|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.723M
34.5%
YoY
|
$5.033M
4.7%
YoY
|
5.742M sgds
12.83%
YoY
|
$4.807M
-1.6%
YoY
|
$5.089M
-22.44%
YoY
|
$4.885M
-47.93%
YoY
|
$6.561M
457.91%
YoY
|
$9.382M
236.88%
YoY
|
$1.176M
113.82%
YoY
|
$2.785M
N/A
|
| Cash & Equivalents |
$7.723M
34.5%
YoY
|
$5.033M
4.7%
YoY
|
5.742M sgds
48.83%
YoY
|
$4.807M
-1.6%
YoY
|
$3.858M
-21.18%
YoY
|
$4.885M
-42.55%
YoY
|
$4.895M
341.79%
YoY
|
$8.503M
212.96%
YoY
|
$1.108M
101.45%
YoY
|
$2.717M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$879.0K
1192.65%
YoY
|
$68.00K
N/A
|
$68.00K
N/A
|
| Other Short-Term Assets |
$837.0K
-70.18%
YoY
|
$1.783M
-27.22%
YoY
|
$2.807M
13.14%
YoY
|
$2.450M
3.9%
YoY
|
$2.481M
13.29%
YoY
|
$2.358M
31.81%
YoY
|
$2.190M
1559.09%
YoY
|
$1.789M
438.86%
YoY
|
$132.0K
N/A
|
$332.0K
N/A
|
| Inventory |
$7.156M
-22.68%
YoY
|
$13.45M
4.31%
YoY
|
$9.255M
-13.24%
YoY
|
$12.90M
4.54%
YoY
|
$10.67M
-10.3%
YoY
|
$12.34M
59.74%
YoY
|
11.89M sgds
365.08%
YoY
|
$7.724M
511.56%
YoY
|
$2.557M
N/A
|
$1.263M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.764M
28.43%
YoY
|
$2.631M
-47.15%
YoY
|
4.488M sgds
24.01%
YoY
|
$4.978M
-18.89%
YoY
|
$3.619M
-13.92%
YoY
|
$6.137M
157.86%
YoY
|
$4.204M
30.56%
YoY
|
$2.380M
-45.39%
YoY
|
$3.220M
N/A
|
$4.358M
N/A
|
| Other Receivables |
$0.00
N/A
|
$654.0K
13.15%
YoY
|
$0.00
-100.0%
YoY
|
$578.0K
528.26%
YoY
|
$241.0K
315.52%
YoY
|
$92.00K
-8.91%
YoY
|
$58.00K
-91.04%
YoY
|
$101.0K
50.75%
YoY
|
$647.0K
N/A
|
$67.00K
N/A
|
| Total Short-Term Assets |
$21.29M
-17.08%
YoY
|
$23.56M
-8.39%
YoY
|
25.68M sgds
27.09%
YoY
|
$25.71M
-0.38%
YoY
|
$20.21M
2.85%
YoY
|
$25.81M
20.74%
YoY
|
$19.65M
154.1%
YoY
|
$21.38M
142.77%
YoY
|
$7.732M
N/A
|
$8.805M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.905M
-2.19%
YoY
|
$5.369M
-34.44%
YoY
|
$2.970M
-53.98%
YoY
|
$8.190M
-6.37%
YoY
|
$6.454M
-26.81%
YoY
|
$8.747M
-1.19%
YoY
|
8.818M sgds
-1.81%
YoY
|
$8.852M
2.64%
YoY
|
$8.981M
N/A
|
$8.624M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$764.0K
50.99%
YoY
|
$506.0K
1.4%
YoY
|
$506.0K
106.53%
YoY
|
$499.0K
103.67%
YoY
|
$245.0K
0.0%
YoY
|
$245.0K
-2.78%
YoY
|
$245.0K
0.82%
YoY
|
$252.0K
5.0%
YoY
|
$243.0K
N/A
|
$240.0K
N/A
|
| Other Assets |
