|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$602.0M
-24.28%
YoY
|
-$795.0M
156.45%
YoY
|
-$310.0M
-14.36%
YoY
|
-$362.0M
98.9%
YoY
|
-$182.0M
-86.56%
YoY
|
| Depreciation, Depletion And Amortization |
$688.0M
5.04%
YoY
|
$655.0M
5.48%
YoY
|
$621.0M
6.15%
YoY
|
$585.0M
8.33%
YoY
|
$540.0M
0.93%
YoY
|
| Cash From Operating Activities |
-$94.00M
-165.28%
YoY
|
$144.0M
-64.0%
YoY
|
$400.0M
5.54%
YoY
|
$379.0M
-76.92%
YoY
|
$1.642B
-340.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.122B
-30.7%
YoY
|
$1.619B
34.25%
YoY
|
$1.206B
30.66%
YoY
|
$923.0M
-192.76%
YoY
|
-$995.0M
25.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$131.0M
-55.89%
YoY
|
$297.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$2.000M
-75.0%
YoY
|
$8.000M
-900.0%
YoY
|
-$1.000M
-111.11%
YoY
|
$9.000M
80.0%
YoY
|
$5.000M
N/A
|
| Cash From Investing Activities |
$658.0M
-121.36%
YoY
|
-$3.080B
123.51%
YoY
|
-$1.378B
51.76%
YoY
|
-$908.0M
28.98%
YoY
|
-$704.0M
-47.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.00M
-13.33%
YoY
|
$60.00M
13.21%
YoY
|
$53.00M
1.92%
YoY
|
$52.00M
13.04%
YoY
|
$46.00M
-110.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$417.0M
-111.07%
YoY
|
$3.767B
240.29%
YoY
|
$1.107B
-407.5%
YoY
|
-$360.0M
-56.63%
YoY
|
-$830.0M
-127.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$94.00M
-165.28%
YoY
|
$144.0M
-64.0%
YoY
|
$400.0M
5.54%
YoY
|
$379.0M
-76.92%
YoY
|
$1.642B
-340.41%
YoY
|
| Cash From Investing Activities |
$658.0M
-121.36%
YoY
|
-$3.080B
123.51%
YoY
|
-$1.378B
51.76%
YoY
|
-$908.0M
28.98%
YoY
|
-$704.0M
-47.81%
YoY
|
| Cash From Financing Activities |
-$417.0M
-111.07%
YoY
|
$3.767B
240.29%
YoY
|
$1.107B
-407.5%
YoY
|
-$360.0M
-56.63%
YoY
|
-$830.0M
-127.82%
YoY
|
| Net Change In Cash |
$147.0M
-82.31%
YoY
|
$831.0M
544.19%
YoY
|
$129.0M
-114.51%
YoY
|
-$889.0M
-923.15%
YoY
|
$108.0M
-88.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$94.00M
-165.28%
YoY
|
$144.0M
-64.0%
YoY
|
$400.0M
5.54%
YoY
|
$379.0M
-76.92%
YoY
|
$1.642B
-340.41%
YoY
|
| Capital Expenditures |
$1.122B
-30.7%
YoY
|
$1.619B
34.25%
YoY
|
$1.206B
30.66%
YoY
|
$923.0M
-192.76%
YoY
|
-$995.0M
25.79%
YoY
|
| Free Cash Flow |
-$1.216B
-17.56%
YoY
|
-$1.475B
83.0%
YoY
|
-$806.0M
48.16%
YoY
|
-$544.0M
-120.63%
YoY
|
$2.637B
