|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$53.80M
N/A
|
$70.40M
-48.12%
YoY
|
$135.7M
26.0%
YoY
|
$107.7M
145.88%
YoY
|
$43.80M
-22.94%
YoY
|
| Depreciation, Depletion And Amortization |
$12.90M
N/A
|
$12.00M
29.03%
YoY
|
$9.300M
17.72%
YoY
|
$7.900M
-79.23%
YoY
|
$38.04M
535.56%
YoY
|
| Cash From Operating Activities |
$139.5M
N/A
|
$154.0M
-28.37%
YoY
|
$215.0M
142.94%
YoY
|
$88.50M
18.27%
YoY
|
$74.83M
-25.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.50M
N/A
|
$20.10M
5.79%
YoY
|
$19.00M
-4.52%
YoY
|
$19.90M
0.17%
YoY
|
$19.87M
213.44%
YoY
|
| Acquisitions |
$100.0K
N/A
|
$59.40M
5840.0%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
-$53.00M
5788.89%
YoY
|
-$900.0K
-99.47%
YoY
|
-$170.0M
0.0%
YoY
|
-$170.0M
-36275.11%
YoY
|
| Cash From Investing Activities |
-$25.60M
N/A
|
-$73.10M
267.34%
YoY
|
-$19.90M
128.74%
YoY
|
-$8.700M
-95.42%
YoY
|
-$189.9M
1663.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.90M
N/A
|
$78.80M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$110.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.40M
N/A
|
-$103.0M
0.59%
YoY
|
-$102.4M
596.6%
YoY
|
-$14.70M
-117.75%
YoY
|
$82.80M
-229.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$139.5M
N/A
|
$154.0M
-28.37%
YoY
|
$215.0M
142.94%
YoY
|
$88.50M
18.27%
YoY
|
$74.83M
-25.8%
YoY
|
| Cash From Investing Activities |
-$25.60M
N/A
|
-$73.10M
267.34%
YoY
|
-$19.90M
128.74%
YoY
|
-$8.700M
-95.42%
YoY
|
-$189.9M
1663.62%
YoY
|
| Cash From Financing Activities |
-$69.40M
N/A
|
-$103.0M
0.59%
YoY
|
-$102.4M
596.6%
YoY
|
-$14.70M
-117.75%
YoY
|
$82.80M
-229.11%
YoY
|
| Net Change In Cash |
$45.10M
N/A
|
-$22.40M
-124.01%
YoY
|
$93.30M
43.1%
YoY
|
$65.20M
-302.11%
YoY
|
-$32.26M
-227.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.5M
N/A
|
$154.0M
-28.37%
YoY
|
$215.0M
142.94%
YoY
|
$88.50M
18.27%
YoY
|
$74.83M
-25.8%
YoY
|
| Capital Expenditures |
$25.50M
N/A
|
$20.10M
5.79%
YoY
|
$19.00M
-4.52%
YoY
|
$19.90M
0.17%
YoY
|
$19.87M
213.44%
YoY
|
| Free Cash Flow |
$114.0M
N/A
|
$133.9M
-31.68%
YoY
|
$196.0M
185.71%
YoY
|
$68.60M
24.81%
YoY
|
$54.96M
-41.84%
YoY
|
|
Concept
|
2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.70M
-29.61%
YoY
|
$200.0K
-99.03%
YoY
|
