|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.291B
93.02%
YoY
|
$1.705B
-7.79%
YoY
|
$1.849B
20.69%
YoY
|
$1.532B
-6.41%
YoY
|
$1.637B
159.43%
YoY
|
| Depreciation, Depletion And Amortization |
$865.0M
6.0%
YoY
|
$816.0M
-3.77%
YoY
|
$848.0M
2.17%
YoY
|
$830.0M
-1.78%
YoY
|
$845.0M
2.8%
YoY
|
| Cash From Operating Activities |
$1.144B
-45.32%
YoY
|
$2.092B
-5.81%
YoY
|
$2.221B
11.83%
YoY
|
$1.986B
-22.15%
YoY
|
$2.551B
2.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$434.0M
-12.15%
YoY
|
$494.0M
-8.35%
YoY
|
$539.0M
-191.05%
YoY
|
-$592.0M
7.25%
YoY
|
-$552.0M
24.6%
YoY
|
| Acquisitions |
$10.00M
233.33%
YoY
|
$3.000M
-99.59%
YoY
|
$726.0M
169.89%
YoY
|
$269.0M
-62.9%
YoY
|
$725.0M
841.56%
YoY
|
| Other Investing Activities |
$6.568B
19803.03%
YoY
|
$33.00M
-167.35%
YoY
|
-$49.00M
-51.49%
YoY
|
-$101.0M
10000.0%
YoY
|
-$1.000M
N/A
|
| Cash From Investing Activities |
$6.134B
-2875.57%
YoY
|
-$221.0M
-81.33%
YoY
|
-$1.184B
70.85%
YoY
|
-$693.0M
-36.42%
YoY
|
-$1.090B
322.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$762.0M
-3.54%
YoY
|
| Common Stock Issuance & Retirement, Net |
$5.991B
380.82%
YoY
|
$1.246B
99.36%
YoY
|
$625.0M
-143.89%
YoY
|
-$1.424B
-208.95%
YoY
|
$1.307B
-40.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$184.0M
-63.71%
YoY
|
$507.0M
-63.42%
YoY
|
| Cash From Financing Activities |
-$7.388B
255.19%
YoY
|
-$2.080B
-4.32%
YoY
|
-$2.174B
321.32%
YoY
|
-$516.0M
-75.79%
YoY
|
-$2.131B
-24.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.144B
-45.32%
YoY
|
$2.092B
-5.81%
YoY
|
$2.221B
11.83%
YoY
|
$1.986B
-22.15%
YoY
|
$2.551B
2.9%
YoY
|
| Cash From Investing Activities |
$6.134B
-2875.57%
YoY
|
-$221.0M
-81.33%
YoY
|
-$1.184B
70.85%
YoY
|
-$693.0M
-36.42%
YoY
|
-$1.090B
322.48%
YoY
|
| Cash From Financing Activities |
-$7.388B
255.19%
YoY
|
-$2.080B
-4.32%
YoY
|
-$2.174B
321.32%
YoY
|
-$516.0M
-75.79%
YoY
|
-$2.131B
-24.54%
YoY
|
| Net Change In Cash |
-$110.0M
-26.67%
YoY
|
-$150.0M
-86.87%
YoY
|
-$1.142B
-246.98%
YoY
|
$777.0M
-225.73%
YoY
|
-$618.0M
-28.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.144B
-45.32%
YoY
|
$2.092B
-5.81%
YoY
|
$2.221B
11.83%
YoY
|
$1.986B
-22.15%
YoY
|
$2.551B
2.9%
YoY
|
| Capital Expenditures |
$434.0M
-12.15%
YoY
|
$494.0M
-8.35%
YoY
|
$539.0M
-191.05%
YoY
|
-$592.0M
7.25%
YoY
|
-$552.0M
24.6%
YoY
|
| Free Cash Flow |
$710.0M
-55.57%
YoY
|
$1.598B
-4.99%
YoY
|
$1.682B
-34.76%
YoY
