2023 Q1 Form 10-Q Financial Statement
#000155335023000023 Filed on January 17, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $8.143M | $12.58M | $12.92M |
YoY Change | -42.08% | -2.63% | 25.17% |
Cost Of Revenue | $6.223M | $9.718M | $10.45M |
YoY Change | -41.5% | -7.03% | 42.22% |
Gross Profit | $1.921M | $2.860M | $2.465M |
YoY Change | -43.91% | 16.02% | -16.73% |
Gross Profit Margin | 23.58% | 22.74% | 19.08% |
Selling, General & Admin | $1.096M | $826.8K | $2.862M |
YoY Change | -58.54% | -71.12% | 25.0% |
% of Gross Profit | 57.07% | 28.91% | 116.13% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $88.08K | $111.5K | $69.64K |
YoY Change | 4.77% | 60.17% | 39.28% |
% of Gross Profit | 4.59% | 3.9% | 2.83% |
Operating Expenses | $3.131M | $2.866M | $2.932M |
YoY Change | 14.78% | -2.24% | 25.3% |
Operating Profit | -$1.210M | -$6.798K | -$467.2K |
YoY Change | -273.68% | -98.54% | -175.35% |
Interest Expense | $114.5K | $86.55K | -$20.28K |
YoY Change | -474.04% | -526.79% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$114.5K | -$86.55K | $3.000K |
YoY Change | -61.57% | -2985.07% | |
Pretax Income | -$1.325M | -$93.35K | -$484.5K |
YoY Change | -459.83% | -80.73% | -176.9% |
Income Tax | -$352.6K | -$19.59K | $93.32K |
% Of Pretax Income | |||
Net Earnings | -$972.0K | -$73.76K | -$391.1K |
YoY Change | -460.25% | -81.14% | -179.82% |
Net Earnings / Revenue | -11.94% | -0.59% | -3.03% |
Basic Earnings Per Share | -$0.28 | -$0.02 | -$0.11 |
Diluted Earnings Per Share | -$0.28 | -$0.02 | -$112.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 3.499M shares | 3.495M shares | 3.491M shares |
Diluted Shares Outstanding | 3.499M shares | 3.496M shares | 3.491M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $268.4K | $1.742M | $1.235M |
YoY Change | -70.15% | 41.04% | -78.85% |
Cash & Equivalents | $268.4K | $1.742M | $1.235M |
Short-Term Investments | |||
Other Short-Term Assets | $1.003M | $832.7K | $2.623M |
YoY Change | -64.42% | -68.25% | 212.2% |
Inventory | $23.08M | $22.00M | $17.22M |
Prepaid Expenses | $794.6K | $624.1K | |
Receivables | $4.261M | $5.237M | $5.807M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $28.61M | $29.82M | $26.89M |
YoY Change | -9.12% | 10.88% | 32.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.931M | $4.753M | $4.408M |
YoY Change | 6.31% | 7.85% | 42.12% |
Goodwill | |||
YoY Change | |||
Intangibles | $32.82K | $33.09K | $30.63K |
YoY Change | 8.03% | 5013.36% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $398.0K | $45.00K | |
YoY Change | |||
Total Long-Term Assets | $5.362M | $4.831M | $4.438M |
YoY Change | 14.76% | 8.86% | 43.17% |
TOTAL ASSETS | |||
Total Short-Term Assets | $28.61M | $29.82M | $26.89M |
Total Long-Term Assets | $5.362M | $4.831M | $4.438M |
Total Assets | $33.97M | $34.65M | $31.33M |
YoY Change | -6.04% | 10.6% | 33.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $710.2K | $1.381M | $2.084M |
YoY Change | -57.24% | -33.74% | 114.89% |
Accrued Expenses | $1.692M | $1.621M | $1.595M |
YoY Change | -18.62% | 1.65% | -5.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $8.500M | $7.600M | $5.000M |
YoY Change | -10.53% | 52.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $10.90M | $10.60M | $8.679M |
YoY Change | -17.66% | 22.16% | 163.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.90M | $10.60M | $8.679M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $10.90M | $10.60M | $8.805M |
YoY Change | -18.43% | 20.41% | 143.91% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $21.48M | $22.45M | |
YoY Change | |||
Common Stock | $825.5K | $825.5K | $824.0K |
YoY Change | 0.17% | 0.34% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $23.07M | $24.04M | $22.52M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.97M | $34.65M | $31.33M |
YoY Change | -6.04% | 10.6% | 33.59% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$972.0K | -$73.76K | -$391.1K |
YoY Change | -460.25% | -81.14% | -179.82% |
Depreciation, Depletion And Amortization | $88.08K | $111.5K | $69.64K |
YoY Change | 4.77% | 60.17% | 39.28% |
Cash From Operating Activities | -$2.109M | $694.2K | -$1.358M |
YoY Change | -53.33% | -151.1% | -161.19% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $265.5K | $36.22K | -$590.4K |
YoY Change | -183.47% | -106.14% | 227.99% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$265.5K | -$36.22K | -$590.4K |
YoY Change | -16.53% | -93.86% | 227.99% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 900.0K | $600.0K | 2.000M |
YoY Change | -80.0% | -70.0% | |
NET CHANGE | |||
Cash From Operating Activities | -2.109M | $694.2K | -1.358M |
Cash From Investing Activities | -265.5K | -$36.22K | -590.4K |
Cash From Financing Activities | 900.0K | $600.0K | 2.000M |
Net Change In Cash | -1.474M | $1.258M | 51.13K |
YoY Change | 338.21% | 2360.43% | -97.49% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.109M | $694.2K | -$1.358M |
Capital Expenditures | $265.5K | $36.22K | -$590.4K |
Free Cash Flow | -$2.374M | $658.0K | -$768.1K |
YoY Change | -43.48% | -185.67% | -132.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000885307 | |
CY2022Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2022Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q4 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2022Q4 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
shares | |
CY2021Q4 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
shares | |
CY2022Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2021Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-11-30 | |
CY2022Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q4 | dei |
Entity File Number
EntityFileNumber
|
000-19954 | |
CY2022Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
JEWETT-CAMERON TRADING COMPANY LTD | |
CY2022Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
A1 | |
CY2022Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | |
CY2022Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
32275 N.W. Hillcrest | |
CY2022Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
North Plains | |
CY2022Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OR | |
CY2022Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
97133 | |
CY2022Q4 | dei |
City Area Code
CityAreaCode
|
(503) | |
CY2022Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
647-0110 | |
CY2022Q4 | dei |
Security12b Title
Security12bTitle
|
Common Stock, no par value | |
CY2022Q4 | dei |
Trading Symbol
TradingSymbol
|
JCTCF | |
CY2022Q4 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3498899 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1742482 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
484463 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5237397 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7191646 | usd |
CY2022Q4 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
456021 | usd |
CY2022Q3 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
800000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
22002459 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
