|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.674M
43.07%
YoY
|
$2.568M
-83.51%
YoY
|
$15.57M
52.08%
YoY
|
$10.24M
103.7%
YoY
|
$5.026M
N/A
|
| Cost Of Revenue |
$2.008M
158.99%
YoY
|
$775.2K
-4.6%
YoY
|
$812.5K
-41.95%
YoY
|
$1.400M
-49.35%
YoY
|
$2.764M
N/A
|
| Gross Profit |
$1.666M
-7.05%
YoY
|
$1.793M
-87.85%
YoY
|
$14.76M
66.97%
YoY
|
$8.839M
290.63%
YoY
|
$2.263M
N/A
|
| Selling, General & Admin |
$3.108M
278.76%
YoY
|
$820.5K
-67.09%
YoY
|
$2.493M
3.45%
YoY
|
$2.410M
70.22%
YoY
|
$1.416M
N/A
|
| Research & Development |
$305.3K
213.93%
YoY
|
$97.25K
-86.02%
YoY
|
$695.8K
83.83%
YoY
|
$378.5K
-17.0%
YoY
|
$456.0K
N/A
|
| Depreciation & Amortization |
$369.9K
715.52%
YoY
|
$45.36K
-78.73%
YoY
|
$213.2K
-24.18%
YoY
|
$281.2K
114.24%
YoY
|
$131.3K
N/A
|
| Operating Expenses |
$3.413M
271.89%
YoY
|
$917.7K
-71.22%
YoY
|
$3.189M
14.36%
YoY
|
$2.789M
48.98%
YoY
|
$1.872M
N/A
|
| Operating Profit |
-$1.747M
-299.7%
YoY
|
$874.8K
-92.44%
YoY
|
$11.57M
91.22%
YoY
|
$6.050M
1448.19%
YoY
|
$390.8K
N/A
|
| Interest Expense |
-$300.7K
233.37%
YoY
|
-$90.20K
43.17%
YoY
|
-$63.00K
441.7%
YoY
|
-$11.63K
-576.64%
YoY
|
$2.440K
N/A
|
| Other Income/Expense, Net |
$215.4K
-775.84%
YoY
|
-$31.87K
-93.02%
YoY
|
-$456.3K
-318.4%
YoY
|
$208.9K
2234.41%
YoY
|
$8.950K
N/A
|
| Pretax Income |
-$1.532M
-281.7%
YoY
|
$842.9K
-92.42%
YoY
|
$11.11M
77.88%
YoY
|
$6.248M
1453.44%
YoY
|
$402.2K
N/A
|
| Income Tax |
-$26.61K
-135.6%
YoY
|
$74.76K
-95.18%
YoY
|
$1.551M
74.82%
YoY
|
$887.4K
12873.39%
YoY
|
$6.840K
N/A
|
| Net Earnings |
-$1.515M
-297.32%
YoY
|
$767.6K
-91.91%
YoY
|
$9.484M
78.39%
YoY
|
$5.316M
1255.85%
YoY
|
$392.1K
N/A
|
| Basic Earnings Per Share |
-$5.49
-18400.0%
YoY
|
$0.03
-93.02%
YoY
|
$0.43
79.17%
YoY
|
$0.24
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.49
-18400.0%
YoY
|
$0.03
-93.02%
YoY
|
$0.43
97.65%
YoY
|
$0.22
1255.51%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
275.7K
-98.88%
YoY
|
24.54M
10.34%
YoY
|
22.24M
0.0%
YoY
|
22.24M
N/A
|
N/A
|
| Diluted Shares Outstanding |
275.7K
-98.88%
YoY
|
24.54M
10.34%
YoY
|
22.24M
0.0%
YoY
|
22.24M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 | 2023 Q3 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
$25.70M
37.13%
YoY
|
$9.384M
5.18%
YoY
|
$18.74M
381.46%
YoY
|
$3.893M
52.0%
YoY
|
$11.68M
52.11%
YoY
|
$2.561M
N/A
|
| Cost Of Revenue |
$14.05M
148.23%
YoY
|
$5.709M
1326.18%
YoY
|
$5.658M
3017.47%
YoY
|
$181.5K
0.29%
YoY
|
$631.0K
-48.22%
YoY
|
$181.0K
N/A
|
| Gross Profit |
$11.66M
-10.91%
YoY
|
$3.675M
-56.88%
YoY
|
$13.08M
252.54%
YoY
|
$3.711M
55.93%
YoY
|
$11.05M
71.04%
YoY
|
$2.380M
N/A
|
| Selling, General & Admin |
$20.86M
253.05%
YoY
|
$7.717M
340.46%
YoY
|
$5.908M
932.22%
YoY
|
$572.4K
-11.55%
YoY
|
$1.921M
8.95%
YoY
|
$647.2K
N/A
|
| Research & Development |
$872.6K
41.08%
YoY
|
$431.9K
116.82%
YoY
|
$618.5K
246.3%
YoY
|
$178.6K
96.8%
YoY
|
$517.2K
79.75%
YoY
|
$90.75K
N/A
|
| Depreciation & Amortization |
$1.821M
636.19%
YoY
|
$767.1K
816.49%
YoY
|
$247.3K
-967.72%
YoY
|
-$28.50K
-135.37%
YoY
|
$241.7K
20.47%
YoY
|
$80.58K
N/A
|
| Operating Expenses |
$23.88M
256.44%
YoY
|
$8.681M
329.26%
YoY
|
$6.699M
792.0%
YoY
|
$751.0K
1.77%
YoY
|
$2.438M
18.89%
YoY
|
$737.9K
N/A
|
| Operating Profit |
-$12.22M
-291.41%
YoY
|
-$5.007M
-177.04%
YoY
|
$6.385M
115.68%
YoY
|
$2.960M
80.27%
YoY
|
$8.609M
95.3%
YoY
|
$1.642M
N/A
|
| Interest Expense |
-$300.7K
233.37%
YoY
|
-$109.2K
221.18%
YoY
|
-$90.20K
253.73%
YoY
|
-$25.50K
117.95%
YoY
|
-$37.53K
-53714.29%
YoY
|
-$11.70K
N/A
|
| Other Income/Expense, Net |
$1.808M
-1368.49%
YoY
|
$572.7K
-298.85%
YoY
|
-$142.5K
-42.68%
YoY
|
-$248.6K
-396.13%
YoY
|
-$144.7K
-215.74%
YoY
|
$83.95K
N/A
|
| Pretax Income |
-$10.71M
-274.15%
YoY
|
-$4.543M
-173.55%
YoY
|
$6.153M
129.04%
YoY
|
$2.686M
56.68%
YoY
|
$8.427M
85.9%
YoY
|
$1.714M
N/A
|
| Income Tax |
-$186.2K
-134.12%
YoY
|
-$197.8K
-120.66%
YoY
|
$545.7K
38.93%
YoY
|
$392.8K
59.56%
YoY
|
$1.158M
80.67%
YoY
|
$246.2K
N/A
|
| Net Earnings |
-$10.60M
-289.12%
YoY
|
-$4.481M
-186.62%
YoY
|
$5.603M
146.34%
YoY
|
$2.275M
56.2%
YoY
|
$7.209M
86.76%
YoY
|
$1.456M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$38.44
-2204.16%
YoY
|
-$1.46
-186.73%
YoY
|
$1.83
1842.39%
YoY
|
$0.09
50.34%
YoY
|
$0.30
86.76%
YoY
|
$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
24.54M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...