|
$2.578B
-16.92%
YoY
|
$3.103B
6.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$613.0M
28.24%
YoY
|
$524.0M
25.06%
YoY
|
$1.693B
167.46%
YoY
|
$701.0M
-28.1%
YoY
|
$478.0M
-272.56%
YoY
|
$419.0M
12.03%
YoY
|
$633.0M
15.3%
YoY
|
$975.0M
-7.05%
YoY
|
-$277.0M
-308.27%
YoY
|
$374.0M
216.95%
YoY
|
$549.0M
-27.86%
YoY
|
$1.049B
176.78%
YoY
|
$133.0M
1109.09%
YoY
|
$118.0M
-69.03%
YoY
|
$761.0M
182.9%
YoY
|
$379.0M
-33.97%
YoY
|
$11.00M
-96.79%
YoY
|
$381.0M
-15.52%
YoY
|
$269.0M
-39.0%
YoY
|
$574.0M
-415.38%
YoY
|
| Depreciation, Depletion And Amortization |
$169.0M
-16.34%
YoY
|
$164.0M
-15.03%
YoY
|
$280.0M
117.05%
YoY
|
$190.0M
-13.64%
YoY
|
$202.0M
-14.41%
YoY
|
$193.0M
-16.45%
YoY
|
$129.0M
-43.17%
YoY
|
$220.0M
3.77%
YoY
|
$236.0M
14.56%
YoY
|
$231.0M
13.79%
YoY
|
$227.0M
15.23%
YoY
|
$212.0M
5.47%
YoY
|
$206.0M
-0.96%
YoY
|
$203.0M
-9.38%
YoY
|
$197.0M
-9.63%
YoY
|
$201.0M
-3.37%
YoY
|
$208.0M
-1.89%
YoY
|
$224.0M
8.21%
YoY
|
$218.0M
5.83%
YoY
|
$208.0M
2.97%
YoY
|
| Cash From Operating Activities |
$637.0M
6.52%
YoY
|
$544.0M
116.73%
YoY
|
-$700.0M
-146.05%
YoY
|
$995.0M
-2.55%
YoY
|
$598.0M
-394.58%
YoY
|
$251.0M
-202.03%
YoY
|
$1.520B
9.35%
YoY
|
$1.021B
25.58%
YoY
|
-$203.0M
-164.65%
YoY
|
-$246.0M
-16.89%
YoY
|
$1.390B
17.9%
YoY
|
$813.0M
66.94%
YoY
|
$314.0M
-561.76%
YoY
|
-$296.0M
-176.29%
YoY
|
$1.179B
126.3%
YoY
|
$487.0M
-42.23%
YoY
|
-$68.00M
-110.56%
YoY
|
$388.0M
-19.0%
YoY
|
$521.0M
-46.56%
YoY
|
$843.0M
7.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.00M
-27.66%
YoY
|
$80.00M
-31.03%
YoY
|
$130.0M
-23.53%
YoY
|
$94.00M
-5.05%
YoY
|
$94.00M
-29.32%
YoY
|
$116.0M
26.09%
YoY
|
$170.0M
-1.73%
YoY
|
$99.00M
-10.81%
YoY
|
$133.0M
9.92%
YoY
|
$92.00M
-168.66%
YoY
|
$173.0M
-206.79%
YoY
|
$111.0M
-165.29%
YoY
|
$121.0M
-196.8%
YoY
|
-$134.0M
-0.74%
YoY
|
-$162.0M
-28.95%
YoY
|
-$170.0M
33.86%
YoY
|
-$125.0M
17.92%
YoY
|
-$135.0M
48.35%
YoY
|
-$228.0M
137.5%
YoY
|
-$127.0M
30.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000M
-97.47%
YoY
|
N/A
|
N/A
|
N/A
|
$79.00M
-26.85%
YoY
|
N/A
|
N/A
|
N/A
|
$108.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.00M
-154.29%
YoY
|
$37.00M
-436.36%
YoY
|
$6.618B
2455.21%
YoY
|
-$16.00M
N/A
|
-$35.00M
775.0%
YoY
|
-$11.00M
-45.0%
YoY
|
$259.0M
-159.54%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$20.00M
-63.64%
YoY
|
-$435.0M
-863.16%
YoY
|
-$151.0M
75.58%
YoY
|
-$4.000M
-136.36%
YoY
|
-$55.00M
