2018 Q4 Form 10-Q Financial Statement

#000168979618000022 Filed on November 07, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $163.3M $158.4M $152.4M
YoY Change 4.4% 4.0% 23.5%
Cost Of Revenue $94.90M $71.80M $68.00M
YoY Change 16.44% 5.59% 46.24%
Gross Profit $68.30M $86.60M $84.30M
YoY Change -8.81% 2.73% 9.77%
Gross Profit Margin 41.84% 54.66% 55.33%
Selling, General & Admin $9.100M $20.80M $25.00M
YoY Change -51.08% -16.8% 129.36%
% of Gross Profit 13.32% 24.02% 29.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $68.70M $47.70M $45.10M
YoY Change 29.87% 5.76% 41.82%
% of Gross Profit 100.59% 55.08% 53.5%
Operating Expenses $72.70M $143.4M $241.1M
YoY Change 3.12% -40.54% 166.85%
Operating Profit -$4.400M $15.09M -$88.74M
YoY Change -200.0% -117.0% -368.82%
Interest Expense -$8.200M $18.98M $15.31M
YoY Change -41.01% 23.97% 17.51%
% of Operating Profit 125.81%
Other Income/Expense, Net $10.46M
YoY Change
Pretax Income $1.700M $25.54M -$79.03M
YoY Change -106.01% -132.32% -470.73%
Income Tax $700.0K -$841.0K -$1.034M
% Of Pretax Income 41.18% -3.29%
Net Earnings $700.0K $22.83M -$69.83M
YoY Change -103.73% -132.69% -432.31%
Net Earnings / Revenue 0.43% 14.41% -45.84%
Basic Earnings Per Share -$0.01 $0.19 -$0.61
Diluted Earnings Per Share -$0.01 $0.19 -$0.61
COMMON SHARES
Basic Shares Outstanding 120.9M shares 119.8M shares 118.2M shares
Diluted Shares Outstanding 119.8M shares 114.7M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $260.6M $253.1M $367.9M
YoY Change -17.71% -31.2% 942.21%
Cash & Equivalents $260.6M $253.1M $367.9M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $190.0M $177.6M $196.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $450.6M $430.7M $564.1M
YoY Change -11.6% -23.65% 101.11%
LONG-TERM ASSETS
Property, Plant & Equipment $4.741B $4.673B $4.860B
YoY Change -5.3% -3.85% 51.36%
Goodwill
YoY Change
Intangibles $89.86M $94.22M $143.0M
YoY Change -28.95% -34.11%
Long-Term Investments $322.9M $361.0M $285.0M
YoY Change 23.34% 26.67% 205.14%
Other Assets $352.4M $387.6M $119.5M
YoY Change 150.28% 224.35% 23.45%
Total Long-Term Assets $5.547B $5.580B $5.451B
YoY Change -0.28% 2.38% 59.25%
TOTAL ASSETS
Total Short-Term Assets $450.6M $430.7M $564.1M
Total Long-Term Assets $5.547B $5.580B $5.451B
Total Assets $5.997B $6.011B $6.015B
YoY Change -1.23% -0.06% 62.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $131.0M $147.2M $131.6M
YoY Change -5.48% 11.85% 267.6%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $193.9M $160.2M $145.4M
YoY Change 5.78% 10.18% 306.15%
LONG-TERM LIABILITIES
Long-Term Debt $2.151B $2.083B $2.140B
YoY Change -2.39% -2.67% 50.54%
Other Long-Term Liabilities $99.90M $130.0M $87.00M
YoY Change 8.0% 49.43% 59.05%
Total Long-Term Liabilities $2.251B $2.213B $2.227B
YoY Change -1.97% -0.63% 50.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $193.9M $160.2M $145.4M
Total Long-Term Liabilities $2.251B $2.213B $2.227B
Total Liabilities $2.452B $2.379B $2.372B
YoY Change -1.45% 0.3% 56.85%
SHAREHOLDERS EQUITY
Retained Earnings -$176.0M -$110.2M -$28.83M
YoY Change 83.72% 282.35%
Common Stock $1.210M $1.210M $1.180M
YoY Change 2.54% 2.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.987B $3.066B $3.071B
YoY Change
Total Liabilities & Shareholders Equity $5.997B $6.011B $6.015B
YoY Change -1.23% -0.06% 62.42%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $700.0K $22.83M -$69.83M
YoY Change -103.73% -132.69% -432.31%
Depreciation, Depletion And Amortization $68.70M $47.70M $45.10M
YoY Change 29.87% 5.76% 41.82%
Cash From Operating Activities $51.50M $43.20M -$49.30M
YoY Change 1.38% -187.63% -569.52%
INVESTING ACTIVITIES
Capital Expenditures -$148.8M -$94.70M -$61.20M
YoY Change 57.13% 54.74% -1.13%
Acquisitions
YoY Change
Other Investing Activities $126.2M $132.3M $219.8M
YoY Change -914.19% -39.81% 8692.0%
Cash From Investing Activities -$22.60M $37.60M $158.6M
YoY Change -79.47% -76.29% -367.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.600M 37.80M -8.300M
YoY Change -176.8% -555.42% -121.9%
NET CHANGE
Cash From Operating Activities 51.50M 43.20M -49.30M
Cash From Investing Activities -22.60M 37.60M 158.6M
Cash From Financing Activities -9.600M 37.80M -8.300M
Net Change In Cash 19.30M 118.6M 101.0M
YoY Change -141.24% 17.43% -1018.18%
FREE CASH FLOW
Cash From Operating Activities $51.50M $43.20M -$49.30M
Capital Expenditures -$148.8M -$94.70M -$61.20M
Free Cash Flow $200.3M $137.9M $11.90M
YoY Change 37.66% 1058.82% -83.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001689796
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120917269 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2017Q2 dei Entity Public Float
EntityPublicFloat
0 USD
dei Entity Registrant Name
EntityRegistrantName
JBG SMITH PROPERTIES
dei Entity Small Business
EntitySmallBusiness
false
CY2018Q3 jbgs Allocated Sharebased Compensation Expense Formation Transaction
AllocatedSharebasedCompensationExpenseFormationTransaction
8387000 USD
jbgs Allocated Sharebased Compensation Expense Formation Transaction
AllocatedSharebasedCompensationExpenseFormationTransaction
26912000 USD
jbgs Amortization Of Acquired Below Market Lease Net Of Acquired Above Market Lease
AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease
872000 USD
jbgs Amortization Of Acquired Below Market Lease Net Of Acquired Above Market Lease
AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease
58000 USD
CY2017Q3 jbgs Business Combination Provisional Information Initial Accounting Incomplete Adjustment Bargain Purchase Reduction Of Gain
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
27771000 USD
jbgs Business Combination Provisional Information Initial Accounting Incomplete Adjustment Bargain Purchase Reduction Of Gain
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
27771000 USD
