|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$682.0M
-4.74%
YoY
|
$716.0M
172.89%
YoY
|
$262.4M
-66.43%
YoY
|
$781.7M
-53.12%
YoY
|
$1.667B
116.66%
YoY
|
| Depreciation, Depletion And Amortization |
$192.3M
1.03%
YoY
|
$190.3M
69.63%
YoY
|
$112.2M
-35.11%
YoY
|
$172.9M
9.83%
YoY
|
$157.4M
-0.64%
YoY
|
| Cash From Operating Activities |
-$1.500B
574.0%
YoY
|
-$222.5M
-88.49%
YoY
|
-$1.934B
-207.14%
YoY
|
$1.805B
14.74%
YoY
|
$1.573B
-24.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$207.5M
-17.21%
YoY
|
$250.6M
21595.58%
YoY
|
$1.155M
-99.49%
YoY
|
$224.3M
-235.44%
YoY
|
-$165.6M
-6.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$91.34M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.641M
-836.03%
YoY
|
$1.174M
-127.85%
YoY
|
| Cash From Investing Activities |
-$298.8M
-242.08%
YoY
|
$210.3M
-1823.31%
YoY
|
-$12.20M
-79.84%
YoY
|
-$60.54M
-84.89%
YoY
|
-$400.6M
115.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$58.52M
32.05%
YoY
|
$44.31M
-73.84%
YoY
|
$169.4M
-80.29%
YoY
|
$859.6M
219.08%
YoY
|
$269.4M
-67.02%
YoY
|
| Debt Paid & Issued, Net |
$4.059B
67.22%
YoY
|
$2.428B
89.31%
YoY
|
$1.282B
55.46%
YoY
|
$824.9M
-49.89%
YoY
|
$1.646B
-4.08%
YoY
|
| Cash From Financing Activities |
$3.592B
7.25%
YoY
|
$3.349B
215.93%
YoY
|
$1.060B
-137.29%
YoY
|
-$2.843B
-385.95%
YoY
|
$994.3M
-237.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.500B
574.0%
YoY
|
-$222.5M
-88.49%
YoY
|
-$1.934B
-207.14%
YoY
|
$1.805B
14.74%
YoY
|
$1.573B
-24.23%
YoY
|
| Cash From Investing Activities |
-$298.8M
-242.08%
YoY
|
$210.3M
-1823.31%
YoY
|
-$12.20M
-79.84%
YoY
|
-$60.54M
-84.89%
YoY
|
-$400.6M
115.15%
YoY
|
| Cash From Financing Activities |
$3.592B
7.25%
YoY
|
$3.349B
215.93%
YoY
|
$1.060B
-137.29%
YoY
|
-$2.843B
-385.95%
YoY
|
$994.3M
-237.42%
YoY
|
| Net Change In Cash |
$1.796B
-46.36%
YoY
|
$3.348B
-503.0%
YoY
|
-$830.8M
-25.89%
YoY
|
-$1.121B
-151.82%
YoY
|
$2.163B
82.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.500B
574.0%
YoY
|
-$222.5M
-88.49%
YoY
|
-$1.934B
-207.14%
YoY
|
$1.805B
14.74%
YoY
|
$1.573B
-24.23%
YoY
|
| Capital Expenditures |
$207.5M
-17.21%
YoY
|
$250.6M
21595.58%
YoY
|
$1.155M
-99.49%
YoY
|
$224.3M
-235.44%
YoY
|
-$165.6M
-6.44%
YoY
|
| Free Cash Flow |
-$1.707B
260.84%
YoY
|
-$473.1M
-75.55%
YoY
|
-$1.935B
-222.41%
YoY
|
$1.581B
-9.09%
YoY
|
$1.739B
-22.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$155.7M
13.78%
YoY
