2022 Q4 Form 10-K Financial Statement

#000155335022000979 Filed on November 29, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022
Revenue $12.58M $15.00M $62.90M
YoY Change -2.63% -0.69% 9.39%
Cost Of Revenue $9.718M $12.45M $49.11M
YoY Change -7.03% 2.76% 13.27%
Gross Profit $2.860M $2.551M $13.79M
YoY Change 16.02% -14.67% -2.5%
Gross Profit Margin 22.74% 17.01% 21.93%
Selling, General & Admin $826.8K $2.748M $4.008M
YoY Change -71.12% 15.48% -60.56%
% of Gross Profit 28.91% 107.72% 29.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $111.5K $82.62K $319.6K
YoY Change 60.17% 19.55% 30.84%
% of Gross Profit 3.9% 3.24% 2.32%
Operating Expenses $2.866M $2.831M $11.82M
YoY Change -2.24% 15.6% 13.61%
Operating Profit -$6.798K -$279.6K $1.970M
YoY Change -98.54% -151.69% -47.33%
Interest Expense $86.55K -$64.18K $163.0K
YoY Change -526.79% 2377.99% -5781.01%
% of Operating Profit 8.28%
Other Income/Expense, Net -$86.55K $64.06K -$388.6K
YoY Change -2985.07% -156.76%
Pretax Income -$93.35K -$275.2K $1.581M
YoY Change -80.73% -151.12% -64.26%
Income Tax -$19.59K -$66.57K $558.8K
% Of Pretax Income 35.35%
Net Earnings -$73.76K -$208.7K $1.164M
YoY Change -81.14% -134.48% -66.31%
Net Earnings / Revenue -0.59% -1.39% 1.85%
Basic Earnings Per Share -$0.02 $0.33
Diluted Earnings Per Share -$0.02 -$59.65K $0.33
COMMON SHARES
Basic Shares Outstanding 3.495M shares 3.493M shares 3.494M shares
Diluted Shares Outstanding 3.496M shares 3.494M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.742M $484.5K $484.5K
YoY Change 41.04% -59.09% -59.09%
Cash & Equivalents $1.742M $484.5K $484.5K
Short-Term Investments
Other Short-Term Assets $832.7K $1.322M $1.322M
YoY Change -68.25% -48.35% -48.35%
Inventory $22.00M $20.63M $20.63M
Prepaid Expenses $624.1K $1.113M
Receivables $5.237M $7.192M $7.192M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $29.82M $29.63M $29.63M
YoY Change 10.88% 17.48% 17.48%
LONG-TERM ASSETS
Property, Plant & Equipment $4.753M $4.828M $4.828M
YoY Change 7.85% 24.23% 24.23%
Goodwill
YoY Change
Intangibles $33.09K $33.36K
YoY Change 8.03% 7.97%
Long-Term Investments
YoY Change
Other Assets $45.00K $25.00K $25.00K
YoY Change
Total Long-Term Assets $4.831M $4.887M $4.887M
YoY Change 8.86% 24.74% 24.74%
TOTAL ASSETS
Total Short-Term Assets $29.82M $29.63M $29.63M
Total Long-Term Assets $4.831M $4.887M $4.887M
Total Assets $34.65M $34.52M $34.52M
YoY Change 10.6% 18.46% 18.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.381M $1.566M $1.566M
YoY Change -33.74% 16.03% 16.03%
Accrued Expenses $1.621M $1.856M $1.856M
YoY Change 1.65% 3.22% 3.22%
Deferred Revenue
YoY Change
Short-Term Debt $7.600M $7.000M $7.000M
YoY Change 52.0% 133.33% 133.33%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.60M $10.42M $10.42M
YoY Change 22.16% 69.53% 69.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $10.60M $10.42M $10.42M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $10.60M $10.42M $10.42M
YoY Change 20.41% 66.36% 66.36%
SHAREHOLDERS EQUITY
Retained Earnings $22.45M $22.53M
YoY Change 5.45%
Common Stock $825.5K $824.6K
YoY Change 0.17% 0.18%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.04M $24.09M $24.09M
YoY Change
Total Liabilities & Shareholders Equity $34.65M $34.52M $34.52M
YoY Change 10.6% 18.46% 18.46%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022
OPERATING ACTIVITIES
Net Income -$73.76K -$208.7K $1.164M
YoY Change -81.14% -134.48% -66.31%
Depreciation, Depletion And Amortization $111.5K $82.62K $319.6K
YoY Change 60.17% 19.55% 30.84%
Cash From Operating Activities $694.2K $602.1K -$3.440M
YoY Change -151.1% -121.38% -22.22%
INVESTING ACTIVITIES
Capital Expenditures $36.22K -$244.5K $1.256M
YoY Change -106.14% 70.43% -208.01%
Acquisitions
YoY Change
Other Investing Activities -$3.540K -$3.540K
YoY Change -88.49% -88.49%
Cash From Investing Activities -$36.22K -$248.1K -$1.259M
YoY Change -93.86% 42.38% 5.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $600.0K -2.000M $4.000M
YoY Change -70.0% -199.8% 33.33%
NET CHANGE
Cash From Operating Activities $694.2K 602.1K -$3.440M
Cash From Investing Activities -$36.22K -248.1K -$1.259M
Cash From Financing Activities $600.0K -2.000M $4.000M
Net Change In Cash $1.258M -1.646M -$699.9K
YoY Change 2360.43% 66.98% -73.25%
FREE CASH FLOW
Cash From Operating Activities $694.2K $602.1K -$3.440M
Capital Expenditures $36.22K -$244.5K $1.256M
Free Cash Flow $658.0K $846.6K -$4.696M
YoY Change -185.67% -131.68% 44.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000885307
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
usd
CY2021 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
CY2022 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
usd
CY2022 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
usd
CY2022 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
shares
CY2021 us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
shares
CY2022 jctcf Other Tax Expense Benefit Depreciation
OtherTaxExpenseBenefitDepreciation
usd
CY2022 jctcf Other Tax Expense Benefit Inventory Reserve
OtherTaxExpenseBenefitInventoryReserve
usd