-33.73%
YoY
|
$57.00M
137.5%
YoY
|
-$86.00M
-86.56%
YoY
|
$11.00M
-54.17%
YoY
|
-$83.00M
-253.7%
YoY
|
$24.00M
-83.67%
YoY
|
-$640.0M
-942.11%
YoY
|
| Cash From Investing Activities |
-$49.00M
-62.02%
YoY
|
$90.00M
-178.26%
YoY
|
$6.488B
7189.89%
YoY
|
-$110.0M
11.11%
YoY
|
-$129.0M
-5.84%
YoY
|
-$115.0M
55.41%
YoY
|
$89.00M
-114.64%
YoY
|
-$99.00M
-62.21%
YoY
|
-$137.0M
9.6%
YoY
|
-$74.00M
-60.85%
YoY
|
-$608.0M
479.05%
YoY
|
-$262.0M
2.34%
YoY
|
-$125.0M
9.65%
YoY
|
-$189.0M
-13.3%
YoY
|
-$105.0M
-48.53%
YoY
|
-$256.0M
-66.62%
YoY
|
-$114.0M
39.02%
YoY
|
-$218.0M
489.19%
YoY
|
-$204.0M
-500.0%
YoY
|
-$767.0M
3552.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$215.0M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$330.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$474.0M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$366.0M
N/A
|
N/A
N/A
|
$154.0M
-70.72%
YoY
|
-$12.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$526.0M
52.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$566.0M
-23.51%
YoY
|
-$464.0M
-330.85%
YoY
|
-$6.103B
247.16%
YoY
|
-$746.0M
-25.33%
YoY
|
-$740.0M
34.3%
YoY
|
$201.0M
-83.63%
YoY
|
-$1.758B
65.38%
YoY
|
-$999.0M
-27.24%
YoY
|
-$551.0M
-317.79%
YoY
|
$1.228B
13544.44%
YoY
|
-$1.063B
95.05%
YoY
|
-$1.373B
230.84%
YoY
|
$253.0M
-68.41%
YoY
|
$9.000M
-102.52%
YoY
|
-$545.0M
13.31%
YoY
|
-$415.0M
-27.32%
YoY
|
$801.0M
-250.56%
YoY
|
-$357.0M
-34.73%
YoY
|
-$481.0M
-68.1%
YoY
|
-$571.0M
-194.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$637.0M
6.52%
YoY
|
$544.0M
116.73%
YoY
|
-$700.0M
-146.05%
YoY
|
$995.0M
-2.55%
YoY
|
$598.0M
-394.58%
YoY
|
$251.0M
-202.03%
YoY
|
$1.520B
9.35%
YoY
|
$1.021B
25.58%
YoY
|
-$203.0M
-164.65%
YoY
|
-$246.0M
-16.89%
YoY
|
$1.390B
17.9%
YoY
|
$813.0M
66.94%
YoY
|
$314.0M
-561.76%
YoY
|
-$296.0M
-176.29%
YoY
|
$1.179B
126.3%
YoY
|
$487.0M
-42.23%
YoY
|
-$68.00M
-110.56%
YoY
|
$388.0M
-19.0%
YoY
|
$521.0M
-46.56%
YoY
|
$843.0M
7.25%
YoY
|
| Cash From Investing Activities |
-$49.00M
-62.02%
YoY
|
$90.00M
-178.26%
YoY
|
$6.488B
7189.89%
YoY
|
-$110.0M
11.11%
YoY
|
-$129.0M
-5.84%
YoY
|
-$115.0M
55.41%
YoY
|
$89.00M
-114.64%
YoY
|
-$99.00M
-62.21%
YoY
|
-$137.0M
9.6%
YoY
|
-$74.00M
-60.85%
YoY
|
-$608.0M
479.05%
YoY
|
-$262.0M
2.34%
YoY
|
-$125.0M
9.65%
YoY
|
-$189.0M
-13.3%
YoY
|
-$105.0M
-48.53%
YoY
|
-$256.0M
-66.62%
YoY
|
-$114.0M
39.02%
YoY
|
-$218.0M
489.19%
YoY
|
-$204.0M
-500.0%