|
$190.9M
-7.59%
YoY
|
$242.5M
33.95%
YoY
|
$91.40M
-40.92%
YoY
|
$136.8M
-8.55%
YoY
|
$206.6M
219.97%
YoY
|
$181.0M
213.66%
YoY
|
$154.7M
1148.38%
YoY
|
$149.6M
15.71%
YoY
|
$64.55M
-53.86%
YoY
|
$57.72M
-70.54%
YoY
|
$12.39M
-89.4%
YoY
|
$129.3M
-60.57%
YoY
|
$139.9M
-57.19%
YoY
|
$195.9M
-51.97%
YoY
|
$116.9M
-66.93%
YoY
|
$328.0M
-43.7%
YoY
|
$326.8M
6.34%
YoY
|
$407.9M
34.0%
YoY
|
$353.3M
686.57%
YoY
|
| Depreciation, Depletion And Amortization |
$56.87M
83.51%
YoY
|
$57.47M
2.14%
YoY
|
$53.23M
15.78%
YoY
|
$52.25M
4.62%
YoY
|
$30.99M
-29.89%
YoY
|
$56.27M
96.92%
YoY
|
$45.98M
81.81%
YoY
|
$49.95M
93.1%
YoY
|
$44.20M
32.76%
YoY
|
$28.57M
-49.21%
YoY
|
$25.29M
-41.45%
YoY
|
$25.87M
-35.83%
YoY
|
$33.29M
-27.53%
YoY
|
$56.26M
31.92%
YoY
|
$43.19M
11.66%
YoY
|
$40.31M
2.2%
YoY
|
$45.94M
18.5%
YoY
|
$42.65M
17.48%
YoY
|
$38.68M
-2.13%
YoY
|
$39.44M
-2.29%
YoY
|
| Cash From Operating Activities |
-$1.737B
-34.81%
YoY
|
$1.960B
14.63%
YoY
|
$184.2M
-128.4%
YoY
|
-$978.3M
-3042.0%
YoY
|
-$2.665B
102.41%
YoY
|
$1.710B
-2014.11%
YoY
|
-$648.7M
32.84%
YoY
|
$33.25M
-92.03%
YoY
|
-$1.317B
-27.61%
YoY
|
-$89.32M
-124.97%
YoY
|
-$488.3M
-133.96%
YoY
|
$417.2M
-65.94%
YoY
|
-$1.819B
49.66%
YoY
|
$357.7M
-75.94%
YoY
|
$1.438B
34.61%
YoY
|
$1.225B
138.13%
YoY
|
-$1.215B
-18.76%
YoY
|
$1.486B
93.55%
YoY
|
$1.068B
-6.87%
YoY
|
$514.3M
-52.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.86M
30.83%
YoY
|
$56.04M
-19.86%
YoY
|
$58.18M
62.52%
YoY
|
$43.67M
-10.18%
YoY
|
$49.58M
-48.49%
YoY
|
$69.93M
-188.47%
YoY
|
$35.80M
19.32%
YoY
|
$48.62M
93.98%
YoY
|
$96.24M
282.64%
YoY
|
-$79.05M
-14.37%
YoY
|
$30.00M
-163.52%
YoY
|
$25.06M
-143.87%
YoY
|
$25.15M
-191.03%
YoY
|
-$92.31M
86.08%
YoY
|
-$47.23M
-20.26%
YoY
|
-$57.13M
75.44%
YoY
|
-$27.63M
14.17%
YoY
|
-$49.61M
62.11%
YoY
|
-$59.23M
130.47%
YoY
|
-$32.57M
-45.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.40M
685.7%
YoY
|
-$31.04M
-15.19%
YoY
|
$3.595M
-99.22%
YoY
|
-$55.70M
-166.75%
YoY
|
-$8.197M
-83.29%
YoY
|
-$36.60M
-122.21%
YoY
|
$463.1M
-526.03%
YoY
|
$83.45M
-248.64%
YoY
|
-$49.05M
N/A
|
$164.8M
19.49%
YoY
|
-$108.7M
-162.26%
YoY
|
-$56.14M
-21.22%
YoY
|
$0.00
-100.0%
YoY
|
$137.9M
-246.18%
YoY
|
$174.6M
-354.43%
YoY
|
-$71.27M
11.45%
YoY
|
-$7.000K
-101.47%
YoY
|
-$94.32M
-387.56%
YoY
|
-$68.62M
-9903.14%
YoY
|
-$63.95M
17.55%
YoY
|
| Cash From Investing Activities |
-$129.3M
123.74%
YoY
|
-$87.08M
-18.26%
YoY
|