CY2017Q4 jbgs Business Combination Provisional Information Initial Accounting Incomplete Adjustment Bargain Purchase Reduction Of Gain
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
3400000 USD
CY2018Q3 jbgs Business Combination Provisional Information Initial Accounting Incomplete Adjustment Bargain Purchase Reduction Of Gain
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
0 USD
CY2017Q3 jbgs Allocated Sharebased Compensation Expense Before Capitalization
AllocatedSharebasedCompensationExpenseBeforeCapitalization
16031000 USD
jbgs Allocated Sharebased Compensation Expense Before Capitalization
AllocatedSharebasedCompensationExpenseBeforeCapitalization
17325000 USD
CY2018Q3 jbgs Allocated Sharebased Compensation Expense Before Capitalization
AllocatedSharebasedCompensationExpenseBeforeCapitalization
13287000 USD
jbgs Allocated Sharebased Compensation Expense Before Capitalization
AllocatedSharebasedCompensationExpenseBeforeCapitalization
42069000 USD
CY2017Q3 jbgs Allocated Sharebased Compensation Expense Formation Transaction
AllocatedSharebasedCompensationExpenseFormationTransaction
14445000 USD
jbgs Allocated Sharebased Compensation Expense Formation Transaction
AllocatedSharebasedCompensationExpenseFormationTransaction
14445000 USD
jbgs Business Combination Provisional Information Initial Accounting Incomplete Adjustment Bargain Purchase Reduction Of Gain
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
-7606000 USD
CY2018Q3 jbgs Common Shares Issued During Periodin Connectionwith Redemptionof Op Units
CommonSharesIssuedDuringPeriodinConnectionwithRedemptionofOPUnits
2962000 shares
CY2017Q3 jbgs Comprehensive Income Loss Net Of Tax Attributable To Nonredeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
0 USD
jbgs Comprehensive Income Loss Net Of Tax Attributable To Nonredeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
0 USD
CY2018Q3 jbgs Comprehensive Income Loss Net Of Tax Attributable To Nonredeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
0 USD
jbgs Comprehensive Income Loss Net Of Tax Attributable To Nonredeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
127000 USD
CY2017Q3 jbgs Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
0 USD
jbgs Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
0 USD
CY2018Q3 jbgs Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
-696000 USD
jbgs Comprehensive Income Loss Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
-3406000 USD
CY2017Q3 jbgs Consolidated Noi
ConsolidatedNOI
79223000 USD
jbgs Consolidated Noi
ConsolidatedNOI
218741000 USD
CY2018Q3 jbgs Consolidated Noi
ConsolidatedNOI
81875000 USD
jbgs Consolidated Noi
ConsolidatedNOI
254259000 USD
CY2017Q3 jbgs Deferred Costs Internal Leasing Net
DeferredCostsInternalLeasingNet
1000000 USD
jbgs Deferred Costs Internal Leasing Net
DeferredCostsInternalLeasingNet
1800000 USD
CY2018Q3 jbgs Deferred Costs Internal Leasing Net
DeferredCostsInternalLeasingNet
1500000 USD
jbgs Deferred Costs Internal Leasing Net
DeferredCostsInternalLeasingNet
4300000 USD
CY2017Q4 jbgs Equity Method Investment Long Term Debt
EquityMethodInvestmentLongTermDebt
1192201000 USD
CY2018Q3 jbgs Equity Method Investment Long Term Debt
EquityMethodInvestmentLongTermDebt
1389624000 USD
CY2017Q4 jbgs Equity Method Investment Long Term Debt Bearing Fixed Amount
EquityMethodInvestmentLongTermDebtBearingFixedAmount
657701000 USD
CY2018Q3 jbgs Equity Method Investment Long Term Debt Bearing Fixed Amount
EquityMethodInvestmentLongTermDebtBearingFixedAmount
852674000 USD
CY2017Q4 jbgs Equity Method Investment Long Term Debt Bearing Variable Amount
EquityMethodInvestmentLongTermDebtBearingVariableAmount
534500000 USD
CY2018Q3 jbgs Equity Method Investment Long Term Debt Bearing Variable Amount
EquityMethodInvestmentLongTermDebtBearingVariableAmount
536950000 USD
CY2017Q4 jbgs Equity Method Investment Long Term Debt Net
EquityMethodInvestmentLongTermDebtNet
1190201000 USD
CY2018Q3 jbgs Equity Method Investment Long Term Debt Net
EquityMethodInvestmentLongTermDebtNet
1387069000 USD
CY2018Q3 jbgs Equity Method Investment Long Term Debt Percentage Bearing Fixed Interest Percentage Rate
EquityMethodInvestmentLongTermDebtPercentageBearingFixedInterestPercentageRate
0.0395
CY2018Q3 jbgs Equity Method Investment Long Term Debt Percentage Bearing Variable Interest Percentage Rate
EquityMethodInvestmentLongTermDebtPercentageBearingVariableInterestPercentageRate
0.0496
CY2017Q4 jbgs Equity Method Investment Summarized Financial Information Assets Other
EquityMethodInvestmentSummarizedFinancialInformationAssetsOther
264731000 USD
CY2018Q3 jbgs Equity Method Investment Summarized Financial Information Assets Other
EquityMethodInvestmentSummarizedFinancialInformationAssetsOther
307105000 USD
CY2017Q4 jbgs Equity Method Investment Summarized Financial Information Assets Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationAssetsRealEstateInvestmentPropertyNet
2106670000 USD
CY2018Q3 jbgs Equity Method Investment Summarized Financial Information Assets Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationAssetsRealEstateInvestmentPropertyNet
2425633000 USD
CY2017Q4 jbgs Equity Method Investment Summarized Financial Information Liabilities Other
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesOther
76416000 USD
CY2018Q3 jbgs Equity Method Investment Summarized Financial Information Liabilities Other
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesOther
100104000 USD
CY2017Q4 jbgs Equity Method Investment Summarized Financial Information Liabilities Secured Debt
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesSecuredDebt
1190201000 USD
CY2018Q3 jbgs Equity Method Investment Summarized Financial Information Liabilities Secured Debt
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesSecuredDebt
1387069000 USD
CY2017Q3 jbgs Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
3237000 USD