2341.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$319.0M
53.37%
YoY
|
-$177.0M
302.27%
YoY
|
-$143.0M
138.33%
YoY
|
-$74.00M
-396.0%
YoY
|
-$208.0M
-70.95%
YoY
|
-$44.00M
-57.69%
YoY
|
-$60.00M
-60.78%
YoY
|
$25.00M
-81.88%
YoY
|
-$716.0M
272.92%
YoY
|
-$104.0M
-533.33%
YoY
|
-$153.0M
-368.42%
YoY
|
$138.0M
-173.4%
YoY
|
-$192.0M
-24.71%
YoY
|
$24.00M
-118.6%
YoY
|
$57.00M
-56.15%
YoY
|
-$188.0M
-393.75%
YoY
|
-$255.0M
3.24%
YoY
|
-$129.0M
-65.42%
YoY
|
$130.0M
-133.08%
YoY
|
$64.00M
-120.0%
YoY
|
| Depreciation, Depletion And Amortization |
$179.0M
6.55%
YoY
|
$176.0M
4.76%
YoY
|
$173.0M
4.85%
YoY
|
$171.0M
4.27%
YoY
|
$168.0M
6.33%
YoY
|
$168.0M
5.66%
YoY
|
$165.0M
5.77%
YoY
|
$164.0M
5.81%
YoY
|
$158.0M
15.33%
YoY
|
$159.0M
6.0%
YoY
|
$156.0M
6.12%
YoY
|
$155.0M
6.9%
YoY
|
$137.0M
5.38%
YoY
|
$150.0M
5.63%
YoY
|
$147.0M
5.0%
YoY
|
$145.0M
9.02%
YoY
|
$130.0M
11.11%
YoY
|
$142.0M
10.94%
YoY
|
$140.0M
9.38%
YoY
|
$133.0M
-5.0%
YoY
|
| Cash From Operating Activities |
$120.0M
5.26%
YoY
|
$49.00M
-388.24%
YoY
|
-$142.0M
389.66%
YoY
|
-$115.0M
721.43%
YoY
|
$114.0M
-44.12%
YoY
|
-$17.00M
-80.23%
YoY
|
-$29.00M
-83.62%
YoY
|
-$14.00M
-105.43%
YoY
|
$204.0M
-49.63%
YoY
|
-$86.00M
-248.28%
YoY
|
-$177.0M
-904.55%
YoY
|
$258.0M
396.15%
YoY
|
$405.0M
63.97%
YoY
|
$58.00M
-151.33%
YoY
|
$22.00M
-77.32%
YoY
|
$52.00M
-96.49%
YoY
|
$247.0M
39.55%
YoY
|
-$113.0M
-75.43%
YoY
|
$97.00M
-121.75%
YoY
|
$1.481B
1395.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.0M
-24.6%
YoY
|
$345.0M
-17.27%
YoY
|
$281.0M
-1.4%
YoY
|
$309.0M
-31.49%
YoY
|
$187.0M
-59.87%
YoY
|
$417.0M
-3.7%
YoY
|
$285.0M
-9.81%
YoY
|
$451.0M
58.25%
YoY
|
$466.0M
170.93%
YoY
|
$433.0M
33.64%
YoY
|
$316.0M
-221.54%
YoY
|
$285.0M
-239.02%
YoY
|
$172.0M
-228.36%
YoY
|
$324.0M
-268.75%
YoY
|
-$260.0M
-1.14%
YoY
|
-$205.0M
-36.53%
YoY
|
-$134.0M
-38.25%
YoY
|
-$192.0M
-1.54%
YoY
|
-$263.0M
62.35%
YoY
|
-$323.0M
382.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$33.00M
N/A
|
N/A
|
$33.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.00M
N/A
|
$42.00M
-108.43%
YoY
|
$813.0M
-167.08%
YoY
|
$381.0M
109.34%
YoY
|
$0.00
-100.0%
YoY
|
-$498.0M
2666.67%
YoY
|
-$1.212B
413.56%
YoY
|
$182.0M
-464.0%
YoY
|
$67.00M
-49.24%
YoY
|
-$18.00M
-128.57%
YoY
|
-$236.0M
-340.82%
YoY
|
-$50.00M
-192.59%
