|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.051M
-73.4%
YoY
|
-$11.47M
-45.4%
YoY
|
-$21.01M
32.8%
YoY
|
-$15.82M
-20.18%
YoY
|
-$19.82M
869.6%
YoY
|
| Depreciation, Depletion And Amortization |
$11.96M
90.77%
YoY
|
$6.271M
173.51%
YoY
|
$2.293M
276.18%
YoY
|
$609.5K
1931.63%
YoY
|
$30.00K
22976.92%
YoY
|
| Cash From Operating Activities |
$28.10M
248.1%
YoY
|
$8.071M
-684.98%
YoY
|
-$1.380M
-79.85%
YoY
|
-$6.848M
-15.25%
YoY
|
-$8.080M
482.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.60M
60.75%
YoY
|
$7.218M
78.56%
YoY
|
$4.042M
111.45%
YoY
|
$1.912M
-394.1%
YoY
|
-$650.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.775M
-69.65%
YoY
|
-$9.144M
N/A
|
N/A
|
-$2.680M
293.91%
YoY
|
| Cash From Investing Activities |
-$14.29M
42.98%
YoY
|
-$9.993M
-24.21%
YoY
|
-$13.19M
589.76%
YoY
|
-$1.912M
-42.76%
YoY
|
-$3.340M
390.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$468.0K
108.0%
YoY
|
$225.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$327.0K
-0.61%
YoY
|
$329.0K
-82.42%
YoY
|
$1.872M
133.29%
YoY
|
$802.3K
-95.78%
YoY
|
$19.03M
839.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.347M
329.4%
YoY
|
-$1.711M
-106.39%
YoY
|
$26.78M
330.08%
YoY
|
$6.227M
-66.98%
YoY
|
$18.86M
620.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.10M
248.1%
YoY
|
$8.071M
-684.98%
YoY
|
-$1.380M
-79.85%
YoY
|
-$6.848M
-15.25%
YoY
|
-$8.080M
482.85%
YoY
|
| Cash From Investing Activities |
-$14.29M
42.98%
YoY
|
-$9.993M
-24.21%
YoY
|
-$13.19M
589.76%
YoY
|
-$1.912M
-42.76%
YoY
|
-$3.340M
390.92%
YoY
|
| Cash From Financing Activities |
-$7.347M
329.4%
YoY
|
-$1.711M
-106.39%
YoY
|
$26.78M
330.08%
YoY
|
$6.227M
-66.98%
YoY
|
$18.86M
620.44%
YoY
|
| Net Change In Cash |
$6.460M
-277.81%
YoY
|
-$3.633M
-129.74%
YoY
|
$12.21M
-582.19%
YoY
|
-$2.533M
-134.05%
YoY
|
$7.440M
1249.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.10M
248.1%
YoY
|
$8.071M
-684.98%
YoY
|
-$1.380M
-79.85%
YoY
|
-$6.848M
-15.25%
YoY
|
-$8.080M
482.85%
YoY
|
| Capital Expenditures |
$11.60M
60.75%
YoY
|
$7.218M
78.56%
YoY
|
$4.042M
111.45%
YoY
|
$1.912M
-394.1%
YoY
|
-$650.0K
N/A
|
| Free Cash Flow |
$16.49M
1833.41%
YoY
|
$853.0K
-115.73%
YoY
|
-$5.422M
-38.1%
YoY
|
-$8.760M
17.9%
YoY
|