jbgs Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
14576000 USD
CY2018Q3 jbgs Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
6861000 USD
jbgs Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
23719000 USD
CY2017Q4 jbgs Equity Method Investment Unamortized Deferred Financing Costs
EquityMethodInvestmentUnamortizedDeferredFinancingCosts
2000000 USD
CY2018Q3 jbgs Equity Method Investment Unamortized Deferred Financing Costs
EquityMethodInvestmentUnamortizedDeferredFinancingCosts
2555000 USD
jbgs General Liability Insurance Coverage Limit Per Occurrence
GeneralLiabilityInsuranceCoverageLimitPerOccurrence
200000000 USD
jbgs Grossproceedsfromsaleofrealestate
Grossproceedsfromsaleofrealestate
358599000 USD
CY2018Q3 jbgs Groundleasecontractualobligation
Groundleasecontractualobligation
573900000 USD
jbgs Interest Costs Capitalized Mortgages Payable Deferred Interest
InterestCostsCapitalizedMortgagesPayableDeferredInterest
USD
CY2017Q3 jbgs Investmentsin Joint Ventures
InvestmentsinJointVentures
0 USD
CY2018Q3 jbgs Investmentsin Joint Ventures
InvestmentsinJointVentures
95923000 USD
CY2017Q4 jbgs Lease Assumptions Liabilities And Accrued Tenant Incentives
LeaseAssumptionsLiabilitiesAndAccruedTenantIncentives
50866000 USD
CY2018Q3 jbgs Lease Assumptions Liabilities And Accrued Tenant Incentives
LeaseAssumptionsLiabilitiesAndAccruedTenantIncentives
49510000 USD
CY2017Q4 jbgs Liabilitiesheldforsale
Liabilitiesheldforsale
0 USD
CY2018Q3 jbgs Liabilitiesheldforsale
Liabilitiesheldforsale
45657000 USD
jbgs Noncashor Part Noncash Contributionsfrom Former Parent
NoncashorPartNoncashContributionsfromFormerParent
174639000 USD
jbgs Noncashor Part Noncash Contributionsfrom Former Parent
NoncashorPartNoncashContributionsfromFormerParent
0 USD
jbgs Noncashor Part Noncash Issuanceof Partnership Unitsin Business Combination
NoncashorPartNoncashIssuanceofPartnershipUnitsinBusinessCombination
359967000 USD
jbgs Noncashor Part Noncash Issuanceof Partnership Unitsin Business Combination
NoncashorPartNoncashIssuanceofPartnershipUnitsinBusinessCombination
0 USD
jbgs Noncontrolling Interest Contributions
NoncontrollingInterestContributions
134000 USD
CY2018Q1 jbgs Noncontrolling Interest Contributions
NoncontrollingInterestContributions
250000 USD
jbgs Propertyand Rental Value Insurance Coverage Limit
PropertyandRentalValueInsuranceCoverageLimit
2000000000.0 USD
CY2017Q4 jbgs Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Advances
RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesAdvances
20000 USD
CY2018Q3 jbgs Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Advances
RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesAdvances
80000 USD
CY2017Q4 jbgs Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Excluding Advances
RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesExcludingAdvances
261791000 USD
CY2018Q3 jbgs Real Estate Investments Unconsolidated Real Estateand Other Joint Ventures Excluding Advances
RealEstateInvestmentsUnconsolidatedRealEstateandOtherJointVenturesExcludingAdvances
360934000 USD
CY2017Q3 jbgs Reimbursementsfrom Tenants
ReimbursementsfromTenants
9593000 USD
jbgs Reimbursementsfrom Tenants
ReimbursementsfromTenants
27161000 USD
CY2018Q3 jbgs Reimbursementsfrom Tenants
ReimbursementsfromTenants
9744000 USD
jbgs Reimbursementsfrom Tenants
ReimbursementsfromTenants
28651000 USD
CY2017Q3 jbgs Rental Revenue
RentalRevenue
126051000 USD
jbgs Rental Revenue
RentalRevenue
344060000 USD
CY2018Q3 jbgs Rental Revenue
RentalRevenue
132947000 USD
jbgs Rental Revenue
RentalRevenue
403745000 USD
jbgs Temporary Equity Contributions Distributions
TemporaryEquityContributionsDistributions
0 USD
jbgs Temporary Equity Contributions Distributions
TemporaryEquityContributionsDistributions
-8263000 USD
jbgs Temporary Equity Other Comprehensive Income Loss
TemporaryEquityOtherComprehensiveIncomeLoss
0 USD
jbgs Temporary Equity Other Comprehensive Income Loss
TemporaryEquityOtherComprehensiveIncomeLoss
3406000 USD
jbgs Temporary Equity Redemptionsof Op Units
TemporaryEquityRedemptionsofOPUnits
0 USD
jbgs Temporary Equity Redemptionsof Op Units
TemporaryEquityRedemptionsofOPUnits
-109208000 USD
jbgs Temporary Equity Sharebased Compensation
TemporaryEquitySharebasedCompensation
15799000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
24132000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3063625000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3150899000 USD
CY2017Q4 us-gaap Advance Rent
AdvanceRent
15751000 USD
CY2018Q3 us-gaap Advance Rent
AdvanceRent
15030000 USD
CY2017Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
739000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1527000 USD
jbgs Temporary Equity Sharebased Compensation
TemporaryEquitySharebasedCompensation
39376000 USD
jbgs Temporary Equity Stock Issued During Period Value Acquisitions
TemporaryEquityStockIssuedDuringPeriodValueAcquisitions
359967000 USD
jbgs Temporary Equity Stock Issued During Period Value Acquisitions
TemporaryEquityStockIssuedDuringPeriodValueAcquisitions
0 USD
jbgs Terrorist Acts Insurance Coverage Limit Per Occurrence
TerroristActsInsuranceCoverageLimitPerOccurrence
2000000000 USD
jbgs Write Off Of Fully Depreciated Assets Including Asset Impairment
WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment
24909000 USD
jbgs Write Off Of Fully Depreciated Assets Including Asset Impairment
WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment
23049000 USD
CY2017Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
46734000 USD
CY2018Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
40409000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
138607000 USD
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
147211000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1612000 USD
CY2018Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1043000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3501000 USD