YoY
|
$132.0M
N/A
|
$63.00M
-71.75%
YoY
|
$98.00M
-60.8%
YoY
|
$54.00M
-111.97%
YoY
|
$0.00
-100.0%
YoY
|
$223.0M
-139.19%
YoY
|
$250.0M
-1488.89%
YoY
|
-$451.0M
183.65%
YoY
|
| Cash From Investing Activities |
-$92.00M
-125.77%
YoY
|
-$303.0M
-66.89%
YoY
|
$532.0M
-135.54%
YoY
|
$72.00M
-126.77%
YoY
|
$357.0M
-189.47%
YoY
|
-$915.0M
102.88%
YoY
|
-$1.497B
171.2%
YoY
|
-$269.0M
-19.7%
YoY
|
-$399.0M
897.5%
YoY
|
-$451.0M
72.8%
YoY
|
-$552.0M
240.74%
YoY
|
-$335.0M
121.85%
YoY
|
-$40.00M
-88.02%
YoY
|
-$261.0M
-941.94%
YoY
|
-$162.0M
1146.15%
YoY
|
-$151.0M
-80.49%
YoY
|
-$334.0M
-742.31%
YoY
|
$31.00M
-104.06%
YoY
|
-$13.00M
-92.78%
YoY
|
-$774.0M
242.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$117.0M
36.05%
YoY
|
-$100.0M
-135.84%
YoY
|
-$111.0M
-103.85%
YoY
|
-$120.0M
-135.71%
YoY
|
-$86.00M
-131.73%
YoY
|
$279.0M
-61.89%
YoY
|
$2.881B
1095.44%
YoY
|
$336.0M
61.54%
YoY
|
$271.0M
-466.22%
YoY
|
$732.0M
-887.1%
YoY
|
$241.0M
-465.15%
YoY
|
$208.0M
-285.71%
YoY
|
-$74.00M
-16.85%
YoY
|
-$93.00M
0.0%
YoY
|
-$66.00M
-77.55%
YoY
|
-$112.0M
-82.9%
YoY
|
-$89.00M
-141.98%
YoY
|
-$93.00M
-115.15%
YoY
|
-$294.0M
-590.0%
YoY
|
-$655.0M
-141.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$120.0M
5.26%
YoY
|
$49.00M
-388.24%
YoY
|
-$142.0M
389.66%
YoY
|
-$115.0M
721.43%
YoY
|
$114.0M
-44.12%
YoY
|
-$17.00M
-80.23%
YoY
|
-$29.00M
-83.62%
YoY
|
-$14.00M
-105.43%
YoY
|
$204.0M
-49.63%
YoY
|
-$86.00M
-248.28%
YoY
|
-$177.0M
-904.55%
YoY
|
$258.0M
396.15%
YoY
|
$405.0M
63.97%
YoY
|
$58.00M
-151.33%
YoY
|
$22.00M
-77.32%
YoY
|
$52.00M
-96.49%
YoY
|
$247.0M
39.55%
YoY
|
-$113.0M
-75.43%
YoY
|
$97.00M
-121.75%
YoY
|
$1.481B
1395.96%
YoY
|
| Cash From Investing Activities |
-$92.00M
-125.77%
YoY
|
-$303.0M
-66.89%
YoY
|
$532.0M
-135.54%
YoY
|
$72.00M
-126.77%
YoY
|
$357.0M
-189.47%
YoY
|
-$915.0M
102.88%
YoY
|
-$1.497B
171.2%
YoY
|
-$269.0M
-19.7%
YoY
|
-$399.0M
897.5%
YoY
|
-$451.0M
72.8%
YoY
|
-$552.0M
240.74%
YoY
|
-$335.0M
121.85%
YoY
|
-$40.00M
-88.02%
YoY
|
-$261.0M
-941.94%
YoY
|
-$162.0M
1146.15%
YoY
|
-$151.0M
-80.49%
YoY
|
-$334.0M
-742.31%
YoY
|
$31.00M
-104.06%
YoY
|
-$13.00M
-92.78%
YoY
|
-$774.0M
242.48%
YoY
|
| Cash From Financing Activities |
-$117.0M
36.05%
YoY
|
-$100.0M
-135.84%
YoY
|
-$111.0M
-103.85%
YoY
|
-$120.0M
-135.71%
YoY
