Accumulated Amortization DeferredCostsLeasingAccumulatedAmortization	66403000	USD
CY2016Q4	us-gaap	Deferred Costs Leasing Gross DeferredCostsLeasingGross	157258000	USD
CY2017Q3	us-gaap	Deferred Costs Leasing Gross DeferredCostsLeasingGross	168344000	USD
CY2017Q3	us-gaap	Deferred Costs Leasing Net DeferredCostsLeasingNet	101941000	USD
CY2016Q4	us-gaap	Deferred Rent Credit DeferredRentCredit	3331000	USD
CY2017Q3	us-gaap	Deferred Rent Credit DeferredRentCredit	3559000	USD
CY2016Q4	us-gaap	Deferred Rent Receivables Net DeferredRentReceivablesNet	136582000	USD
CY2017Q3	us-gaap	Deferred Rent Receivables Net DeferredRentReceivablesNet	145683000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	0	USD
CY2017Q3	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	22007000	USD
CY2016Q3	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	868000	USD
	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	3100000	USD
CY2017Q3	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	401000	USD
	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	3200000	USD
CY2016Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	31377000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	98291000	USD
CY2017Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	43951000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	109726000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	99612000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	111684000	USD
CY2016Q4	us-gaap	Development In Process DevelopmentInProcess	151333000	USD
CY2017Q3	us-gaap	Development In Process DevelopmentInProcess	906680000	USD
CY2016Q4	us-gaap	Due From Related Parties DueFromRelatedParties	75062000	USD
CY2017Q3	us-gaap	Due From Related Parties DueFromRelatedParties	0	USD
CY2016Q4	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	283232000	USD
CY2017Q3	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	0	USD
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.21
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.49
CY2017Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.61
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.55
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.21
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.49
CY2017Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.61
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.55
CY2017Q3	us-gaap	Equity Method Investment Summarized Financial Information Liabilities EquityMethodInvestmentSummarizedFinancialInformationLiabilities	1253664000	USD
CY2016Q4	us-gaap	Equity Method Investment Summarized Financial Information Minority Interest EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest	343000	USD
CY2017Q3	us-gaap	Equity Method Investment Summarized Financial Information Minority Interest EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest	343000	USD
CY2016Q3	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	2607000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	5083000	USD
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	1020000	USD
	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	1149000	USD
CY2016Q4	us-gaap	Equity Method Investment Summarized Financial Information Assets EquityMethodInvestmentSummarizedFinancialInformationAssets	598239000	USD
CY2017Q3	us-gaap	Equity Method Investment Summarized Financial Information Assets EquityMethodInvestmentSummarizedFinancialInformationAssets	3446348000	USD
CY2016Q4	us-gaap	Equity Method Investment Summarized Financial Information Equity Or Capital EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital	270034000	USD
CY2017Q3	us-gaap	Equity Method Investment Summarized Financial Information Equity Or Capital EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital	2192341000	USD
CY2016Q4	us-gaap	Equity Method Investment Summarized Financial Information Liabilities EquityMethodInvestmentSummarizedFinancialInformationLiabilities	327862000	USD
CY2017Q3	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	-5191000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	-414000	USD
CY2016Q3	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	16364000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	51066000	USD
CY2017Q3	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	46830000	USD
	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	83387000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	12908000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	19524000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	15119000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	5312000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	6664000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	10105000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	12032000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	15971000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	162524000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	3063000	USD
CY2017Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	143000000	USD