us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
2492000 USD
us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
3646000 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3900000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3800000 shares
CY2017Q4 us-gaap Assets
Assets
6071807000 USD
CY2018Q3 us-gaap Assets
Assets
6011194000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
8293000 USD
CY2018Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
137455000 USD
CY2017Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
26950000 USD
CY2018Q3 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
25523000 USD
CY2017Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
44917000 USD
CY2018Q3 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
40179000 USD
CY2017Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
17967000 USD
CY2018Q3 us-gaap Below Market Lease Net
BelowMarketLeaseNet
14656000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2283000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-13741000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
160428000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
481314000 USD
CY2017Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
104095000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
115173000 USD
CY2018Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4126000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
12134000 USD
CY2017Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
110600000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
17633000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
78910000 USD
CY2017Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
15819000 USD
CY2018Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
15736000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
97402000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
367896000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
316676000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
253148000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32263000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
385417000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
338557000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
380209000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
353154000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
41652000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-4600000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
117955000 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120917000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
117955000 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
120917000 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1180000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
1210000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-69831000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-57851000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27300000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
61734000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-77991000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-60332000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
31548000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
71545000 USD
CY2017Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
29634000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
77341000 USD
CY2018Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
34167000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
95462000 USD
CY2017Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
6654000 USD
CY2018Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
5292000 USD
CY2017Q4 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
67180000 USD
CY2018Q3 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
72217000 USD
CY2017Q4 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
171153000 USD
CY2018Q3 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
189959000 USD
CY2017Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
103973000 USD
CY2018Q3 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
117742000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
8202000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6446000 USD
CY2017Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
3730000 USD
CY2018Q3 us-gaap Deferred Rent Credit
DeferredRentCredit
3498000 USD
CY2017Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
146315000 USD
CY2018Q3 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
137200000 USD
CY2017Q4 us-gaap Deposit Assets
DepositAssets
6317000 USD
CY2018Q3 us-gaap Deposit Assets
DepositAssets
3592000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
43951000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
109726000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
46603000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
143880000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
111684000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
146958000 USD
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-27000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-27000 USD
CY2018Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
135000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
135000 USD
CY2017Q4 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
2141000 USD
CY2018Q3 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
28356000 USD
CY2017Q4 us-gaap Development In Process
DevelopmentInProcess
978942000 USD
CY2018Q3 us-gaap Development In Process
DevelopmentInProcess
649056000 USD
us-gaap Dividends
Dividends
53624000 USD
CY2017Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
31097000 USD