CY2022Q3 jctcf Deferred Tax Assets Valuation Allowance Bad Debts
DeferredTaxAssetsValuationAllowanceBadDebts
usd
CY2021Q3 jctcf Deferred Tax Assets Valuation Allowance Bad Debts
DeferredTaxAssetsValuationAllowanceBadDebts
usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
usd
CY2021Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-08-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-19954
CY2022 dei Entity Registrant Name
EntityRegistrantName
JEWETT-CAMERON TRADING CO LTD
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
32275 NW Hillcrest
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
North Plains
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
OR
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
97133
CY2022 dei City Area Code
CityAreaCode
503
CY2022 dei Local Phone Number
LocalPhoneNumber
647-0110
CY2022 dei Security12b Title
Security12bTitle
Common Stock, no par value
CY2022 dei Trading Symbol
TradingSymbol
JCTCF
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q1 dei Entity Public Float
EntityPublicFloat
24954072 usd
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3495342 shares
CY2022 dei Auditor Name
AuditorName
Davidson & Company LLP
CY2022 dei Auditor Location
AuditorLocation
Vancouver, Canada
CY2022 dei Auditor Firm
AuditorFirmId
731
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
484463 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1184313 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7191646 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7086503 usd
CY2022Q3 us-gaap Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
800000 usd
CY2021Q3 us-gaap Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
250000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
20632313 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
14391365 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1112575 usd
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2305820 usd
CY2022Q3 us-gaap Prepaid Taxes
PrepaidTaxes
208963 usd
CY2021Q3 us-gaap Prepaid Taxes
PrepaidTaxes
252958 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
29629960 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
25220959 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4828420 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3886543 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
33358 usd
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
30897 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
24998 usd
CY2022Q3 us-gaap Assets
Assets
34516736 usd
CY2021Q3 us-gaap Assets
Assets
29138399 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1566047 usd
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1349677 usd
CY2022Q3 us-gaap Notes Payable
NotesPayable
7000000 usd
CY2021Q3 us-gaap Notes Payable
NotesPayable
3000000 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1856039 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1798088 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10422086 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6147765 usd
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
116945 usd
CY2022Q3 us-gaap Liabilities
Liabilities
10422086 usd
CY2021Q3 us-gaap Liabilities
Liabilities
6264710 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
21567564 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
21567564 shares
CY2022Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2021Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3495342 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3489161 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
824629 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
823171 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
742591 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
687211 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22527430 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
21363307 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
24094650 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
22873689 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34516736 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29138399 usd
CY2022 us-gaap Revenues
Revenues
62901831 usd
CY2021 us-gaap Revenues
Revenues
57501543 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
49108772 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
43354897 usd
CY2022 us-gaap Gross Profit
GrossProfit
13793059 usd
CY2021 us-gaap Gross Profit
GrossProfit
14146646 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4008166 usd
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3204945 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
319617 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
244279 usd
CY2022 us-gaap Salaries And Wages
SalariesAndWages
7495723 usd
CY2021 us-gaap Salaries And Wages
SalariesAndWages
6957730 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
11823506 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
10406954 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
1969553 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
3739692 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4526 usd