CY2016Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2017Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-689000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-689000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Attributable To Noncontrolling Entity IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity	71747000	USD
	us-gaap	Income Loss From Continuing Operations Attributable To Noncontrolling Entity IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity	209126000	USD
CY2017Q3	us-gaap	Income Loss From Continuing Operations Attributable To Noncontrolling Entity IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity	79223000	USD
	us-gaap	Income Loss From Continuing Operations Attributable To Noncontrolling Entity IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity	218741000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	21316000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	50228000	USD
CY2017Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-79025000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-60649000	USD
CY2016Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	584000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-952000	USD
CY2017Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-1679000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-1365000	USD
CY2016Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	302000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	884000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	798000	USD
CY2017Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1034000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-317000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	1087000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	3681000	USD
	us-gaap	Increase Decrease In Accounts And Notes Receivable IncreaseDecreaseInAccountsAndNotesReceivable	2177000	USD
	us-gaap	Increase Decrease In Accounts And Notes Receivable IncreaseDecreaseInAccountsAndNotesReceivable	3617000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-4091000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	19077000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	19762000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	32884000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-19427000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-817000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-3234000	USD
CY2016Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	3063000	USD
CY2017Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	143000000	USD
CY2016Q3	us-gaap	Interest Expense InterestExpense	13028000	USD
	us-gaap	Interest Expense InterestExpense	38662000	USD
CY2017Q3	us-gaap	Interest Expense InterestExpense	15309000	USD
	us-gaap	Interest Expense InterestExpense	43813000	USD
	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	3690000	USD
	us-gaap	Interest Paid Capitalized InterestPaidCapitalized	2285000	USD
	us-gaap	Interest Paid Net InterestPaidNet	37540000	USD
	us-gaap	Interest Paid Net InterestPaidNet	45354000	USD
CY2016Q4	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	3064466000	USD
CY2017Q3	us-gaap	Investment Building And Building Improvements InvestmentBuildingAndBuildingImprovements	3662853000	USD
CY2016Q3	us-gaap	Investment Income Net InvestmentIncomeNet	749000	USD
	us-gaap	Investment Income Net InvestmentIncomeNet	2292000	USD
CY2017Q3	us-gaap	Investment Income Net InvestmentIncomeNet	-379000	USD
	us-gaap	Investment Income Net InvestmentIncomeNet	1366000	USD
CY2016Q4	us-gaap	Land And Land Improvements LandAndLandImprovements	939592000	USD
CY2017Q3	us-gaap	Land And Land Improvements LandAndLandImprovements	1272997000	USD
CY2016Q3	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	41749000	USD
	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	118799000	USD
CY2017Q3	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	46828000	USD
	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	125319000	USD
CY2016Q4	us-gaap	Liabilities Liabilities	1538656000	USD
CY2017Q3	us-gaap	Liabilities Liabilities	2372215000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	3660640000	USD
CY2017Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	6015027000	USD
CY2017Q3	us-gaap	Limited Partners Capital Account Units Issued LimitedPartnersCapitalAccountUnitsIssued	5800000	shares
CY2017Q3	us-gaap	Limited Partners Capital Account Units Outstanding LimitedPartnersCapitalAccountUnitsOutstanding	19800000	shares
CY2016Q4	us-gaap	Line Of Credit LineOfCredit	0	USD
CY2017Q3	us-gaap	Line Of Credit LineOfCredit	115751000	USD
CY2016Q3	us-gaap	Management Fee Expense ManagementFeeExpense	4779000	USD
	us-gaap	Management Fee Expense ManagementFeeExpense	14272000	USD
CY2017Q3	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	116458000	USD
CY2017Q3	us-gaap	Management Fee Expense ManagementFeeExpense	21178000	USD
	us-gaap	Management Fee Expense ManagementFeeExpense	30362000	USD
CY2016Q3	us-gaap	Management Fees Revenue ManagementFeesRevenue	8297000	USD
	us-gaap	Management Fees Revenue ManagementFeesRevenue	24617000	USD
