2012 Q3 Form 10-Q Financial Statement
#000104746912007586 Filed on July 31, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
Revenue | $2.217B | $2.655B | $4.292B |
YoY Change | -20.79% | -38.14% | 0.42% |
Cost Of Revenue | $1.418B | $1.685B | $1.011B |
YoY Change | -20.78% | 66.67% | -62.46% |
Gross Profit | $799.0M | $970.0M | $3.281B |
YoY Change | -20.81% | -70.44% | 107.53% |
Gross Profit Margin | 36.04% | 36.53% | 76.44% |
Selling, General & Admin | $657.0M | $829.0M | $1.142B |
YoY Change | -14.9% | -27.41% | -1.81% |
% of Gross Profit | 82.23% | 85.46% | 34.81% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $66.00M | $107.0M | $331.0M |
YoY Change | -111.89% | -67.67% | 8.88% |
% of Gross Profit | 8.26% | 11.03% | 10.09% |
Operating Expenses | $657.0M | $829.0M | $1.142B |
YoY Change | -14.9% | -27.41% | -1.81% |
Operating Profit | $142.0M | $118.0M | $475.0M |
YoY Change | -40.08% | -75.16% | 13.64% |
Interest Expense | -$29.00M | $59.00M | $59.00M |
YoY Change | -44.23% | 0.0% | -192.19% |
% of Operating Profit | -20.42% | 50.0% | 12.42% |
Other Income/Expense, Net | -$453.0M | $1.000M | -$3.000M |
YoY Change | -9160.0% | -133.33% | -96.47% |
Pretax Income | -$436.0M | $65.00M | $420.0M |
YoY Change | -350.57% | -84.52% | 85.84% |
Income Tax | $266.0M | -$6.000M | $58.00M |
% Of Pretax Income | -9.23% | 13.81% | |
Net Earnings | -$419.0M | $246.0M | $359.0M |
YoY Change | -205.54% | -31.48% | 41.34% |
Net Earnings / Revenue | -18.9% | 9.27% | 8.36% |
Basic Earnings Per Share | $0.53 | $0.77 | |
Diluted Earnings Per Share | -$948.0K | $0.52 | $0.76 |
COMMON SHARES | |||
Basic Shares Outstanding | 459.9M shares | 463.0M shares | 468.0M shares |
Diluted Shares Outstanding | 470.0M shares | 475.0M shares |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $914.0M | $1.118B | $1.629B |
YoY Change | 1.11% | -31.37% | -10.64% |
Cash & Equivalents | $844.0M | $922.0M | $1.629B |
Short-Term Investments | $70.00M | ||
Other Short-Term Assets | $489.0M | $1.501B | $1.313B |
YoY Change | 33.24% | 14.32% | -21.52% |
Inventory | $625.0M | $1.552B | $1.406B |
Prepaid Expenses | |||
Receivables | $1.679B | $2.475B | $2.470B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.077B | $6.646B | $6.818B |
YoY Change | -72.17% | -2.52% | -6.97% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.324B | $4.173B | $4.007B |
YoY Change | -17.71% | 4.14% | -2.03% |
Goodwill | $4.034B | ||
YoY Change | 3.09% | ||
Intangibles | $758.0M | ||
YoY Change | 1.74% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.171B | $2.470B | $2.699B |
YoY Change | -37.31% | -8.48% | 0.56% |
Total Long-Term Assets | $7.288B | $20.42B | $20.16B |
YoY Change | -13.85% | 1.3% | 2.96% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.077B | $6.646B | $6.818B |
Total Long-Term Assets | $7.288B | $20.42B | $20.16B |
Total Assets | $12.37B | $27.07B | $26.98B |
YoY Change | -53.69% | 0.34% | 0.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $847.0M | $1.389B | $1.230B |
YoY Change | 8.31% | 12.93% | 1.4% |
Accrued Expenses | $1.788B | $2.244B | $2.708B |
YoY Change | -0.33% | -17.13% | 9.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.00M | $16.00M | $42.00M |
YoY Change | 900.0% | -61.9% | -92.15% |
Total Short-Term Liabilities | $3.205B | $4.335B | $4.618B |
YoY Change | -43.33% | -6.13% | -6.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.481B | $4.149B | $4.145B |
YoY Change | -63.92% | 0.1% | 14.09% |
Other Long-Term Liabilities | $2.260B | $4.062B | $4.032B |
YoY Change | 0.4% | 0.74% | -3.43% |
Total Long-Term Liabilities | $2.260B | $8.211B | $8.177B |
YoY Change | 0.4% | 0.42% | 4.73% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.205B | $4.335B | $4.618B |
Total Long-Term Liabilities | $2.260B | $8.211B | $8.177B |
Total Liabilities | $7.343B | $12.55B | $12.80B |
YoY Change | -41.04% | -1.98% | 0.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.499B | ||
YoY Change | 23.29% | ||
Common Stock | $2.792B | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.094B | ||
YoY Change | 15.04% | ||
Treasury Stock Shares | 24.17M shares | 26.64M shares | |
Shareholders Equity | $4.994B | $14.40B | $14.18B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.37B | $27.07B | $26.98B |
YoY Change | -53.69% | 0.34% | 0.26% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$419.0M | $246.0M | $359.0M |
YoY Change | -205.54% | -31.48% | 41.34% |
Depreciation, Depletion And Amortization | $66.00M | $107.0M | $331.0M |
YoY Change | -111.89% | -67.67% | 8.88% |
Cash From Operating Activities | $2.114B | $270.0M | $708.0M |
YoY Change | 149.59% | -61.86% | 5.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.000M | -$111.0M | -$406.0M |
YoY Change | -99.75% | -72.66% | -35.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.321B | -$12.00M | -$194.0M |
YoY Change | 8.72% | -93.81% | 51.56% |
Cash From Investing Activities | -$1.320B | -$123.0M | -$600.0M |
YoY Change | 62.96% | -79.5% | -20.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -452.0M | -39.00M | -332.0M |
YoY Change | 113.21% | -88.25% | -58.96% |
NET CHANGE | |||
Cash From Operating Activities | 2.114B | 270.0M | 708.0M |
Cash From Investing Activities | -1.320B | -123.0M | -600.0M |
Cash From Financing Activities | -452.0M | -39.00M | -332.0M |
Net Change In Cash | 342.0M | 108.0M | -224.0M |
YoY Change | -295.43% | -148.21% | -75.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.114B | $270.0M | $708.0M |
Capital Expenditures | $1.000M | -$111.0M | -$406.0M |
Free Cash Flow | $2.113B | $381.0M | $1.114B |
YoY Change | 378.05% | -65.8% | -14.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
TYCO INTERNATIONAL LTD | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000833444 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-29 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
459875217 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
9999000000 | USD |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3628000000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2666000000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
1343000000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
896000000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
402000000 | USD |
CY2011Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2000000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
6433000000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4051000000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1390000000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2400000000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4146000000 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1143000000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2878000000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
12497000000 | USD |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Assets
Assets
|
26777000000 | USD |
CY2011Q3 | us-gaap |
Debt Current
DebtCurrent
|
2000000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1278000000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2407000000 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
643000000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4330000000 | USD |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