CY2018Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.55
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.55
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2017Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
161000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
161000 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
873000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
2379000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
107200000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1149000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
6820000 USD
CY2018Q3 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
15500000 USD
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
2371401000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
2732738000 USD
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Equity Or Capital
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital
1104784000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Equity Or Capital
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital
1245565000 USD
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
1266617000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
1487173000 USD
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
2371401000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
2732738000 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-5191000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-414000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-6970000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-12159000 USD
CY2017Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
46830000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
83387000 USD
CY2018Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
76247000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
236938000 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-689000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-689000 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-79000 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-79000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4536000 USD
CY2017Q3 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0 USD
CY2018Q3 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
11938000 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
45789000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-79025000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-60649000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
25541000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44183000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
79223000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
218741000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
81875000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
254259000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1679000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1365000 USD
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13484000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
15418000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1034000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-317000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-841000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1436000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
3681000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
114000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
3617000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-2167000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
19077000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-23875000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
32884000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
18637000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-817000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-11550000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
126467000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
94221000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
15309000 USD
us-gaap Interest Expense
InterestExpense
43813000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
18979000 USD
us-gaap Interest Expense
InterestExpense
56263000 USD
CY2017Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
16378000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
45011000 USD
CY2018Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
23465000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
69024000 USD
CY2017Q3 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
1368000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
2285000 USD
CY2018Q3 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
5681000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
14863000 USD
us-gaap Interest Paid Net
InterestPaidNet
45354000 USD
us-gaap Interest Paid Net
InterestPaidNet
48835000 USD
CY2017Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
0 USD
CY2018Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
3216000 USD
CY2017Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
3670268000 USD
CY2018Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
3678335000 USD
CY2017Q3 us-gaap Investment Income Net
InvestmentIncomeNet
-379000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
1366000 USD
CY2018Q3 us-gaap Investment Income Net
InvestmentIncomeNet
4091000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
5177000 USD
CY2017Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
1368294000 USD
CY2018Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
1366154000 USD
CY2017Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
46828000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
125319000 USD
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