CY2017Q3	us-gaap	Management Fees Revenue ManagementFeesRevenue	25141000	USD
	us-gaap	Management Fees Revenue ManagementFeesRevenue	38881000	USD
CY2016Q4	us-gaap	Minority Interest MinorityInterest	295000	USD
CY2017Q3	us-gaap	Minority Interest MinorityInterest	4402000	USD
	us-gaap	Minority Interest Change In Redemption Value MinorityInterestChangeInRedemptionValue	-97084000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	14000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	63040000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	227319000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-204105000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	88184000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	101383000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	23393000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	21014000	USD
	us-gaap	Net Income Loss NetIncomeLoss	49344000	USD
CY2017Q3	us-gaap	Net Income Loss NetIncomeLoss	-69831000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-57851000	USD
CY2016Q3	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	0	USD
	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	0	USD
CY2017Q3	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-8160000	USD
	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-2481000	USD
	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	3987000	USD
	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	3	segment
CY2017Q3	us-gaap	Number Of Real Estate Properties NumberOfRealEstateProperties	69	property
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2016Q3	us-gaap	Operating Expenses OperatingExpenses	90346000	USD
	us-gaap	Operating Expenses OperatingExpenses	268930000	USD
CY2017Q3	us-gaap	Operating Expenses OperatingExpenses	241090000	USD
	us-gaap	Operating Expenses OperatingExpenses	430561000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	33011000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	87550000	USD
CY2017Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-88740000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-43919000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Receivable OperatingLeasesFutureMinimumPaymentsReceivable	868284000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Receivable Current OperatingLeasesFutureMinimumPaymentsReceivableCurrent	387636000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Receivable In Five Years OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears	195750000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Receivable In Four Years OperatingLeasesFutureMinimumPaymentsReceivableInFourYears	234005000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Receivable In Three Years OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears	277278000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Receivable In Two Years OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears	310230000	USD
CY2017Q3	us-gaap	Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear	133025000	USD
CY2016Q3	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	103265000	USD
	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	299497000	USD
	us-gaap	Operating Leases Income Statement Lease Revenue OperatingLeasesIncomeStatementLeaseRevenue	316899000	USD
CY2016Q4	us-gaap	Other Assets OtherAssets	112955000	USD
CY2017Q3	us-gaap	Other Assets OtherAssets	288391000	USD
CY2016Q4	us-gaap	Other Assets Miscellaneous OtherAssetsMiscellaneous	8345000	USD
CY2017Q3	us-gaap	Other Assets Miscellaneous OtherAssetsMiscellaneous	21508000	USD
CY2017Q3	us-gaap	Other Commitment OtherCommitment	50600000	USD
CY2016Q3	us-gaap	Other General And Administrative Expense OtherGeneralAndAdministrativeExpense	10913000	USD
	us-gaap	Other General And Administrative Expense OtherGeneralAndAdministrativeExpense	36040000	USD
CY2017Q3	us-gaap	Other General And Administrative Expense OtherGeneralAndAdministrativeExpense	10593000	USD
	us-gaap	Other General And Administrative Expense OtherGeneralAndAdministrativeExpense	35536000	USD
CY2016Q3	us-gaap	Other Income OtherIncome	1564000	USD
	us-gaap	Other Income OtherIncome	3938000	USD
CY2017Q3	us-gaap	Other Income OtherIncome	1158000	USD
	us-gaap	Other Income OtherIncome	3701000	USD
CY2016Q4	us-gaap	Other Liabilities OtherLiabilities	49487000	USD
CY2017Q3	us-gaap	Other Liabilities OtherLiabilities	100774000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-3592000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-6466000	USD
CY2016Q4	us-gaap	Other Receivables OtherReceivables	11314000	USD
CY2017Q3	us-gaap	Other Receivables OtherReceivables	23835000	USD
CY2016Q4	us-gaap	Other Sundry Liabilities OtherSundryLiabilities	192000	USD
CY2017Q3	us-gaap	Other Sundry Liabilities OtherSundryLiabilities	2224000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	37000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	18686000	USD
	us-gaap	Payments To Acquire And Develop Real Estate PaymentsToAcquireAndDevelopRealEstate	185439000	USD
	us-gaap	Payments To Acquire And Develop Real Estate PaymentsToAcquireAndDevelopRealEstate	115922000	USD