YoY
|
-$767.0M
3552.38%
YoY
|
| Cash From Financing Activities |
-$566.0M
-23.51%
YoY
|
-$464.0M
-330.85%
YoY
|
-$6.103B
247.16%
YoY
|
-$746.0M
-25.33%
YoY
|
-$740.0M
34.3%
YoY
|
$201.0M
-83.63%
YoY
|
-$1.758B
65.38%
YoY
|
-$999.0M
-27.24%
YoY
|
-$551.0M
-317.79%
YoY
|
$1.228B
13544.44%
YoY
|
-$1.063B
95.05%
YoY
|
-$1.373B
230.84%
YoY
|
$253.0M
-68.41%
YoY
|
$9.000M
-102.52%
YoY
|
-$545.0M
13.31%
YoY
|
-$415.0M
-27.32%
YoY
|
$801.0M
-250.56%
YoY
|
-$357.0M
-34.73%
YoY
|
-$481.0M
-68.1%
YoY
|
-$571.0M
-194.07%
YoY
|
| Net Change In Cash |
$22.00M
-108.12%
YoY
|
$175.0M
-64.36%
YoY
|
-$315.0M
111.41%
YoY
|
$139.0M
-280.52%
YoY
|
-$271.0M
-69.58%
YoY
|
$491.0M
-49.28%
YoY
|
-$149.0M
-46.98%
YoY
|
-$77.00M
-90.63%
YoY
|
-$891.0M
-301.58%
YoY
|
$968.0M
-297.55%
YoY
|
-$281.0M
-153.12%
YoY
|
-$822.0M
346.74%
YoY
|
$442.0M
-28.59%
YoY
|
-$490.0M
308.33%
YoY
|
$529.0M
-422.56%
YoY
|
-$184.0M
-62.83%
YoY
|
$619.0M
1963.33%
YoY
|
-$120.0M
3.45%
YoY
|
-$164.0M
-65.98%
YoY
|
-$495.0M
-136.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$637.0M
6.52%
YoY
|
$544.0M
116.73%
YoY
|
-$700.0M
-146.05%
YoY
|
$995.0M
-2.55%
YoY
|
$598.0M
-394.58%
YoY
|
$251.0M
-202.03%
YoY
|
$1.520B
9.35%
YoY
|
$1.021B
25.58%
YoY
|
-$203.0M
-164.65%
YoY
|
-$246.0M
-16.89%
YoY
|
$1.390B
17.9%
YoY
|
$813.0M
66.94%
YoY
|
$314.0M
-561.76%
YoY
|
-$296.0M
-176.29%
YoY
|
$1.179B
126.3%
YoY
|
$487.0M
-42.23%
YoY
|
-$68.00M
-110.56%
YoY
|
$388.0M
-19.0%
YoY
|
$521.0M
-46.56%
YoY
|
$843.0M
7.25%
YoY
|
| Capital Expenditures |
$68.00M
-27.66%
YoY
|
$80.00M
-31.03%
YoY
|
$130.0M
-23.53%
YoY
|
$94.00M
-5.05%
YoY
|
$94.00M
-29.32%
YoY
|
$116.0M
26.09%
YoY
|
$170.0M
-1.73%
YoY
|
$99.00M
-10.81%
YoY
|
$133.0M
9.92%
YoY
|
$92.00M
-168.66%
YoY
|
$173.0M
-206.79%
YoY
|
$111.0M
-165.29%
YoY
|
$121.0M
-196.8%
YoY
|
-$134.0M
-0.74%
YoY
|
-$162.0M
-28.95%
YoY
|
-$170.0M
33.86%
YoY
|
-$125.0M
17.92%
YoY
|
-$135.0M
48.35%
YoY
|
-$228.0M
137.5%
YoY
|
-$127.0M
30.93%
YoY
|
| Free Cash Flow |
$569.0M
12.9%
YoY
|
$464.0M
243.7%
YoY
|
-$830.0M
-161.48%
YoY
|
$901.0M
-2.28%
YoY
|
$504.0M
-250.0%
YoY
|
$135.0M
-139.94%
YoY
|
$1.350B
10.93%
YoY
|
$922.0M
31.34%
YoY
|
-$336.0M
-274.09%
YoY
|
-$338.0M
108.64%
YoY
|
$1.217B
-9.25%
YoY
|
$702.0M
6.85%
YoY
|
$193.0M
238.6%
YoY
|
-$162.0M
-130.98%
YoY
|
$1.341B
79.04%
YoY
|
$657.0M
-32.27%
YoY
|
$57.00M
-92.4%
YoY
|
$523.0M
-8.25%
YoY
|
$749.0M
-30.07%
YoY
|
$970.0M
9.85%
YoY
|
Loading...