-$7.430M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.691M
1647.4%
YoY
|
N/A
|
-$1.959M
-59.91%
YoY
|
$608.0K
114.08%
YoY
|
$154.0K
-102.41%
YoY
|
-$490.0K
-81.04%
YoY
|
-$4.887M
0.07%
YoY
|
$284.0K
-103.8%
YoY
|
-$6.379M
5.06%
YoY
|
-$2.584M
-41.79%
YoY
|
-$4.884M
-3084.55%
YoY
|
-$7.471M
10.43%
YoY
|
-$6.072M
27.04%
YoY
|
-$4.439M
-0.9%
YoY
|
$163.6K
-103.11%
YoY
|
-$6.766M
65.11%
YoY
|
-$4.780M
-20.01%
YoY
|
-$4.480M
279.59%
YoY
|
-$5.263M
-73817.37%
YoY
|
-$4.098M
2980.86%
YoY
|
| Depreciation, Depletion And Amortization |
$4.666M
107.56%
YoY
|
N/A
|
$3.244M
73.75%
YoY
|
$2.607M
80.67%
YoY
|
$2.248M
92.8%
YoY
|
$1.795M
113.42%
YoY
|
$1.867M
85.11%
YoY
|
$1.443M
220.03%
YoY
|
$1.166M
163.12%
YoY
|
$841.1K
169.0%
YoY
|
$1.009M
420.91%
YoY
|
$450.9K
464.33%
YoY
|
$443.1K
1800.91%
YoY
|
$312.7K
2053.31%
YoY
|
$193.6K
2630.89%
YoY
|
$79.90K
1585.65%
YoY
|
$23.31K
538.34%
YoY
|
$14.52K
36200.0%
YoY
|
$7.090K
7777.78%
YoY
|
$4.740K
N/A
|
| Cash From Operating Activities |
$9.012M
8401.89%
YoY
|
N/A
|
$597.0K
-158.7%
YoY
|
$8.837M
888.48%
YoY
|
$106.0K
-104.97%
YoY
|
$10.33M
92.1%
YoY
|
-$1.017M
-83.22%
YoY
|
$894.0K
-79.25%
YoY
|
-$2.134M
207.11%
YoY
|
$5.376M
-205.66%
YoY
|
-$6.061M
-236.21%
YoY
|
$4.308M
-181.31%
YoY
|
-$694.9K
-23.8%
YoY
|
-$5.088M
-1481.72%
YoY
|
$4.450M
-482.49%
YoY
|
-$5.298M
26.17%
YoY
|
-$912.0K
-70.42%
YoY
|
$368.2K
-159.33%
YoY
|
-$1.163M
51.97%
YoY
|
-$4.199M
-18436.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.694M
35.21%
YoY
|
N/A
|
$4.617M
230.97%
YoY
|
$2.693M
42.79%
YoY
|
$2.732M
59.11%
YoY
|
$2.220M
13.26%
YoY
|
$1.395M
-21.44%
YoY
|
$1.886M
147.44%
YoY
|
$1.717M
459.98%
YoY
|
$1.960M
149.07%
YoY
|
$1.776M
-780.49%
YoY
|
$762.2K
-229.02%
YoY
|
$306.6K
12.3%
YoY
|
$787.0K
-646.58%
YoY
|
-$260.9K
32.78%
YoY
|
-$590.8K
235.25%
YoY
|
$273.0K
72.09%
YoY
|
-$144.0K
N/A
|
-$196.5K
37690.38%
YoY
|
-$176.2K
-35342.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$372.0K
-204.2%
YoY
|
-$1.047M
1103.45%
YoY
|
-$142.0K
-90.71%
YoY
|
-$1.516M
-56.01%
YoY
|
$357.0K
-107.32%
YoY
|
-$87.00K
-95.94%
YoY
|
-$1.529M
85.57%
YoY
|
-$3.446M
N/A
|
-$4.874M
233.45%
YoY
|
-$2.145M
68.72%
YoY
|
-$824.0K
33.36%
YoY
|
N/A
|
-$1.462M
26.12%
YoY
|
-$1.271M
-2079.74%
YoY
|
-$617.9K
105.95%
