|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
| Deferred income taxes | |||||
| Depreciation and amortization | |||||
| Spirit special items, non-cash | |||||
| Gain on debt extinguishments | |||||
| Stock-based compensation | |||||
| Gain on sale-leaseback transactions | |||||
| Gain on flight equipment transactions, net | |||||
| Unrealized (gains) losses on investments | |||||
| Changes in certain operating assets and liabilities: | |||||
| (Increase) decrease in receivables | |||||
| (Increase) decrease in inventories, prepaid and other | |||||
| Increase (decrease) in air traffic liability | |||||
| Increase (decrease) in accounts payable and other accrued liabilities | |||||
| Other, net | |||||
| Net cash (used in) provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Pre-delivery deposits for flight equipment | |||||
| Purchase of held-to-maturity investments | |||||
| Proceeds from the maturities of held-to-maturity investments | |||||
| Purchase of available-for-sale securities | |||||
| Proceeds from the sale of available-for-sale securities | |||||
| Payment for Spirit Airlines acquisition | |||||
| Proceeds from the sale of assets and sale-leaseback transactions | |||||
| Other, net | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from issuance of long-term debt, net of issuance costs | |||||
| Proceeds from failed sale-leaseback transactions | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of stock warrants | |||||
| Repayment of long-term debt and finance lease obligations | |||||
| Acquisition of treasury stock | |||||
| Other, net | |||||
| Net cash (used in) provided by financing activities | |||||
| INCREASE IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Cash payments for interest, net | |||||
| Cash proceeds (payments) for income taxes, net | |||||
| NON-CASH TRANSACTIONS | |||||
| Operating lease assets acquired under operating leases | |||||
| Flight equipment acquired under finance leases | |||||
| Cash and cash equivalents | |||||
| Restricted cash and cash equivalents | |||||
Loading...