20632313 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
624114 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1112575 | usd |
CY2022Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
208551 | usd |
CY2022Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
208963 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
29815003 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
29629960 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4753375 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4828420 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33090 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33358 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
45000 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
24998 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
34646468 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
34516736 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1381077 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1566047 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
7600000 | usd |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
7000000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1621198 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1856039 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10602275 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10422086 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
10602275 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
10422086 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
21567564 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
21567564 | shares |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2022Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2022Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3498899 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3495342 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
825468 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
824629 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
765055 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
742591 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22453670 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22527430 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24044193 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24094650 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34646468 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34516736 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
12577500 | usd |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
12917724 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9717800 | usd |
CY2021Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10452861 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
2859700 | usd |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
2464863 | usd |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
826807 | usd |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
988288 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111536 | usd |
CY2021Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69638 | usd |
CY2022Q4 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1928155 | usd |
CY2021Q4 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1874118 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2866498 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2932044 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6798 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-467181 | usd |
CY2021Q4 | us-gaap |
Other Income
OtherIncome
|
3000 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
86552 | usd |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
20276 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-86552 | usd |
CY2021Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17276 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-93350 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-484457 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-19590 | usd |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-93316 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-73760 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-391141 | usd |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3496202 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3491103 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3496202 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3491103 | shares |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22873689 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
39386 | usd |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-391141 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22521934 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
17452 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
1555264 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24094650 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
23303 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-73760 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24044193 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-73760 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-391141 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111536 | usd |
CY2021Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69638 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-23303 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-39386 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-20002 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8889 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1954249 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1279516 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1370146 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2832562 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-488461 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-38479 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-419811 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
531507 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-412 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
102205 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
694242 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1358493 | usd |
CY2022Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
36223 | usd |
CY2021Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
590375 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36223 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-590375 | usd |
CY2022Q4 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
600000 | usd |
CY2021Q4 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
2000000 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
600000 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2000000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1258019 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
51132 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