$7.100M
-34.26%
YoY
|
$15.20M
28.81%
YoY
|
$20.70M
-25.0%
YoY
|
$10.80M
-64.82%
YoY
|
$300.0K
-99.16%
YoY
|
$11.80M
-68.11%
YoY
|
$27.60M
6.15%
YoY
|
$30.70M
N/A
|
$35.80M
10.49%
YoY
|
$37.00M
62.02%
YoY
|
$26.00M
31.98%
YoY
|
$32.40M
N/A
|
$22.84M
46.94%
YoY
|
$19.70M
-1262.93%
YoY
|
$10.28M
-30.14%
YoY
|
$15.54M
-169.62%
YoY
|
-$1.694M
-75.36%
YoY
|
$14.72M
76.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-90.43%
YoY
|
$3.600M
300.0%
YoY
|
$12.20M
320.69%
YoY
|
$11.50M
283.33%
YoY
|
$900.0K
-70.0%
YoY
|
$2.900M
3.57%
YoY
|
$11.40M
11.76%
YoY
|
$3.000M
36.36%
YoY
|
$3.000M
36.36%
YoY
|
$2.800M
N/A
|
$10.20M
410.0%
YoY
|
$2.200M
11.22%
YoY
|
$2.200M
18.47%
YoY
|
$2.000M
N/A
|
$1.978M
16.42%
YoY
|
$1.857M
23.31%
YoY
|
$11.51M
681.29%
YoY
|
$1.699M
-79.77%
YoY
|
$1.506M
-81.41%
YoY
|
$1.473M
-81.81%
YoY
|
| Cash From Operating Activities |
$24.40M
62.67%
YoY
|
$36.20M
-29.57%
YoY
|
$24.80M
-48.65%
YoY
|
$15.00M
-65.12%
YoY
|
$51.40M
65.81%
YoY
|
$48.30M
68.88%
YoY
|
$51.40M
-24.96%
YoY
|
$43.00M
-7.23%
YoY
|
$31.00M
-38.25%
YoY
|
$28.60M
N/A
|
$68.50M
252.38%
YoY
|
$46.35M
152.26%
YoY
|
$50.20M
102.61%
YoY
|
$19.44M
N/A
|
$18.38M
23.65%
YoY
|
$24.78M
-46.01%
YoY
|
$15.15M
-40.74%
YoY
|
$14.86M
-4313.8%
YoY
|
$45.89M
-19075.76%
YoY
|
$25.56M
-22390.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.800M
-58.21%
YoY
|
$2.800M
-58.82%
YoY
|
$5.600M
-12.5%
YoY
|
$6.700M
81.08%
YoY
|
$6.800M
19.3%
YoY
|
$6.400M
39.13%
YoY
|
$6.100M
10.91%
YoY
|
$3.700M
4.76%
YoY
|
$5.700M
-6.56%
YoY
|
$4.600M
N/A
|
$5.500M
112.52%
YoY
|
$3.532M
47.91%
YoY
|
$6.100M
111.81%
YoY
|
$2.588M
N/A
|
$2.388M
-80.0%
YoY
|
$2.880M
-27.87%
YoY
|
$3.935M
66.54%
YoY
|
$11.94M
985.28%
YoY
|
$3.993M
99.63%
YoY
|
$2.363M
31.28%
YoY
|
| Acquisitions |
N/A
|
$97.20M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$1.565M
N/A
|
| Other Investing Activities |
-$1.600M
1500.0%
YoY
|
-$97.20M
N/A
|
$0.00
N/A
|
-$100.0K
-94.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$8.900M
N/A
|
-$1.800M
N/A
|
-$60.10M
6001.52%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$985.0K
N/A
|
$22.00K
N/A
|
$45.00K
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
$9.611M
-736.71%
YoY
|
-$178.1M
N/A
|
-$1.626M
-726.63%
YoY