CY2017Q3	us-gaap	Payments To Acquire Land PaymentsToAcquireLand	19500000	USD
	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	1935000	USD
	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	3531000	USD
	us-gaap	Payments To Acquire Real Estate And Real Estate Joint Ventures PaymentsToAcquireRealEstateAndRealEstateJointVentures	19965000	USD
	us-gaap	Payments To Acquire Real Estate And Real Estate Joint Ventures PaymentsToAcquireRealEstateAndRealEstateJointVentures	1441000	USD
	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	7000	USD
	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	14000	USD
CY2017Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	200000000	shares
CY2017Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q3	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2016Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2016Q4	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	2199000	USD
CY2017Q3	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	21942000	USD
CY2016Q3	us-gaap	Prior Period Reclassification Adjustment PriorPeriodReclassificationAdjustment	2000000	USD
CY2016	us-gaap	Prior Period Reclassification Adjustment PriorPeriodReclassificationAdjustment	6000000	USD
	us-gaap	Proceeds From Collection Of Notes Receivable ProceedsFromCollectionOfNotesReceivable	0	USD
	us-gaap	Proceeds From Collection Of Notes Receivable ProceedsFromCollectionOfNotesReceivable	50934000	USD
	us-gaap	Proceeds From Contributions From Affiliates ProceedsFromContributionsFromAffiliates	32955000	USD
	us-gaap	Proceeds From Contributions From Affiliates ProceedsFromContributionsFromAffiliates	160203000	USD
	us-gaap	Proceeds From Minority Shareholders ProceedsFromMinorityShareholders	134000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	407769000	USD
	us-gaap	Proceeds From Minority Shareholders ProceedsFromMinorityShareholders	0	USD
	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	39000000	USD
	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	4000000	USD
CY2016Q3	us-gaap	Profit Loss ProfitLoss	21014000	USD
	us-gaap	Profit Loss ProfitLoss	49344000	USD
CY2017Q3	us-gaap	Profit Loss ProfitLoss	-77991000	USD
	us-gaap	Profit Loss ProfitLoss	-60332000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	618000	USD
CY2017Q3	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	1100000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	1808000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	1800000	USD
CY2017Q3	us-gaap	Purchase Obligation PurchaseObligation	707800000	USD
CY2016Q4	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	930769000	USD
CY2017Q3	us-gaap	Real Estate Investment Property Accumulated Depreciation RealEstateInvestmentPropertyAccumulatedDepreciation	982454000	USD
CY2016Q4	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	4155391000	USD
CY2017Q3	us-gaap	Real Estate Investment Property At Cost RealEstateInvestmentPropertyAtCost	5842530000	USD
CY2016Q4	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	3224622000	USD
CY2017Q3	us-gaap	Real Estate Investment Property Net RealEstateInvestmentPropertyNet	4860076000	USD
CY2016Q4	us-gaap	Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures	45776000	USD
CY2017Q3	us-gaap	Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures	284986000	USD
CY2016Q3	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	14462000	USD
	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	43712000	USD
CY2017Q3	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	17194000	USD
	us-gaap	Real Estate Tax Expense RealEstateTaxExpense	47978000	USD
CY2016Q4	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	0	USD
CY2017Q3	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	567001000	USD
	us-gaap	Repayment Of Notes Receivable From Related Parties RepaymentOfNotesReceivableFromRelatedParties	0	USD
	us-gaap	Repayment Of Notes Receivable From Related Parties RepaymentOfNotesReceivableFromRelatedParties	75000000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	0	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	17776000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	8871000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	192681000	USD
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	0	USD
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	115630000	USD
CY2016Q4	us-gaap	Restricted Cash RestrictedCash	3263000	USD
CY2017Q3	us-gaap	Restricted Cash RestrictedCash	17521000	USD
CY2016Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	0	USD
CY2017Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-28827000	USD
CY2016Q3	us-gaap	Revenues Revenues	123357000	USD
	us-gaap	Revenues Revenues	356480000	USD
CY2017Q3	us-gaap	Revenues Revenues	152350000	USD
	us-gaap	Revenues Revenues	386642000	USD
CY2016Q3	us-gaap	Sales Revenue Net SalesRevenueNet	113496000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	327925000	USD
CY2017Q3	us-gaap	Sales Revenue Net SalesRevenueNet	126051000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	344060000	USD
CY2016Q4	us-gaap	Secured Debt SecuredDebt	1165014000	USD