93000000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2792000000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
951000000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
10717000000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2058000000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-434000000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14182000000 | USD |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
5000000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14187000000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26777000000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
27068000000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4335000000 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
12546000000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14416000000 | USD |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
120000000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
110000000 | USD |
CY2012Q2 | tyc |
Common Shares Par Value In Chf Per Share
CommonSharesParValueInCHFPerShare
|
6.70 | |
CY2011Q3 | tyc |
Common Shares Par Value In Chf Per Share
CommonSharesParValueInCHFPerShare
|
6.70 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
825222070 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
825222070 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
486414669 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
486414669 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
26640722 | shares |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
21790502 | shares |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2480000000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2335000000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1980000000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1957000000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
4460000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1333000000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-17000000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
161000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
920000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
1172000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1021000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
976000000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
80000000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
86000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
72000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
119000000 | USD | |
tyc |
Provision For Losses On Accounts Receivable And Inventory
ProvisionForLossesOnAccountsReceivableAndInventory
|
90000000 | USD | |
tyc |
Provision For Losses On Accounts Receivable And Inventory
ProvisionForLossesOnAccountsReceivableAndInventory
|
61000000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-17000000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
227000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-77000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-54000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
119000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
183000000 | USD | |
tyc |
Contracts In Progress
ContractsInProgress
|
34000000 | USD | |
tyc |
Contracts In Progress
ContractsInProgress
|
47000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
233000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
195000000 | USD | |
tyc |
Increase Decrease In Prepaid Expenses And Other Assets
IncreaseDecreaseInPrepaidExpensesAndOtherAssets
|
137000000 | USD | |
tyc |
Increase Decrease In Prepaid Expenses And Other Assets
IncreaseDecreaseInPrepaidExpensesAndOtherAssets
|
18000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
83000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-53000000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-75000000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-172000000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
50000000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
39000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-18000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-8000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1830000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1620000000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-8000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
694000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
548000000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
9000000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
7000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
217000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
228000000 | USD | |
tyc |
Payments For Accounts Purchased From Dealer Program
PaymentsForAccountsPurchasedFromDealerProgram
|
512000000 | USD | |
tyc |
Payments For Accounts Purchased From Dealer Program
PaymentsForAccountsPurchasedFromDealerProgram
|
451000000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
-4000000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
711000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-59000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
6000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1359000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-515000000 | USD | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
259000000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
1224000000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
1225000000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
653000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
497000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
140000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
112000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
346000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
342000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
500000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1300000000 | USD | |
tyc |
Transfer From Discontinued Operations
TransferFromDiscontinuedOperations
|
251000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-22000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
9000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-732000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1268000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.44 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.33 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.77 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-251000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-11000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
27000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-272000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-136000000 | USD | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
4292000000 | USD |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1692000000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1629000000 | USD |
CY2012Q2 | us-gaap |
Cost Of Services
CostOfServices
|
1004000000 | USD |
CY2011Q2 | us-gaap |
Cost Of Services