CY2022 us-gaap Other Income
OtherIncome
-230034 usd
CY2021 us-gaap Other Income
OtherIncome
12450 usd
CY2022 us-gaap Interest Expense
InterestExpense
163045 usd
CY2021 us-gaap Interest Expense
InterestExpense
15321 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
687387 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-388553 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
684516 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
1581000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
4424208 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
558820 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
949262 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-141943 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19993 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
1164123 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3454953 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.99
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.99
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3493807 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3486537 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3493807 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3486537 shares
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
19348345 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
70391 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3454953 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
22873689 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
56838 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
1164123 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
24094650 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
1164123 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3454953 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
319617 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
244279 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-56838 usd
CY2021 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-70391 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4526 usd
CY2021 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
680707 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-141943 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19993 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
105143 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
812077 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6240948 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5193219 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1193245 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1269692 usd
CY2022 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-43995 usd
CY2021 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
252959 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
274321 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
36404 usd
CY2021 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-40596 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3440421 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4423230 usd
CY2022 us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
3535 usd
CY2021 us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
30755 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1255894 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1162739 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1259429 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1193494 usd
CY2022 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
4000000 usd
CY2021 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
3000000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4000000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3000000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-699850 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2616724 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1184313 usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3801037 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
484463 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1184313 usd
CY2022 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
1987-07-08
CY2022 us-gaap Nature Of Operations
NatureOfOperations
The Company, through its subsidiaries, operates out of facilities located in North Plains, Oregon. JCC’s business consists of the manufacturing and distribution of pet, fencing and other products, wholesale distribution to home centers, other retailers, on-line as well as direct to end consumers located primarily in the United States. Greenwood is a processor and distributor of industrial wood and other specialty building products principally to customers in the marine and transportation industries in the United States. JCSC is a processor and distributor of agricultural seeds in the United States. MSI was an importer and distributor of pneumatic air tools and industrial clamps in the United States. JC USA provides professional and administrative services, including accounting and credit services, to its subsidiary companies.