|
-$86.00M
-131.73%
YoY
|
$279.0M
-61.89%
YoY
|
$2.881B
1095.44%
YoY
|
$336.0M
61.54%
YoY
|
$271.0M
-466.22%
YoY
|
$732.0M
-887.1%
YoY
|
$241.0M
-465.15%
YoY
|
$208.0M
-285.71%
YoY
|
-$74.00M
-16.85%
YoY
|
-$93.00M
0.0%
YoY
|
-$66.00M
-77.55%
YoY
|
-$112.0M
-82.9%
YoY
|
-$89.00M
-141.98%
YoY
|
-$93.00M
-115.15%
YoY
|
-$294.0M
-590.0%
YoY
|
-$655.0M
-141.07%
YoY
|
| Net Change In Cash |
-$89.00M
-123.12%
YoY
|
-$354.0M
-45.79%
YoY
|
$279.0M
-79.41%
YoY
|
-$163.0M
-407.55%
YoY
|
$385.0M
406.58%
YoY
|
-$653.0M
-434.87%
YoY
|
$1.355B
-377.66%
YoY
|
$53.00M
-59.54%
YoY
|
$76.00M
-73.88%
YoY
|
$195.0M
-165.88%
YoY
|
-$488.0M
136.89%
YoY
|
$131.0M
-162.09%
YoY
|
$291.0M
-265.34%
YoY
|
-$296.0M
69.14%
YoY
|
-$206.0M
-1.9%
YoY
|
-$211.0M
-505.77%
YoY
|
-$176.0M
-139.91%
YoY
|
-$175.0M
-71.31%
YoY
|
-$210.0M
-62.9%
YoY
|
$52.00M
-96.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.0M
5.26%
YoY
|
$49.00M
-388.24%
YoY
|
-$142.0M
389.66%
YoY
|
-$115.0M
721.43%
YoY
|
$114.0M
-44.12%
YoY
|
-$17.00M
-80.23%
YoY
|
-$29.00M
-83.62%
YoY
|
-$14.00M
-105.43%
YoY
|
$204.0M
-49.63%
YoY
|
-$86.00M
-248.28%
YoY
|
-$177.0M
-904.55%
YoY
|
$258.0M
396.15%
YoY
|
$405.0M
63.97%
YoY
|
$58.00M
-151.33%
YoY
|
$22.00M
-77.32%
YoY
|
$52.00M
-96.49%
YoY
|
$247.0M
39.55%
YoY
|
-$113.0M
-75.43%
YoY
|
$97.00M
-121.75%
YoY
|
$1.481B
1395.96%
YoY
|
| Capital Expenditures |
$141.0M
-24.6%
YoY
|
$345.0M
-17.27%
YoY
|
$281.0M
-1.4%
YoY
|
$309.0M
-31.49%
YoY
|
$187.0M
-59.87%
YoY
|
$417.0M
-3.7%
YoY
|
$285.0M
-9.81%
YoY
|
$451.0M
58.25%
YoY
|
$466.0M
170.93%
YoY
|
$433.0M
33.64%
YoY
|
$316.0M
-221.54%
YoY
|
$285.0M
-239.02%
YoY
|
$172.0M
-228.36%
YoY
|
$324.0M
-268.75%
YoY
|
-$260.0M
-1.14%
YoY
|
-$205.0M
-36.53%
YoY
|
-$134.0M
-38.25%
YoY
|
-$192.0M
-1.54%
YoY
|
-$263.0M
62.35%
YoY
|
-$323.0M
382.09%
YoY
|
| Free Cash Flow |
-$21.00M
-71.23%
YoY
|
-$296.0M
-31.8%
YoY
|
-$423.0M
34.71%
YoY
|
-$424.0M
-8.82%
YoY
|
-$73.00M
-72.14%
YoY
|
-$434.0M
-16.38%
YoY
|
-$314.0M
-36.31%
YoY
|
-$465.0M
1622.22%
YoY
|
-$262.0M
-212.45%
YoY
|
-$519.0M
95.11%
YoY
|
-$493.0M
-274.82%
YoY
|
-$27.00M
-110.51%
YoY
|
$233.0M
-38.85%
YoY
|
-$266.0M
-436.71%
YoY
|
$282.0M
-21.67%
YoY
|
$257.0M
-85.75%
YoY
|
$381.0M
-3.3%
YoY
|
$79.00M
-129.81%
YoY
|
$360.0M
-226.76%
YoY
|
$1.804B
986.75%
YoY
|
Loading...