CostOfServices
|
1011000000 | USD |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1293000000 | USD |
us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
10000000 | USD | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1118000000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1775000000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.95 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.96 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.92 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
463000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
469000000 | shares | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6960000000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
5702000000 | USD | |
us-gaap |
Revenues
Revenues
|
12662000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4870000000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
2963000000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3364000000 | USD | |
tyc |
Restructuring Asset Impairment And Divestiture Charges Net
RestructuringAssetImpairmentAndDivestitureChargesNet
|
-153000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1618000000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
25000000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
184000000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1450000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
278000000 | USD | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1629000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
1333000000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1172000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.46 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.34 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.80 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
476000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
481000000 | shares | |
CY2010Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14101000000 | USD |
tyc |
Profit Loss Including Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossIncludingPortionAttributableToRedeemableNoncontrollingInterest
|
1333000000 | USD | |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1142000000 | USD |
CY2012Q2 | tyc |
Separation Transaction Costs
SeparationTransactionCosts
|
61000000 | USD |
CY2012Q2 | tyc |
Restructuring Asset Impairment And Divestiture Charges Net
RestructuringAssetImpairmentAndDivestitureChargesNet
|
43000000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.54 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.76 | |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.03 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.51 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
463000000 | shares |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000000 | USD |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
63000000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
59000000 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5000000 | USD |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3000000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
305000000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
420000000 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
53000000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
58000000 | USD |
CY2011Q2 | tyc |
Restructuring Asset Impairment And Divestiture Charges Net
RestructuringAssetImpairmentAndDivestitureChargesNet
|
35000000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
367000000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
475000000 | USD |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
252000000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
362000000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-10000000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-4000000 | USD |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
242000000 | USD |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
358000000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | USD |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
468000000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
470000000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
475000000 | shares |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
242000000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
359000000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
252000000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
363000000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.54 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.78 | |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.02 | |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.77 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.98 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.03 | ||
us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
11000000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
289000000 | USD | |
tyc |
Other Comprehensive Income Unrealized Loss On Marketable Securities And Derivative Instruments Net Of Tax
OtherComprehensiveIncomeUnrealizedLossOnMarketableSecuritiesAndDerivativeInstrumentsNetOfTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
43000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1653000000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
461000000 | USD | |
tyc |
Shares Issued From Treasury Share Based Equity Awards
SharesIssuedFromTreasuryShareBasedEquityAwards
|
112000000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1300000000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
86000000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
9000000 | USD | |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14182000000 | USD |
tyc |
Shares Issued From Treasury Share Based Equity Awards
SharesIssuedFromTreasuryShareBasedEquityAwards
|
140000000 | USD | |
tyc |
Profit Loss Including Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossIncludingPortionAttributableToRedeemableNoncontrollingInterest
|
901000000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-166000000 | USD | |
tyc |
Other Comprehensive Income Unrealized Loss On Marketable Securities And Derivative Instruments Net Of Tax
OtherComprehensiveIncomeUnrealizedLossOnMarketableSecuritiesAndDerivativeInstrumentsNetOfTax
|
1000000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
229000000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
500000000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
81000000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
23000000 | USD | |
CY2011Q3 | us-gaap |
Notional Amount Of Interest Rate Fair Value Hedge Derivatives
NotionalAmountOfInterestRateFairValueHedgeDerivatives
|
1200000000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
1000000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
1000000 | USD | |
tyc |
Other Comprehensive Income Unrealized Loss On Marketable Securities And Derivative Instruments Tax
OtherComprehensiveIncomeUnrealizedLossOnMarketableSecuritiesAndDerivativeInstrumentsTax
|
-3000000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
-5000000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
-6000000 | USD |