$37.00K
-71.09%
YoY
|
$3.222M
2234.78%
YoY
|
128.0K sgds
72.97%
YoY
|
$138.0K
109.09%
YoY
|
$74.00K
12.12%
YoY
|
$66.00K
-59.51%
YoY
|
$66.00K
-95.55%
YoY
|
$163.0K
-85.49%
YoY
|
$1.484M
N/A
|
$1.123M
N/A
|
| Total Long-Term Assets |
$4.358M
-53.8%
YoY
|
$9.097M
3.06%
YoY
|
9.433M sgds
40.88%
YoY
|
$8.827M
-2.55%
YoY
|
$6.696M
-1.67%
YoY
|
$9.058M
-2.26%
YoY
|
$6.810M
-36.4%
YoY
|
$9.267M
-7.21%
YoY
|
$10.71M
N/A
|
$9.987M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$21.29M
-17.08%
YoY
|
$23.56M
-8.39%
YoY
|
25.68M sgds
27.09%
YoY
|
$25.71M
-0.38%
YoY
|
$20.21M
2.85%
YoY
|
$25.81M
20.74%
YoY
|
$19.65M
154.1%
YoY
|
$21.38M
142.77%
YoY
|
$7.732M
N/A
|
$8.805M
N/A
|
| Total Long-Term Assets |
$9.097M
|
$8.827M
|
$9.058M
|
$9.267M
|
$10.71M
|
$9.987M
|
||||
| Total Assets |
$25.65M
-26.95%
YoY
|
$32.65M
-5.46%
YoY
|
35.11M sgds
30.52%
YoY
|
$34.54M
-0.95%
YoY
|
$26.90M
1.69%
YoY
|
$34.87M
13.79%
YoY
|
$26.46M
43.48%
YoY
|
$30.64M
63.06%
YoY
|
$18.44M
N/A
|
$18.79M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.862M
207.77%
YoY
|
$517.0K
-50.57%
YoY
|
$605.0K
-56.66%
YoY
|
$1.046M
17.79%
YoY
|
$1.396M
-21.62%
YoY
|
$888.0K
-52.94%
YoY
|
$1.781M
-7.05%
YoY
|
$1.887M
156.39%
YoY
|
$1.916M
N/A
|
$736.0K
N/A
|
| Accrued Expenses |
$705.0K
-17.35%
YoY
|
$605.0K
-27.46%
YoY
|
$853.0K
5.7%
YoY
|
$834.0K
7.2%
YoY
|
$807.0K
-8.3%
YoY
|
$778.0K
252.04%
YoY
|
$880.0K
148.59%
YoY
|
$221.0K
-0.45%
YoY
|
$354.0K
N/A
|
$222.0K
N/A
|
| Deferred Revenue |
$4.522M
-7.24%
YoY
|
N/A
|
$4.875M
-7.6%
YoY
|
N/A
|
$5.276M
22.16%
YoY
|
N/A
|
4.319M sgds
N/A
|
N/A
|
N/A
|
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$179.0K
-88.23%
YoY
|
$741.0K
-51.35%
YoY
|
$1.521M
N/A
|
$1.523M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.306M
-1.66%
YoY
|
$1.328M
-74.48%
YoY
|
$1.328M
-68.69%
YoY
|
$5.204M
26.99%
YoY
|
$4.241M
-22.28%
YoY
|
$4.098M
-31.2%
YoY
|
$5.457M
0.0%
YoY
|
$5.956M
28.81%
YoY
|
$5.457M
N/A
|
$4.624M
N/A
|
| Total Short-Term Liabilities |
$7.823M
6.15%
YoY
|
$9.140M
-26.91%
YoY
|
$7.370M
-29.32%
YoY
|
$12.51M
-4.58%
YoY
|
$10.43M
1.28%
YoY
|
$13.11M
36.09%
YoY
|
$10.30M
8.95%
YoY
|
$9.630M
55.72%
YoY
|
$9.450M
N/A
|
$6.184M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.052M