51072000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
149486000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
2487864000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
2379339000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6071807000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6011194000 USD
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
115751000 USD
CY2018Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2017Q3 us-gaap Management Fee Expense
ManagementFeeExpense
21178000 USD
us-gaap Management Fee Expense
ManagementFeeExpense
30362000 USD
CY2018Q3 us-gaap Management Fee Expense
ManagementFeeExpense
20754000 USD
us-gaap Management Fee Expense
ManagementFeeExpense
64552000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
4206000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
3515000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-97084000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-24752000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
14000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
814000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
227319000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-183890000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
102442000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
88881000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23393000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
136661000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-69831000 USD
us-gaap Net Income Loss
NetIncomeLoss
-57851000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
22830000 USD
us-gaap Net Income Loss
NetIncomeLoss
39214000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
0 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
127000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-8160000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-2481000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
3552000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
6532000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-69831000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-57851000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
22677000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
38687000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-57851000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
39087000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
3987000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2018Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
65
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
241090000 USD
us-gaap Operating Expenses
OperatingExpenses
430561000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
143357000 USD
us-gaap Operating Expenses
OperatingExpenses
434723000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-88740000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-43919000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15086000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
46204000 USD
CY2017Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
116458000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
316899000 USD
CY2018Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
123203000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
375094000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
263923000 USD
CY2018Q3 us-gaap Other Assets
OtherAssets
281958000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
9333000 USD
CY2018Q3 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
18132000 USD
CY2018Q3 us-gaap Other Commitment
OtherCommitment
48600000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
27800000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5166000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
25926000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-24000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1473000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
5142000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
24453000 USD
CY2017Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
10593000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
35536000 USD
CY2018Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
12415000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
37759000 USD
CY2017Q3 us-gaap Other Income
OtherIncome
1158000 USD
us-gaap Other Income
OtherIncome
3701000 USD
CY2018Q3 us-gaap Other Income
OtherIncome
1708000 USD
us-gaap Other Income
OtherIncome
4904000 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
161277000 USD
CY2018Q3 us-gaap Other Liabilities
OtherLiabilities
119552000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3974000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1499000 USD
CY2017Q4 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
4227000 USD
CY2018Q3 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
1667000 USD
us-gaap Payments For Proceeds From Other Real Estate Partnerships
PaymentsForProceedsFromOtherRealEstatePartnerships
0 USD
us-gaap Payments For Proceeds From Other Real Estate Partnerships
PaymentsForProceedsFromOtherRealEstatePartnerships
548000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
18686000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
372000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
80166000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
0 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
13320000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
115922000 USD
us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
260396000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
386000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
3531000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
665000 USD
us-gaap Payments To Acquire Real Estate And Real Estate Joint Ventures
