|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$5.157M
-59.78%
YoY
|
$9.085M
-7.01%
YoY
|
12.82M hkds
0.55%
YoY
|
$9.770M
N/A
|
| Cash & Equivalents |
$5.157M
-59.78%
YoY
|
$9.085M
-7.01%
YoY
|
12.82M hkds
0.55%
YoY
|
$9.770M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$6.150M
28.18%
YoY
|
$8.021M
84.43%
YoY
|
$4.798M
N/A
|
$4.349M
N/A
|
| Inventory |
$6.629K
-93.63%
YoY
|
$51.60K
-69.34%
YoY
|
104.0K hkds
N/A
|
$168.3K
N/A
|
| Prepaid Expenses |
$652.4K
-31.57%
YoY
|
N/A
|
953.4K hkds
N/A
|
N/A
|
| Receivables |
$25.07M
236.4%
YoY
|
$17.33M
235.96%
YoY
|
$7.453M
N/A
|
$5.159M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$77.60K
N/A
|
| Total Short-Term Assets |
$9.176M
-63.55%
YoY
|
$34.49M
76.65%
YoY
|
25.17M hkds
N/A
|
$19.52M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$43.12K
-92.84%
YoY
|
$4.401M
-48.43%
YoY
|
602.6K hkds
N/A
|
$8.534M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.505M
74.49%
YoY
|
$862.5K
0.0%
YoY
|
$862.5K
N/A
|
$862.5K
N/A
|
| Total Long-Term Assets |
$710.8K
-90.67%
YoY
|
$5.264M
-43.98%
YoY
|
7.622M hkds
N/A
|
$9.396M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$9.176M
-63.55%
YoY
|
$34.49M
76.65%
YoY
|
25.17M hkds
N/A
|
$19.52M
N/A
|
| Total Long-Term Assets |
$5.264M
|
$9.396M
|
||
| Total Assets |
$9.887M
-69.85%
YoY
|
$39.75M
37.46%
YoY
|
32.80M hkds
N/A
|
$28.92M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$2.448M
-62.93%
YoY
|
$12.99M
21.36%
YoY
|
6.604M hkds
N/A
|
$10.70M
N/A
|
| Accrued Expenses |
$5.053M
-12.38%
YoY
|
$5.073M
-6.52%
YoY
|
$5.767M
N/A
|
$5.427M
N/A
|
| Deferred Revenue |
$1.350K
-99.68%
YoY
|
N/A
|
421.1K hkds
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.260M
-82.97%
YoY
|
$24.49M
23.75%
YoY
|
19.14M hkds
N/A
|
$19.79M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$3.663K
-81.28%
YoY
|
$1.194M
-75.96%
YoY
|
19.56K hkds
N/A
|
$4.964M
N/A
|
| Total Long-Term Liabilities |
$75.03K
-97.69%
YoY
|
$1.194M
-75.96%
YoY
|
3.252M hkds
N/A
|
$4.964M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$3.260M
-82.97%
YoY
|
$24.49M
23.75%
YoY
|
19.14M hkds
N/A
|
$19.79M
N/A
|
| Total Long-Term Liabilities |
$75.03K
-97.69%
YoY
|
$1.194M
-75.96%
YoY
|
3.252M hkds
N/A
|
$4.964M
N/A
|
| Total Liabilities |
$3.335M
-85.11%
YoY
|
$25.68M
3.75%
YoY
|
22.39M hkds
N/A
|
$24.75M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$3.926M
-137.75%
YoY
|
N/A
|
10.40M hkds
N/A
|
N/A
|
| Common Stock |
$21.75M
N/A
|
N/A
|
0.000 hkds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.552M
-37.05%
YoY
|
$14.07M
237.69%
YoY
|
10.41M hkds
253.23%
YoY
|
$4.167M
N/A
|
| Total Liabilities & Shareholders Equity |
$9.887M
-69.85%
YoY
|
$39.75M
37.46%
YoY
|
32.80M hkds
N/A
|
$28.92M
N/A
|
Loading...