|
-$1.510M
N/A
|
| Cash From Investing Activities |
-$4.400M
-35.29%
YoY
|
-$100.0M
1370.59%
YoY
|
-$5.600M
-12.5%
YoY
|
-$6.800M
23.64%
YoY
|
-$6.800M
-89.67%
YoY
|
-$6.400M
39.13%
YoY
|
$2.800M
-150.91%
YoY
|
-$5.500M
55.72%
YoY
|
-$65.80M
826.76%
YoY
|
-$4.600M
N/A
|
-$5.500M
114.34%
YoY
|
-$3.532M
50.75%
YoY
|
-$7.100M
146.53%
YoY
|
-$2.566M
N/A
|
-$2.343M
-98.77%
YoY
|
-$2.880M
-48.74%
YoY
|
$5.676M
-246.55%
YoY
|
-$190.1M
N/A
|
-$5.618M
-2265.71%
YoY
|
-$3.873M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.900M
111.11%
YoY
|
$15.50M
-255.0%
YoY
|
$0.00
-100.0%
YoY
|
-$900.0K
-98.0%
YoY
|
-$10.00M
1.01%
YoY
|
$5.000M
-67.32%
YoY
|
-$8.600M
N/A
|
-$45.00M
N/A
|
-$9.900M
N/A
|
$15.30M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$108.7K
N/A
|
$1.270K
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.900M
75.0%
YoY
|
-$18.50M
51.64%
YoY
|
-$3.800M
-92.49%
YoY
|
-$2.800M
-93.87%
YoY
|
-$12.20M
-63.69%
YoY
|
-$50.60M
195.91%
YoY
|
-$6.600M
371.43%
YoY
|
-$45.70M
2031.53%
YoY
|
-$33.60M
-35.51%
YoY
|
-$17.10M
N/A
|
-$1.400M
-32.95%
YoY
|
-$2.144M
3.88%
YoY
|
-$52.10M
519.87%
YoY
|
-$2.088M
N/A
|
-$2.064M
-101.22%
YoY
|
-$8.405M
-87.91%
YoY
|
-$16.91M
578.45%
YoY
|
$169.2M
N/A
|
-$69.50M
N/A
|
-$2.492M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.40M
62.67%
YoY
|
$36.20M
-29.57%
YoY
|
$24.80M
-48.65%
YoY
|
$15.00M
-65.12%
YoY
|
$51.40M
65.81%
YoY
|
$48.30M
68.88%
YoY
|
$51.40M
-24.96%
YoY
|
$43.00M
-7.23%
YoY
|
$31.00M
-38.25%
YoY
|
$28.60M
N/A
|
$68.50M
252.38%
YoY
|
$46.35M
152.26%
YoY
|
$50.20M
102.61%
YoY
|
$19.44M
N/A
|
$18.38M
23.65%
YoY
|
$24.78M
-46.01%
YoY
|
$15.15M
-40.74%
YoY
|
$14.86M
-4313.8%
YoY
|
$45.89M
-19075.76%
YoY
|
$25.56M
-22390.05%
YoY
|
| Cash From Investing Activities |
-$4.400M
-35.29%
YoY
|
-$100.0M
1370.59%
YoY
|
-$5.600M
-12.5%
YoY
|
-$6.800M
23.64%
YoY
|
-$6.800M
-89.67%
YoY
|
-$6.400M
39.13%
YoY
|
$2.800M
-150.91%
YoY
|
-$5.500M
55.72%
YoY
|
-$65.80M
826.76%
YoY
|
-$4.600M
N/A
|
-$5.500M
114.34%
YoY
|
-$3.532M
50.75%
YoY
|
-$7.100M
146.53%
YoY
|
-$2.566M
N/A
|
-$2.343M
-98.77%
YoY
|
-$2.880M
-48.74%
YoY
|
$5.676M
-246.55%
YoY
|
-$190.1M
N/A
|
-$5.618M
-2265.71%
YoY
|
-$3.873M
N/A
|
| Cash From Financing Activities |
-$4.900M
75.0%