PaymentsToAcquireRealEstateAndRealEstateJointVentures
1441000 USD
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Payments To Acquire Real Estate And Real Estate Joint Ventures
PaymentsToAcquireRealEstateAndRealEstateJointVentures
22663000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
14000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
439000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
9038000 USD
CY2018Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
14623000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
50934000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
160203000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
2240000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
50000000 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
250000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
115751000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
35000000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
134000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
250000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
242018000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
43823000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
4000000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
24602000 USD
us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
0 USD
us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
346149000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
287149000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-77991000 USD
us-gaap Profit Loss
ProfitLoss
-60332000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
26382000 USD
us-gaap Profit Loss
ProfitLoss
45619000 USD
CY2017Q3 us-gaap Property Management Fee Revenue
PropertyManagementFeeRevenue
25141000 USD
us-gaap Property Management Fee Revenue
PropertyManagementFeeRevenue
38881000 USD
CY2018Q3 us-gaap Property Management Fee Revenue
PropertyManagementFeeRevenue
23788000 USD
us-gaap Property Management Fee Revenue
PropertyManagementFeeRevenue
72278000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1808000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2591000 USD
CY2018Q3 us-gaap Purchase Obligation
PurchaseObligation
396200000 USD
CY2017Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1011330000 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
6017504000 USD
CY2018Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1020596000 USD
CY2018Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
16905000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
54024000 USD
CY2016Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
0 USD
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
567001000 USD
CY2018Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
5693545000 USD
CY2017Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
5006174000 USD
CY2018Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
4672949000 USD
CY2017Q4 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
261811000 USD
CY2018Q3 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
361014000 USD
CY2017Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
17194000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
47978000 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
609129000 USD
CY2018Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
562318000 USD
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
75000000 USD
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
150751000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
17776000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
82000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
192681000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
267285000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
115630000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2017Q3 us-gaap Restricted Cash
RestrictedCash
17521000 USD
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
21881000 USD
CY2018Q3 us-gaap Restricted Cash
RestrictedCash
127061000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-95809000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-110219000 USD
CY2017Q3 us-gaap Revenues
Revenues
152350000 USD
us-gaap Revenues
Revenues
386642000 USD
CY2018Q3 us-gaap Revenues
Revenues
158443000 USD
us-gaap Revenues
Revenues
480927000 USD
CY2017Q4 us-gaap Secured Debt
SecuredDebt
2025692000 USD
CY2018Q3 us-gaap Secured Debt
SecuredDebt
1769938000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
13618000 USD
CY2018Q3 us-gaap Security Deposit Liability
SecurityDepositLiability
13009000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
17164000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
39690000 USD
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
15870000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
17164000 USD
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
12414000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
39690000 USD
us-gaap Stock Issued1
StockIssued1
2332402000 USD
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
864918000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
6532000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
472000 USD
us-gaap Straight Line Rent
StraightLineRent
9249000 USD
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
1526000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
109122000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
96632000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
2970608000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
3066022000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2121984000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3075811000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2974814000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3069537000 USD