CY2017Q3	us-gaap	Secured Debt SecuredDebt	1977674000	USD
CY2016Q4	us-gaap	Security Deposit Liability SecurityDepositLiability	10324000	USD
CY2017Q3	us-gaap	Security Deposit Liability SecurityDepositLiability	13795000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	3486000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	17164000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1 ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1	P5Y
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	0	USD
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	864918000	USD
	us-gaap	Stock Issued During Period Value Employee Benefit Plan StockIssuedDuringPeriodValueEmployeeBenefitPlan	1526000	USD
	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	0	USD
	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	2332402000	USD
	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	96632000	USD
CY2016Q4	us-gaap	Stockholders Equity StockholdersEquity	2121689000	USD
CY2017Q3	us-gaap	Stockholders Equity StockholdersEquity	3071409000	USD
CY2016Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2121984000	USD
CY2017Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	3075811000	USD
	us-gaap	Stockholders Equity Note Spinoff Transaction StockholdersEquityNoteSpinoffTransaction	334843000	USD
	us-gaap	Straight Line Rent StraightLineRent	10772000	USD
	us-gaap	Straight Line Rent StraightLineRent	9249000	USD
	us-gaap	Temporary Equity Accretion To Redemption Value TemporaryEquityAccretionToRedemptionValue	0	USD
	us-gaap	Temporary Equity Accretion To Redemption Value TemporaryEquityAccretionToRedemptionValue	97084000	USD
	us-gaap	Temporary Equity Net Income TemporaryEquityNetIncome	-2481000	USD
	us-gaap	Temporary Equity Stock Issued During Period Value New Issues TemporaryEquityStockIssuedDuringPeriodValueNewIssues	0	USD
	us-gaap	Temporary Equity Stock Issued During Period Value New Issues TemporaryEquityStockIssuedDuringPeriodValueNewIssues	96632000	USD
CY2016Q3	us-gaap	Tenant Reimbursements TenantReimbursements	10231000	USD
	us-gaap	Tenant Reimbursements TenantReimbursements	28428000	USD
CY2017Q3	us-gaap	Tenant Reimbursements TenantReimbursements	9593000	USD
	us-gaap	Tenant Reimbursements TenantReimbursements	27161000	USD
	us-gaap	Transfer Mortgage Payable TransferMortgagePayable	115022000	USD
	us-gaap	Transfer Mortgage Payable TransferMortgagePayable	0	USD
	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	0	USD
	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	467000	USD
CY2016Q4	us-gaap	Unsecured Debt UnsecuredDebt	0	USD
CY2017Q3	us-gaap	Unsecured Debt UnsecuredDebt	46389000	USD
CY2016Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	100571000	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	100571000	shares
CY2017Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	114744000	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	105347000	shares
	us-gaap	Derivatives Methods Of Accounting Hedging Derivatives DerivativesMethodsOfAccountingHedgingDerivatives	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Derivative Financial Instruments and Hedge Accounting</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Derivative financial instruments are used at times to manage exposure to variable interest rate risk. Derivative financial instruments, consisting of interest rate swaps and caps, are considered economic hedges, but not designated as accounting hedges, and are carried at their estimated fair value on a recurring basis. Realized and unrealized gains are recorded in "Interest and other (loss) income, net" in the statements of operations in the period in which the change occurs.</font></div></div>
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:16px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001689796-17-000014-index-headers.html	Edgar Link	pending
0001689796-17-000014-index.html	Edgar Link	pending
0001689796-17-000014.txt	Edgar Link	pending
0001689796-17-000014-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
jbg-10qx93017xexhibit321.htm	Edgar Link	pending
jbgs-10qx93017xexhibit311.htm	Edgar Link	pending
jbgs-10qx93017xexhibit312.htm	Edgar Link	pending
jbgs-20170930.xml	Edgar Link	completed
jbgs-20170930.xsd	Edgar Link	pending
jbgs-20170930_cal.xml	Edgar Link	unprocessable
jbgs-20170930_def.xml	Edgar Link	unprocessable
jbgs-20170930_lab.xml	Edgar Link	unprocessable
jbgs-20170930_pre.xml	Edgar Link	unprocessable
jbgs-93017x10xq.htm	Edgar Link	pending
logoverticaltransbluea02.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R83.htm	Edgar Link	pending
R84.htm	Edgar Link	pending
R85.htm	Edgar Link	pending
R86.htm	Edgar Link	pending
R87.htm	Edgar Link	pending
R88.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$JBGS
JBG SMITH Properties Stock $jbgs

2017 Q4 Form 10-Q Financial Statement

#000168979617000014 Filed on November 13, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$JBGS JBG SMITH Properties Stock $jbgs

2017 Q4 Form 10-Q Financial Statement

#000168979617000014 Filed on November 13, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$JBGS
JBG SMITH Properties Stock $jbgs