484463 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1184313 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1742482 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1235445 | usd |
CY2022Q4 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1987-07-08 | |
CY2022Q4 | us-gaap |
Nature Of Operations
NatureOfOperations
|
The Company, through its subsidiaries, operates out of facilities located in North Plains, Oregon. JCC’s business consists of the manufacturing and distribution of pet, fencing and other products, wholesale distribution to home centers, other retailers, on-line as well as direct to end consumers located primarily in the United States. Greenwood is a processor and distributor of industrial wood and other specialty building products principally to customers in the marine and transportation industries in the United States. JCSC is a processor and distributor of agricultural seeds in the United States. JC USA provides professional and administrative services, including accounting and credit services, to its subsidiary companies. | |
CY2022Q4 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zNmBswOcLgq3" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 40pt; text-align: justify; text-indent: 0pt"><b><span id="xdx_868_zu3RJTVPorSa">Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 40pt; text-align: justify; text-indent: 0pt">The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates incorporated into the Company’s consolidated financial statements include the estimated useful lives for depreciable and amortizable assets, the estimated allowances for doubtful accounts receivable and inventory obsolescence, possible product liability and possible product returns, and litigation contingencies and claims. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"><b> </b></p> | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1742482 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
484463 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-73760 | usd |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-391141 | usd |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3496202 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3491103 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3496202 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3491103 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1742482 | usd |
CY2022Q4 | us-gaap |
Land
Land
|
559065 | usd |
CY2022Q3 | us-gaap |
Land
Land
|
559065 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8829799 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8868513 | usd |
CY2022Q4 | jctcf |
Wood Products And Metal Products
WoodProductsAndMetalProducts
|
21527556 | usd |
CY2022Q3 | jctcf |
Wood Products And Metal Products
WoodProductsAndMetalProducts
|
20130063 | usd |
CY2022Q4 | jctcf |
Agricultural Seed Products
AgriculturalSeedProducts
|
474903 | usd |
CY2022Q3 | jctcf |
Agricultural Seed Products
AgriculturalSeedProducts
|
502250 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
22002459 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
20632313 | usd |
CY2022Q4 | jctcf |
Office Equipment
OfficeEquipment
|
597998 | usd |
CY2022Q3 | jctcf |
Office Equipment
OfficeEquipment
|
636501 | usd |
CY2022Q4 | jctcf |
Warehouse Equipment
WarehouseEquipment
|
1502281 | usd |
CY2022Q3 | jctcf |
Warehouse Equipment
WarehouseEquipment
|
1504867 | usd |
CY2022Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6170455 | usd |
CY2022Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6168080 | usd |
CY2022Q4 | jctcf |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
4076424 | usd |
CY2022Q3 | jctcf |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
4040093 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4753375 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4828420 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
50695 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
50695 | usd |
CY2022Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
17605 | usd |
CY2022Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
17337 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
33090 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
33358 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
45000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
24998 | usd |
CY2022Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
10000000 | usd |
CY2022Q3 | us-gaap |
Line Of Credit Facility Maximum Monthend Outstanding Amount
LineOfCreditFacilityMaximumMonthendOutstandingAmount
|
7600000 | usd |
CY2021Q3 | us-gaap |
Line Of Credit Facility Maximum Monthend Outstanding Amount
LineOfCreditFacilityMaximumMonthendOutstandingAmount
|
7000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0539 | pure |
CY2022Q4 | jctcf |
Available To Be Issued
AvailableToBeIssued
|
17074 | shares |
CY2022Q4 | us-gaap |
Pension Contributions
PensionContributions
|
126938 | usd |
CY2021Q4 | us-gaap |
Pension Contributions
PensionContributions
|
146235 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
12577500 | usd |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
12917724 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-93350 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-484457 | usd |
CY2022Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
34646468 | usd |
CY2021Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
30846045 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111536 | usd |
CY2021Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69638 | usd |
CY2022Q4 | jctcf |
Sales To Customers In Excess Of10 Of Total Sales
SalesToCustomersInExcessOf10OfTotalSales
|
7795215 | usd |
CY2021Q4 | jctcf |
Sales To Customers In Excess Of10 Of Total Sales
SalesToCustomersInExcessOf10OfTotalSales
|
6393994 | usd |
CY2022Q4 | jctcf |
United States Sales
UnitedStatesSales
|
12023282 | usd |
CY2021Q4 | jctcf |
United States Sales
UnitedStatesSales
|
12089619 | usd |
CY2022Q4 | jctcf |
Canada Sales
CanadaSales
|
265425 | usd |
CY2021Q4 | jctcf |
Canada Sales
CanadaSales
|
305205 | usd |
CY2022Q4 | jctcf |
Europe Sales
EuropeSales
|
40525 | usd |
CY2021Q4 | jctcf |
Europe Sales
EuropeSales
|
1950 | usd |
CY2022Q4 | jctcf |
Mexico Latin America Sales
MexicoLatinAmericaSales
|
148512 | usd |
CY2021Q4 | jctcf |
Mexico Latin America Sales
MexicoLatinAmericaSales
|
283187 | usd |
CY2022Q4 | jctcf |
Asia Pacific Sales
AsiaPacificSales
|
99756 | usd |
CY2021Q4 | jctcf |
Asia Pacific Sales
AsiaPacificSales
|
237763 | usd |
CY2022Q4 | us-gaap |
Concentration Risk Customer
ConcentrationRiskCustomer
|
56% | |
CY2021Q4 | us-gaap |
Concentration Risk Customer
ConcentrationRiskCustomer
|
72% | |
CY2022Q4 | jctcf |
Concentration Volume Of Purchases
ConcentrationVolumeOfPurchases
|
6671072 | usd |
CY2021Q4 | jctcf |
Concentration Volume Of Purchases
ConcentrationVolumeOfPurchases
|
7561452 | usd |
CY2022Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
86552 | usd |
CY2021Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
20276 | usd |
CY2022Q4 | jctcf |
Final Settlement
FinalSettlement
|
300000 | usd |