-59.12%
YoY
|
$6.815M
88.05%
YoY
|
$7.466M
99.63%
YoY
|
$3.624M
-5.85%
YoY
|
$3.740M
-30.51%
YoY
|
$3.849M
-31.89%
YoY
|
$5.382M
-7.46%
YoY
|
$5.651M
-2.79%
YoY
|
$5.816M
N/A
|
$5.813M
N/A
|
| Other Long-Term Liabilities |
$35.00K
-96.45%
YoY
|
$891.0K
-20.94%
YoY
|
$986.0K
-23.15%
YoY
|
$1.127M
-19.84%
YoY
|
$1.283M
N/A
|
$1.406M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.453M
-60.81%
YoY
|
$7.706M
62.2%
YoY
|
$6.260M
64.39%
YoY
|
$4.751M
-9.59%
YoY
|
$3.808M
-5.16%
YoY
|
$5.255M
-7.01%
YoY
|
$4.015M
-30.97%
YoY
|
$5.651M
-2.79%
YoY
|
$5.816M
N/A
|
$5.813M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.823M
6.15%
YoY
|
$9.140M
-26.91%
YoY
|
$7.370M
-29.32%
YoY
|
$12.51M
-4.58%
YoY
|
$10.43M
1.28%
YoY
|
$13.11M
36.09%
YoY
|
$10.30M
8.95%
YoY
|
$9.630M
55.72%
YoY
|
$9.450M
N/A
|
$6.184M
N/A
|
| Total Long-Term Liabilities |
$2.453M
-60.81%
YoY
|
$7.706M
62.2%
YoY
|
$6.260M
64.39%
YoY
|
$4.751M
-9.59%
YoY
|
$3.808M
-5.16%
YoY
|
$5.255M
-7.01%
YoY
|
$4.015M
-30.97%
YoY
|
$5.651M
-2.79%
YoY
|
$5.816M
N/A
|
$5.813M
N/A
|
| Total Liabilities |
$10.28M
-24.61%
YoY
|
$16.95M
-1.8%
YoY
|
$13.63M
-4.26%
YoY
|
$17.26M
-6.01%
YoY
|
$14.24M
-0.52%
YoY
|
$18.36M
18.97%
YoY
|
$14.31M
-7.17%
YoY
|
$15.43M
26.02%
YoY
|
$15.42M
N/A
|
$12.25M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$3.417M
302.47%
YoY
|
N/A
|
$849.0K
-0.47%
YoY
|
N/A
|
$853.0K
88.3%
YoY
|
N/A
|
$453.0K
-177.44%
YoY
|
N/A
|
-585.0K sgds
N/A
|
N/A
|
| Common Stock |
$12.08M
6.24%
YoY
|
N/A
|
$11.37M
-5.2%
YoY
|
N/A
|
$11.99M
2.33%
YoY
|
N/A
|
$11.72M
221.72%
YoY
|
N/A
|
3.642M sgds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$58.00K
-12.12%
YoY
|
N/A
|
66.00K sgds
371.43%
YoY
|
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.38M
-6.77%
YoY
|
$15.71M
-9.12%
YoY
|
16.49M sgds
-1.32%
YoY
|
$17.28M
4.69%
YoY
|
16.71M sgds
2.65%
YoY
|
$16.51M
8.53%
YoY
|
16.28M sgds
438.57%
YoY
|
$15.21M
132.37%
YoY
|
$3.023M
-49.15%
YoY
|
$6.546M
N/A
|
| Total Liabilities & Shareholders Equity |
$25.65M
-0.19%
YoY
|
$32.65M
-5.46%
YoY
|
$25.70M
-4.46%
YoY
|
$34.54M
-0.95%
YoY
|
$26.90M
1.69%
YoY
|
$34.87M
13.79%
YoY
|
$26.46M
43.48%
YoY
|
$30.64M
63.06%
YoY
|
$18.44M
N/A
|
$18.79M
N/A
|
Loading...