YoY
|
-$1.285M
289.48%
YoY
|
-$1.159M
230.78%
YoY
|
$64.22K
-118.33%
YoY
|
| Cash From Investing Activities |
-$6.030M
109.81%
YoY
|
N/A
|
-$4.989M
380.64%
YoY
|
-$3.740M
89.56%
YoY
|
-$2.874M
-11.46%
YoY
|
-$3.736M
-30.89%
YoY
|
-$1.038M
-84.39%
YoY
|
-$1.973M
-32.14%
YoY
|
-$3.246M
187.11%
YoY
|
-$5.406M
-310.85%
YoY
|
-$6.649M
286.01%
YoY
|
-$2.907M
56.13%
YoY
|
-$1.131M
26.91%
YoY
|
$2.564M
-278.14%
YoY
|
-$1.723M
27.09%
YoY
|
-$1.862M
1562.62%
YoY
|
-$890.9K
94.24%
YoY
|
-$1.439M
336.83%
YoY
|
-$1.355M
286.29%
YoY
|
-$112.0K
-68.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.204M
12020.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.930K
-99.8%
YoY
|
N/A
N/A
|
-$346.7K
-124.74%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.505M
233.17%
YoY
|
N/A
|
-$2.470M
334.09%
YoY
|
-$1.237M
129.5%
YoY
|
-$1.052M
355.41%
YoY
|
-$372.0K
-191.76%
YoY
|
-$569.0K
-102.5%
YoY
|
-$539.0K
167.36%
YoY
|
-$231.0K
-106.43%
YoY
|
$405.4K
130.86%
YoY
|
$22.78M
-7194.44%
YoY
|
-$201.6K
-131.78%
YoY
|
$3.592M
-37.4%
YoY
|
$175.6K
2.61%
YoY
|
-$321.1K
-219.96%
YoY
|
$634.3K
-95.34%
YoY
|
$5.738M
18.93%
YoY
|
$171.1K
-86.46%
YoY
|
$267.7K
-80.23%
YoY
|
$13.62M
1099.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.012M
8401.89%
YoY
|
N/A
|
$597.0K
-158.7%
YoY
|
$8.837M
888.48%
YoY
|
$106.0K
-104.97%
YoY
|
$10.33M
92.1%
YoY
|
-$1.017M
-83.22%
YoY
|
$894.0K
-79.25%
YoY
|
-$2.134M
207.11%
YoY
|
$5.376M
-205.66%
YoY
|
-$6.061M
-236.21%
YoY
|
$4.308M
-181.31%
YoY
|
-$694.9K
-23.8%
YoY
|
-$5.088M
-1481.72%
YoY
|
$4.450M
-482.49%
YoY
|
-$5.298M
26.17%
YoY
|
-$912.0K
-70.42%
YoY
|
$368.2K
-159.33%
YoY
|
-$1.163M
51.97%
YoY
|
-$4.199M
-18436.11%
YoY
|
| Cash From Investing Activities |
-$6.030M
109.81%
YoY
|
N/A
|
-$4.989M
380.64%
YoY
|
-$3.740M
89.56%
YoY
|
-$2.874M
-11.46%
YoY
|
-$3.736M
-30.89%
YoY
|
-$1.038M
-84.39%
YoY
|
-$1.973M
-32.14%
YoY
|
-$3.246M
187.11%
YoY
|
-$5.406M
-310.85%
YoY
|
-$6.649M
286.01%
YoY
|
-$2.907M
56.13%
YoY
|
-$1.131M
26.91%
YoY
|
$2.564M
-278.14%
YoY
|
-$1.723M
27.09%
YoY
|
-$1.862M
1562.62%
YoY
|
-$890.9K
94.24%
YoY
|
-$1.439M
336.83%
YoY
|
-$1.355M
286.29%
YoY
|
-$112.0K
-68.07%
YoY
|
| Cash From Financing Activities |
-$3.505M
233.17%
YoY
|
N/A
|
-$2.470M
334.09%
YoY
|
-$1.237M