-$54.58M
-112.77%
YoY
|
-$99.37M
-385.28%
YoY
|
-$57.78M
-60.23%
YoY
|
-$106.5M
-143.69%
YoY
|
$427.3M
-408.07%
YoY
|
$34.83M
-142.89%
YoY
|
-$145.3M
302.54%
YoY
|
$243.8M
434.98%
YoY
|
-$138.7M
-208.9%
YoY
|
-$81.20M
-36.76%
YoY
|
-$36.09M
-65.65%
YoY
|
$45.57M
-131.66%
YoY
|
$127.4M
-199.62%
YoY
|
-$128.4M
33.04%
YoY
|
-$105.1M
224.92%
YoY
|
-$143.9M
-6642.14%
YoY
|
-$127.9M
411.42%
YoY
|
-$96.51M
-15.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$174.3M
209.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.32M
30.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.03M
-15.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$114.1M
N/A
|
$50.86M
-84.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$338.1M
159.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.239B
556.01%
YoY
|
N/A
|
N/A
|
N/A
|
$188.9M
-40.56%
YoY
|
N/A
|
N/A
|
N/A
|
$317.8M
34.79%
YoY
|
N/A
|
N/A
|
N/A
|
$235.8M
11.93%
YoY
|
N/A
|
N/A
|
N/A
|
$210.6M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$627.1M
-69.05%
YoY
|
$533.7M
-289.81%
YoY
|
$173.0M
36.45%
YoY
|
$859.1M
-73.04%
YoY
|
$2.026B
537.94%
YoY
|
-$281.2M
-765.9%
YoY
|
$126.8M
-89.8%
YoY
|
$3.186B
5477.07%
YoY
|
$317.6M
-212.77%
YoY
|
$42.22M
-119.78%
YoY
|
$1.242B
-316.6%
YoY
|
$57.13M
-105.87%
YoY
|
-$281.6M
-74.0%
YoY
|
-$213.5M
-151.02%
YoY
|
-$573.6M
186.6%
YoY
|
-$972.8M
231.19%
YoY
|
-$1.083B
-201.28%
YoY
|
$418.4M
-183.39%
YoY
|
-$200.1M
-126.77%
YoY
|
-$293.7M
-55.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.737B
-34.81%
YoY
|
$1.960B
14.63%
YoY
|
$184.2M
-128.4%
YoY
|
-$978.3M
-3042.0%
YoY
|
-$2.665B
102.41%
YoY
|
$1.710B
-2014.11%
YoY
|
-$648.7M
32.84%
YoY
|
$33.25M
-92.03%
YoY
|
-$1.317B
-27.61%
YoY
|
-$89.32M
-124.97%
YoY
|
-$488.3M
-133.96%
YoY
|
$417.2M
-65.94%
YoY
|
-$1.819B
49.66%
YoY
|
$357.7M
-75.94%
YoY
|
$1.438B
34.61%
YoY
|
$1.225B
138.13%
YoY
|
-$1.215B
-18.76%
YoY
|
$1.486B
93.55%
YoY
|
$1.068B
-6.87%
YoY
|
$514.3M
-52.34%
YoY
|
| Cash From Investing Activities |
-$129.3M
123.74%
YoY
|
-$87.08M
-18.26%
YoY
|
-$54.58M
-112.77%
YoY
|
-$99.37M
-385.28%
YoY
|
-$57.78M
-60.23%
YoY
|
-$106.5M
-143.69%
YoY
|
$427.3M
-408.07%
YoY
|
$34.83M
-142.89%
YoY
|
-$145.3M
302.54%
YoY
|
$243.8M
434.98%
YoY
|
-$138.7M
-208.9%
YoY
|
-$81.20M
-36.76%
YoY
|
-$36.09M
-65.65%
YoY
|
$45.57M
-131.66%
YoY
|
$127.4M
-199.62%
YoY
|
-$128.4M
33.04%
YoY
|
-$105.1M
224.92%
YoY
|
-$143.9M
-6642.14%
YoY
|
-$127.9M
411.42%