CY2022Q3 jctcf Available To Be Issued
AvailableToBeIssued
31713 shares
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zZkcZVJWymTh" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-size: 10pt"><b><span id="xdx_862_zWi9VXLt8Roi">Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-size: 10pt">The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates incorporated into the Company’s consolidated financial statements include the estimated useful lives for depreciable and amortizable assets, the estimated allowances for doubtful accounts receivable and inventory obsolescence, possible product liability and possible product returns, and litigation contingencies and claims. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-size: 10pt"><b> </b></span></p>
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
484463 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1184313 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
163045 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
8640 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
227946 usd
CY2022Q3 jctcf Agricultural Seed Products
AgriculturalSeedProducts
502250 usd
CY2021Q3 jctcf Agricultural Seed Products
AgriculturalSeedProducts
133756 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
20632313 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
14391365 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1164123 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3454953 usd
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3493807 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3486537 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3493807 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3486537 shares
CY2022 jctcf Basic And Diluted Earnings Per Common Share
BasicAndDilutedEarningsPerCommonShare
0.33
CY2021 jctcf Basic And Diluted Earnings Per Common Share
BasicAndDilutedEarningsPerCommonShare
0.99
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-141943 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19993 usd
CY2022 jctcf Income Tax Expense Benefit Net
IncomeTaxExpenseBenefitNet
416877 usd
CY2021 jctcf Income Tax Expense Benefit Net
IncomeTaxExpenseBenefitNet
969255 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
24998 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
484463 usd
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
116945 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1228299 usd
CY2022Q3 jctcf Wood Products And Metal Products
WoodProductsAndMetalProducts
20130063 usd
CY2021Q3 jctcf Wood Products And Metal Products
WoodProductsAndMetalProducts
14257609 usd
CY2022Q3 jctcf Office Equipment
OfficeEquipment
636501 usd
CY2021Q3 jctcf Office Equipment
OfficeEquipment
551569 usd
CY2022Q3 jctcf Warehouse Equipment
WarehouseEquipment
1504867 usd
CY2021Q3 jctcf Warehouse Equipment
WarehouseEquipment
1385330 usd
CY2022Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
6168080 usd
CY2021Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
5112129 usd
CY2022Q3 us-gaap Land
Land
559065 usd
CY2021Q3 us-gaap Land
Land
559065 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8868513 usd
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7608093 usd
CY2022Q3 jctcf Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
-4040093 usd
CY2021Q3 jctcf Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
-3721550 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4828420 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3886543 usd
CY2021 jctcf Sales To Customers In Excess Of10 Of Total Sales
SalesToCustomersInExcessOf10OfTotalSales
29806021 usd
CY2022 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
588 shares
CY2022 jctcf Mexico Latin America Sales
MexicoLatinAmericaSales
900941 usd
CY2021 jctcf Mexico Latin America Sales
MexicoLatinAmericaSales
325648 usd
CY2022 jctcf Europe Sales
EuropeSales
94630 usd
CY2021 jctcf Europe Sales
EuropeSales
171254 usd
CY2022Q3 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
50695 usd
CY2021Q3 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
47160 usd
CY2022Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
17337 usd
CY2021Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
16263 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
33358 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
30897 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
391259 usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
928062 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
172074 usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
204632 usd
CY2021 jctcf Other Tax Expense Benefit Depreciation
OtherTaxExpenseBenefitDepreciation
-47828 usd
CY2021 jctcf Other Tax Expense Benefit Inventory Reserve
OtherTaxExpenseBenefitInventoryReserve
3665 usd
CY2022 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-4513 usd