129.5%
YoY
|
-$1.052M
355.41%
YoY
|
-$372.0K
-191.76%
YoY
|
-$569.0K
-102.5%
YoY
|
-$539.0K
167.36%
YoY
|
-$231.0K
-106.43%
YoY
|
$405.4K
130.86%
YoY
|
$22.78M
-7194.44%
YoY
|
-$201.6K
-131.78%
YoY
|
$3.592M
-37.4%
YoY
|
$175.6K
2.61%
YoY
|
-$321.1K
-219.96%
YoY
|
$634.3K
-95.34%
YoY
|
$5.738M
18.93%
YoY
|
$171.1K
-86.46%
YoY
|
$267.7K
-80.23%
YoY
|
$13.62M
1099.97%
YoY
|
| Net Change In Cash |
-$523.0K
-86.31%
YoY
|
N/A
|
-$6.862M
161.51%
YoY
|
$3.860M
-338.57%
YoY
|
-$3.820M
-31.92%
YoY
|
$6.220M
1554.96%
YoY
|
-$2.624M
-126.05%
YoY
|
-$1.618M
-235.0%
YoY
|
-$5.611M
-417.59%
YoY
|
$375.8K
-116.0%
YoY
|
$10.07M
318.58%
YoY
|
$1.199M
-118.37%
YoY
|
$1.767M
-55.1%
YoY
|
-$2.349M
161.0%
YoY
|
$2.406M
-206.89%
YoY
|
-$6.526M
-170.08%
YoY
|
$3.935M
206.85%
YoY
|
-$899.9K
-387.07%
YoY
|
-$2.251M
-1047.05%
YoY
|
$9.311M
1053.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.012M
8401.89%
YoY
|
N/A
|
$597.0K
-158.7%
YoY
|
$8.837M
888.48%
YoY
|
$106.0K
-104.97%
YoY
|
$10.33M
92.1%
YoY
|
-$1.017M
-83.22%
YoY
|
$894.0K
-79.25%
YoY
|
-$2.134M
207.11%
YoY
|
$5.376M
-205.66%
YoY
|
-$6.061M
-236.21%
YoY
|
$4.308M
-181.31%
YoY
|
-$694.9K
-23.8%
YoY
|
-$5.088M
-1481.72%
YoY
|
$4.450M
-482.49%
YoY
|
-$5.298M
26.17%
YoY
|
-$912.0K
-70.42%
YoY
|
$368.2K
-159.33%
YoY
|
-$1.163M
51.97%
YoY
|
-$4.199M
-18436.11%
YoY
|
| Capital Expenditures |
$3.694M
35.21%
YoY
|
N/A
|
$4.617M
230.97%
YoY
|
$2.693M
42.79%
YoY
|
$2.732M
59.11%
YoY
|
$2.220M
13.26%
YoY
|
$1.395M
-21.44%
YoY
|
$1.886M
147.44%
YoY
|
$1.717M
459.98%
YoY
|
$1.960M
149.07%
YoY
|
$1.776M
-780.49%
YoY
|
$762.2K
-229.02%
YoY
|
$306.6K
12.3%
YoY
|
$787.0K
-646.58%
YoY
|
-$260.9K
32.78%
YoY
|
-$590.8K
235.25%
YoY
|
$273.0K
72.09%
YoY
|
-$144.0K
N/A
|
-$196.5K
37690.38%
YoY
|
-$176.2K
-35342.0%
YoY
|
| Free Cash Flow |
$5.318M
-302.51%
YoY
|
N/A
|
-$4.020M
66.67%
YoY
|
$6.144M
-719.35%
YoY
|
-$2.626M
-31.81%
YoY
|
$8.108M
137.33%
YoY
|
-$2.412M
-69.22%
YoY
|
-$992.0K
-127.98%
YoY
|
-$3.851M
284.53%
YoY
|
$3.416M
-158.15%
YoY
|
-$7.837M
-266.36%
YoY
|
$3.545M
-175.32%
YoY
|
-$1.001M
-15.49%
YoY
|
-$5.875M
-1246.97%
YoY
|
$4.711M
-587.21%
YoY
|
-$4.707M
17.01%
YoY
|
-$1.185M
-63.45%
YoY
|
$512.2K
N/A
|
-$966.9K
26.38%
YoY
|
-$4.023M
-18058.75%
YoY
|
Loading...