YoY
|
-$96.51M
-15.41%
YoY
|
| Cash From Financing Activities |
$627.1M
-69.05%
YoY
|
$533.7M
-289.81%
YoY
|
$173.0M
36.45%
YoY
|
$859.1M
-73.04%
YoY
|
$2.026B
537.94%
YoY
|
-$281.2M
-765.9%
YoY
|
$126.8M
-89.8%
YoY
|
$3.186B
5477.07%
YoY
|
$317.6M
-212.77%
YoY
|
$42.22M
-119.78%
YoY
|
$1.242B
-316.6%
YoY
|
$57.13M
-105.87%
YoY
|
-$281.6M
-74.0%
YoY
|
-$213.5M
-151.02%
YoY
|
-$573.6M
186.6%
YoY
|
-$972.8M
231.19%
YoY
|
-$1.083B
-201.28%
YoY
|
$418.4M
-183.39%
YoY
|
-$200.1M
-126.77%
YoY
|
-$293.7M
-55.03%
YoY
|
| Net Change In Cash |
-$1.867B
164.82%
YoY
|
$2.406B
82.04%
YoY
|
$302.6M
-419.82%
YoY
|
-$218.6M
-106.72%
YoY
|
-$704.8M
-38.41%
YoY
|
$1.322B
572.04%
YoY
|
-$94.61M
-115.37%
YoY
|
$3.254B
727.81%
YoY
|
-$1.144B
-46.4%
YoY
|
$196.7M
3.67%
YoY
|
$615.4M
-37.94%
YoY
|
$393.1M
218.07%
YoY
|
-$2.135B
-11.2%
YoY
|
$189.7M
-89.23%
YoY
|
$991.5M
33.97%
YoY
|
$123.6M
-0.4%
YoY
|
-$2.404B
428.71%
YoY
|
$1.761B
556.11%
YoY
|
$740.1M
-60.41%
YoY
|
$124.1M
-60.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.737B
-34.81%
YoY
|
$1.960B
14.63%
YoY
|
$184.2M
-128.4%
YoY
|
-$978.3M
-3042.0%
YoY
|
-$2.665B
102.41%
YoY
|
$1.710B
-2014.11%
YoY
|
-$648.7M
32.84%
YoY
|
$33.25M
-92.03%
YoY
|
-$1.317B
-27.61%
YoY
|
-$89.32M
-124.97%
YoY
|
-$488.3M
-133.96%
YoY
|
$417.2M
-65.94%
YoY
|
-$1.819B
49.66%
YoY
|
$357.7M
-75.94%
YoY
|
$1.438B
34.61%
YoY
|
$1.225B
138.13%
YoY
|
-$1.215B
-18.76%
YoY
|
$1.486B
93.55%
YoY
|
$1.068B
-6.87%
YoY
|
$514.3M
-52.34%
YoY
|
| Capital Expenditures |
$64.86M
30.83%
YoY
|
$56.04M
-19.86%
YoY
|
$58.18M
62.52%
YoY
|
$43.67M
-10.18%
YoY
|
$49.58M
-48.49%
YoY
|
$69.93M
-188.47%
YoY
|
$35.80M
19.32%
YoY
|
$48.62M
93.98%
YoY
|
$96.24M
282.64%
YoY
|
-$79.05M
-14.37%
YoY
|
$30.00M
-163.52%
YoY
|
$25.06M
-143.87%
YoY
|
$25.15M
-191.03%
YoY
|
-$92.31M
86.08%
YoY
|
-$47.23M
-20.26%
YoY
|
-$57.13M
75.44%
YoY
|
-$27.63M
14.17%
YoY
|
-$49.61M
62.11%
YoY
|
-$59.23M
130.47%
YoY
|
-$32.57M
-45.45%
YoY
|
| Free Cash Flow |
-$1.802B
-33.62%
YoY
|
$1.904B
16.1%
YoY
|
$126.0M
-118.41%
YoY
|
-$1.022B
6552.8%
YoY
|
-$2.715B
92.13%
YoY
|
$1.640B
-16062.77%
YoY
|
-$684.5M
32.06%
YoY
|
-$15.36M
-103.92%
YoY
|
-$1.413B
-23.38%
YoY
|
-$10.27M
-102.28%
YoY
|
-$518.3M
-134.9%
YoY
|
$392.1M
-69.41%
YoY
|
-$1.844B
55.26%
YoY
|
$450.0M
-70.71%
YoY
|
$1.485B
31.72%
YoY
|
$1.282B
134.4%
YoY
|
-$1.188B
-19.3%
YoY
|
$1.536B
92.35%
YoY
|
$1.127B
-3.86%
YoY
|
$546.9M
-51.98%
YoY
|
Loading...