YoY
|
-$18.50M
51.64%
YoY
|
-$3.800M
-92.49%
YoY
|
-$2.800M
-93.87%
YoY
|
-$12.20M
-63.69%
YoY
|
-$50.60M
195.91%
YoY
|
-$6.600M
371.43%
YoY
|
-$45.70M
2031.53%
YoY
|
-$33.60M
-35.51%
YoY
|
-$17.10M
N/A
|
-$1.400M
-32.95%
YoY
|
-$2.144M
3.88%
YoY
|
-$52.10M
519.87%
YoY
|
-$2.088M
N/A
|
-$2.064M
-101.22%
YoY
|
-$8.405M
-87.91%
YoY
|
-$16.91M
578.45%
YoY
|
$169.2M
N/A
|
-$69.50M
N/A
|
-$2.492M
N/A
|
| Net Change In Cash |
$15.10M
179.63%
YoY
|
-$82.40M
-354.32%
YoY
|
$15.40M
-281.18%
YoY
|
$5.400M
-165.85%
YoY
|
$32.40M
-147.37%
YoY
|
-$8.500M
-226.87%
YoY
|
$47.60M
-22.73%
YoY
|
-$8.200M
-120.16%
YoY
|
-$68.40M
677.27%
YoY
|
$6.700M
N/A
|
$61.60M
316.64%
YoY
|
$40.68M
191.22%
YoY
|
-$8.800M
-165.51%
YoY
|
$14.78M
N/A
|
$13.97M
-332.15%
YoY
|
$13.43M
-145.96%
YoY
|
$3.916M
-79.66%
YoY
|
-$6.017M
1606.09%
YoY
|
-$29.23M
-166546.87%
YoY
|
$19.25M
-16886.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.40M
62.67%
YoY
|
$36.20M
-29.57%
YoY
|
$24.80M
-48.65%
YoY
|
$15.00M
-65.12%
YoY
|
$51.40M
65.81%
YoY
|
$48.30M
68.88%
YoY
|
$51.40M
-24.96%
YoY
|
$43.00M
-7.23%
YoY
|
$31.00M
-38.25%
YoY
|
$28.60M
N/A
|
$68.50M
252.38%
YoY
|
$46.35M
152.26%
YoY
|
$50.20M
102.61%
YoY
|
$19.44M
N/A
|
$18.38M
23.65%
YoY
|
$24.78M
-46.01%
YoY
|
$15.15M
-40.74%
YoY
|
$14.86M
-4313.8%
YoY
|
$45.89M
-19075.76%
YoY
|
$25.56M
-22390.05%
YoY
|
| Capital Expenditures |
$2.800M
-58.21%
YoY
|
$2.800M
-58.82%
YoY
|
$5.600M
-12.5%
YoY
|
$6.700M
81.08%
YoY
|
$6.800M
19.3%
YoY
|
$6.400M
39.13%
YoY
|
$6.100M
10.91%
YoY
|
$3.700M
4.76%
YoY
|
$5.700M
-6.56%
YoY
|
$4.600M
N/A
|
$5.500M
112.52%
YoY
|
$3.532M
47.91%
YoY
|
$6.100M
111.81%
YoY
|
$2.588M
N/A
|
$2.388M
-80.0%
YoY
|
$2.880M
-27.87%
YoY
|
$3.935M
66.54%
YoY
|
$11.94M
985.28%
YoY
|
$3.993M
99.63%
YoY
|
$2.363M
31.28%
YoY
|
| Free Cash Flow |
$21.60M
160.24%
YoY
|
$33.40M
-25.11%
YoY
|
$19.20M
-54.18%
YoY
|
$8.300M
-78.88%
YoY
|
$44.60M
76.28%
YoY
|
$41.90M
74.58%
YoY
|
$45.30M
-28.1%
YoY
|
$39.30M
-8.22%
YoY
|
$25.30M
-42.63%
YoY
|
$24.00M
N/A
|
$63.00M
273.87%
YoY
|
$42.82M
167.85%
YoY
|
$44.10M
101.4%
YoY
|
$16.85M
N/A
|
$15.99M
447.06%
YoY
|
$21.90M
-47.74%
YoY
|
$11.21M
-51.67%
YoY
|
$2.922M
-301.17%
YoY
|
$41.90M
-1969.01%
YoY
|
$23.20M
-1311.54%
YoY
|
Loading...