CY2021 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-139269 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
558820 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
949262 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
558820 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
949262 usd
CY2022Q3 jctcf Deferred Tax Assets Valuation Allowance Inventory
DeferredTaxAssetsValuationAllowanceInventory
273618 usd
CY2021Q3 jctcf Deferred Tax Assets Valuation Allowance Inventory
DeferredTaxAssetsValuationAllowanceInventory
97678 usd
CY2022Q3 jctcf Deferred Tax Assets Valuation Allowance Depreciation Difference
DeferredTaxAssetsValuationAllowanceDepreciationDifference
-150942 usd
CY2021Q3 jctcf Deferred Tax Assets Valuation Allowance Depreciation Difference
DeferredTaxAssetsValuationAllowanceDepreciationDifference
-113421 usd
CY2022Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
122676 usd
CY2021Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
15743 usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
122676 usd
CY2021Q3 jctcf Deferred Tax Liabilities Net
DeferredTaxLiabilitiesNet
15743 usd
CY2022Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
97678 usd
CY2021Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
101202 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
24998 usd
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
116945 usd
CY2022Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
10000000 usd
CY2022Q3 us-gaap Line Of Credit Facility Maximum Monthend Outstanding Amount
LineOfCreditFacilityMaximumMonthendOutstandingAmount
7000000 usd
CY2021Q3 us-gaap Line Of Credit Facility Maximum Monthend Outstanding Amount
LineOfCreditFacilityMaximumMonthendOutstandingAmount
3000000 usd
CY2022Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0385 pure
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
680707 usd
CY2022 us-gaap Debt Instrument Term
DebtInstrumentTerm
P2Y
CY2022 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.01 pure
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
687387 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
680707 usd
CY2022 us-gaap Interest Paid
InterestPaid
6680 usd
CY2022 us-gaap Pension Contributions
PensionContributions
516991 usd
CY2021 us-gaap Pension Contributions
PensionContributions
530311 usd
CY2022 us-gaap Revenues
Revenues
62901831 usd
CY2021 us-gaap Revenues
Revenues
57501543 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
1581000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
4424208 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
34516736 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
29138399 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
319617 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
244279 usd
CY2022 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
1259429 usd
CY2021 us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
1193494 usd
CY2022 us-gaap Interest Expense
InterestExpense
163045 usd
CY2021 us-gaap Interest Expense
InterestExpense
15321 usd
CY2022 jctcf Sales To Customers In Excess Of10 Of Total Sales
SalesToCustomersInExcessOf10OfTotalSales
33010410 usd
CY2022 jctcf United States Sales
UnitedStatesSales
60521611 usd
CY2021 jctcf United States Sales
UnitedStatesSales
55280479 usd
CY2022 jctcf Canada Sales
CanadaSales
1151901 usd
CY2021 jctcf Canada Sales
CanadaSales
1556359 usd
CY2022 jctcf Asia Pacific Sales
AsiaPacificSales
232748 usd
CY2021 jctcf Asia Pacific Sales
AsiaPacificSales
167803 usd
CY2022 jctcf Total Sales By Country
TotalSalesByCountry
62901831 usd
CY2021 jctcf Total Sales By Country
TotalSalesByCountry
57501543 usd
CY2022 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
64
CY2021 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
67
CY2022 jctcf Concentration Volume Of Purchases
ConcentrationVolumeOfPurchases
26817775 usd
CY2021 jctcf Concentration Volume Of Purchases
ConcentrationVolumeOfPurchases
25082956 usd
CY2022 jctcf Final Settlement
FinalSettlement
300000 usd

Files In Submission

Name View Source Status
jctcf-20220831_lab.xml Edgar Link unprocessable
0001553350-22-000979-index-headers.html Edgar Link pending
0001553350-22-000979-index.html Edgar Link pending
0001553350-22-000979.txt Edgar Link pending
0001553350-22-000979-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.gif Edgar Link pending
image_001.jpg Edgar Link pending
image_002.gif Edgar Link pending
jctcf-20220831.xsd Edgar Link pending
jctcf_10k.htm Edgar Link pending
jctcf_ex31z1.htm Edgar Link pending
jctcf_ex31z2.htm Edgar Link pending
jctcf_ex32z1.htm Edgar Link pending
jctcf_ex32z2.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
jctcf-20220831_cal.xml Edgar Link unprocessable
jctcf-20220831_def.xml Edgar Link unprocessable
jctcf_10k_htm.xml Edgar Link completed
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
jctcf-20220831_pre.xml Edgar Link unprocessable