us-gaap Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
334843000 USD
us-gaap Straight Line Rent
StraightLineRent
7880000 USD
us-gaap Temporary Equity Issue Period Increase Or Decrease
TemporaryEquityIssuePeriodIncreaseOrDecrease
97084000 USD
us-gaap Temporary Equity Issue Period Increase Or Decrease
TemporaryEquityIssuePeriodIncreaseOrDecrease
21346000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
-2481000 USD
us-gaap Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
96632000 USD
us-gaap Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
0 USD
CY2017Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2018Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
153000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
527000 USD
CY2017Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
467000 USD
CY2017Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
500000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
467000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
500000 USD
CY2018Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-300000 USD
CY2018Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-287000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1264000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1300000 USD
CY2017Q4 us-gaap Unsecured Debt
UnsecuredDebt
46537000 USD
CY2018Q3 us-gaap Unsecured Debt
UnsecuredDebt
296981000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114744000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105347000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
119835000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
118588000 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
114744000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
105347000 shares
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
119835000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
118588000 shares
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited condensed consolidated and combined financial statements and notes are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, these unaudited condensed consolidated and</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">combined financial statements do not contain certain information required in annual financial statements and notes as required under GAAP. In our opinion, all adjustments considered necessary for a fair presentation have been included, and all such adjustments are of a normal recurring nature. All intercompany transactions and balances have been eliminated. The results of operations for the </font><font style="font-family:inherit;font-size:10pt;">three and nine months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results that may be expected for a full year. These condensed consolidated and combined financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;">December 31, 2017</font><font style="font-family:inherit;font-size:10pt;">, filed with the Securities and Exchange Commission.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying condensed consolidated and combined financial statements include the accounts of JBG SMITH and our wholly owned subsidiaries and those other entities, including JBG SMITH LP, in which we have a controlling financial interest, including where we have been determined to be the primary beneficiary of a variable interest entity ("VIE"). See Note 5 for additional information on our VIEs. The portions of the equity and net income of consolidated subsidiaries that are not attributable to JBG SMITH are presented separately as amounts attributable to noncontrolling interests in our condensed consolidated and combined financial statements. </font></div><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">References to the financial statements refer to our condensed consolidated and combined financial statements as of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">, and for the </font><font style="font-family:inherit;font-size:10pt;">three and nine months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;">. References to the balance sheets refer to our condensed consolidated balance sheets as of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">. References to the statements of operations refer to our condensed consolidated and combined statements of operations for the </font><font style="font-family:inherit;font-size:10pt;">three and nine months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;">. References to the statements of cash flows refer to our condensed consolidated and combined statements of cash flows for the </font><font style="font-family:inherit;font-size:10pt;">nine months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The most significant of these estimates include: (i) the underlying cash flows used to establish the fair values recorded in connection with the Combination and used in assessing impairment and (ii) the determination of useful lives for tangible and intangible assets. Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0001689796-18-000022-index-headers.html Edgar Link pending
0001689796-18-000022-index.html Edgar Link pending
0001689796-18-000022.txt Edgar Link pending
0001689796-18-000022-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jbgs-10q93018exhibit101.htm Edgar Link pending
jbgs-10q93018exhibit311.htm Edgar Link pending
jbgs-10q93018exhibit312.htm Edgar Link pending
jbgs-10q93018exhibit321.htm Edgar Link pending
jbgs-20180930.xml Edgar Link completed
jbgs-20180930.xsd Edgar Link pending
jbgs-20180930_cal.xml Edgar Link unprocessable
jbgs-20180930_def.xml Edgar Link unprocessable
jbgs-20180930_lab.xml Edgar Link unprocessable
jbgs-20180930_pre.xml Edgar Link unprocessable
jbgs-9301810xq.htm Edgar Link pending
logoverticaltransbluea02.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending