2023 Q1 Form 10-K Financial Statement

#000159991623000177 Filed on August 16, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2023 2022
Revenue $1.000K $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit $1.038K
YoY Change
Gross Profit Margin 103.8%
Selling, General & Admin $1.047M
YoY Change
% of Gross Profit
Research & Development $66.42K
YoY Change
% of Gross Profit 6399.04%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $326.4K $1.047M
YoY Change -68.83%
Operating Profit -$325.4K -$1.047M
YoY Change -68.93%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.047M
YoY Change
Income Tax -$774.00
% Of Pretax Income
Net Earnings -$321.8K -$1.047M
YoY Change -69.27%
Net Earnings / Revenue -32182.0%
Basic Earnings Per Share -$0.03 -$0.10
Diluted Earnings Per Share -$488.40
COMMON SHARES
Basic Shares Outstanding 12.85M shares 10.72M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q1 2023 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $1.365K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $542.2K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $542.2K
Total Long-Term Assets $0.00
Total Assets $542.2K $0.00
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.396K
YoY Change
Accrued Expenses $2.705K $7.000K
YoY Change -61.36%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.000K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $7.000K
Total Long-Term Liabilities $0.00
Total Liabilities $40.12K $7.000K
YoY Change 473.17%
SHAREHOLDERS EQUITY
Retained Earnings -$1.375M
YoY Change 30.57%
Common Stock $1.312K
YoY Change -99.43%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $502.1K -$7.000K
YoY Change
Total Liabilities & Shareholders Equity $542.2K $0.00
YoY Change

Cashflow Statement

Concept 2023 Q1 2023 2022
OPERATING ACTIVITIES
Net Income -$321.8K -$1.047M
YoY Change -69.27%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$293.6K -$43.86K
YoY Change 569.47%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$527.7K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $854.6K 43.86K
YoY Change 1848.38%
NET CHANGE
Cash From Operating Activities -$293.6K -43.86K
Cash From Investing Activities -$527.7K
Cash From Financing Activities $854.6K 43.86K
Net Change In Cash $1.365K 0.000
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$293.6K -$43.86K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001857910
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
usd
CY2022Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
usd
CY2022Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
usd
CY2022Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
usd
CY2022Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
usd
CY2022Q1 us-gaap Assets
Assets
usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
usd
CY2022Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
usd
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
usd
CY2022Q1 DRFS Foreigncurrencytranslationadjustment
Foreigncurrencytranslationadjustment
usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
usd
CY2022 us-gaap Revenues
Revenues
usd
CY2022 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
usd
CY2022 DRFS Totalrevenues
Totalrevenues
usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2022 us-gaap Gross Profit
GrossProfit
usd
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
usd
CY2022 DRFS Interest And Other Incometotal
InterestAndOtherIncometotal
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
usd
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
CY2022 DRFS Stock And Warrants Issuedcommonstock
StockAndWarrantsIssuedcommonstock
usd
CY2023 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
usd
CY2022 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
usd
CY2022 DRFS Advancepayments
Advancepayments
usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
usd
CY2022 DRFS Accountspayableother
Accountspayableother
usd
CY2022 DRFS Interestreceivableperiod
Interestreceivableperiod
usd
CY2022 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
usd
CY2022 DRFS Loantorelatedpartyincreasedecrease
Loantorelatedpartyincreasedecrease
usd
CY2022 DRFS Paymentsreceivedfromrelatedpartyloan
Paymentsreceivedfromrelatedpartyloan
usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022 DRFS Cashreceivedforcommonshares
Cashreceivedforcommonshares
usd
CY2022 DRFS Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
usd
CY2023 us-gaap Interest Paid
InterestPaid
usd
CY2022 us-gaap Interest Paid
InterestPaid
usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
false
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023 dei Entity File Number
EntityFileNumber
000-5627
CY2023 dei Entity Registrant Name
EntityRegistrantName
Dr. Foods, Inc.
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Public Float
EntityPublicFloat
6367034 usd
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13708699 shares
CY2023 dei Auditor Firm
AuditorFirmId
2738
CY2022 dei Auditor Firm
AuditorFirmId
5041
CY2023 dei Auditor Name
AuditorName
M&K CPAS, PLLC
CY2023 dei Auditor Firm
AuditorFirmId
2738
CY2023 dei Auditor Location
AuditorLocation
Houston, TX
CY2022 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2022 dei Auditor Firm
AuditorFirmId
5041
CY2022 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1365 usd
CY2023Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
384 usd
CY2023Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
567 usd
CY2023Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
535460 usd
CY2023Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
4402 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
542178 usd
CY2023Q1 us-gaap Assets
Assets
542178 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
7396 usd
CY2023Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
29524 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2705 usd
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7000 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
497 usd
CY2023Q1 us-gaap Liabilities
Liabilities
40122 usd
CY2022Q1 us-gaap Liabilities
Liabilities
7000 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
10000 shares
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4800000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13114888 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11576427 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
1312 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
1158 usd
CY2023Q1 DRFS Foreigncurrencytranslationadjustment
Foreigncurrencytranslationadjustment
-23683 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1899114 usd
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1044709 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1374688 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1052868 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
502056 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-7000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
542178 usd
CY2023 us-gaap Revenues
Revenues
1000 usd
CY2023 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
38 usd
CY2023 DRFS Totalrevenues
Totalrevenues
1038 usd
CY2023 us-gaap Gross Profit
GrossProfit
1038 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
326423 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1047108 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
326423 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1047108 usd
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-325385 usd
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1047108 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
4339 usd
CY2023 DRFS Interest And Other Incometotal
InterestAndOtherIncometotal
4339 usd
CY2023 DRFS Netincomelossbeforetax
Netincomelossbeforetax
-321046 usd
CY2022 DRFS Netincomelossbeforetax
Netincomelossbeforetax
-1047108 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-774 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-321820 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1047108 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-23683 usd
CY2023 DRFS Total Comprehensive Income Loss Tax
TotalComprehensiveIncomeLossTax
-345503 usd
CY2022 DRFS Total Comprehensive Income Loss Tax
TotalComprehensiveIncomeLossTax
-1047108 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12853560 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10720089 shares
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3750 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000000 usd
CY2022 DRFS Proceeds From Contributions
ProceedsFromContributions
43858 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1047108 usd
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11576427 shares
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
10000 shares
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-7000 usd
CY2023 DRFS Common Stock Shares Subscriptions Sold
CommonStockSharesSubscriptionsSold
769231 usd
CY2023 DRFS Proceeds From Contributions
ProceedsFromContributions
67574 usd
CY2023 DRFS Capitalcontributedbysub
Capitalcontributedbysub
17754 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-321820 usd
CY2023 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-23683 usd
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13114888 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
10000 shares
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
502056 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-321820 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1047108 usd
CY2022 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
1000000 usd
CY2023 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-379 usd
CY2023 DRFS Advancepayments
Advancepayments
-558 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29692 usd
CY2023 DRFS Accountspayableother
Accountspayableother
7504 usd
CY2023 DRFS Interestreceivableperiod
Interestreceivableperiod
-4338 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4234 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3250 usd
CY2023 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
505 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-293628 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-48858 usd
CY2023 DRFS Loantorelatedpartyincreasedecrease
Loantorelatedpartyincreasedecrease
-710700 usd
CY2023 DRFS Paymentsreceivedfromrelatedpartyloan
Paymentsreceivedfromrelatedpartyloan
183025 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-527675 usd
CY2023 DRFS Cashreceivedforcommonshares
Cashreceivedforcommonshares
769231 usd
CY2023 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
85328 usd
CY2022 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
43858 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
854559 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
43858 usd
CY2023 DRFS Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
-31891 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1365 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1365 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zieCUxba9dW1" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span id="xdx_867_z1vAQTYFNAO8" style="font-size: 10pt"><b>Use of Estimates</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary to make the financial statements not misleading have been included. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-size: 10pt"> </span></p>
CY2023Q1 DRFS Netlossasof
Netlossasof
1374688 usd
CY2023Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
288684 usd
CY2023 DRFS Companydeferredtaxassets
Companydeferredtaxassets
<p id="xdx_89B_ecustom--Companydeferredtaxassets_zzfAACgYXM68" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="background-color: white">Significant components of <span id="xdx_8B2_zmGXUNkVajvg">the Company’s deferred tax assets</span> are as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="5" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">March 31,</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="5" style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2023</span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2022</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Deferred tax asset, generated from net operating loss</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">288,684</span><span style="font-size: 8pt">       </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">222,102</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Valuation allowance</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> (288,684)</span><span style="font-size: 8pt">     </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(222,102)</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">— </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">—</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> </table>
CY2023 DRFS Reconciliationofeffectiveincometaxrate
Reconciliationofeffectiveincometaxrate
<p id="xdx_893_ecustom--Reconciliationofeffectiveincometaxrate_z2zu7j11ACyl" style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0"><span style="background-color: white">T<span id="xdx_8B8_zkx8qcTMGbw5">he reconciliation of the effective income tax rate to the federal statutory rate</span> is as follows:</span></p> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; background-color: white"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 92%; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Federal income tax rate                                                                                                    21.0%</span></td> <td style="width: 1%; line-height: 11.65pt"> </td> <td style="width: 1%; line-height: 11.65pt"> </td> <td style="width: 5%; text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">21.0</span></td> <td style="width: 1%; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span><span style="font-size: 8pt"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Increase in valuation allowance                                                                                      (21.0%)</span></td> <td style="line-height: 11.65pt"> </td> <td style="line-height: 11.65pt"> </td> <td style="text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(21.0</span></td> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%)</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Effective income tax rate                                                                                                    0.0%</span></td> <td style="line-height: 11.65pt"> </td> <td style="line-height: 11.65pt"> </td> <td style="text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.0</span></td> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td></tr> </table>
CY2023Q1 DRFS Preferredauthasof
Preferredauthasof
20000000 shares
CY2023Q1 DRFS Preferredsharesparvalueasof
Preferredsharesparvalueasof
0.0001 usd
CY2023Q1 DRFS Preferredsharesasof
Preferredsharesasof
10000 shares
CY2023Q1 DRFS Commonsharesauthorizedasof
Commonsharesauthorizedasof
4800000000 shares
CY2023Q1 DRFS Commonparvalueasof
Commonparvalueasof
0.0001 usd
CY2023Q1 DRFS Commonsharesoutstandingasof
Commonsharesoutstandingasof
13114888 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13114888 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11576427 shares
CY2023 DRFS Expensespaidbyofficerduringyear
Expensespaidbyofficerduringyear
85328 usd
CY2022 DRFS Expensespaidbyofficerduringyear
Expensespaidbyofficerduringyear
36758 usd
CY2022 DRFS Expensespaidbyformerofficerduringyear
Expensespaidbyformerofficerduringyear
7100 usd
CY2023 DRFS Loanedtowhiteknightco
Loanedtowhiteknightco
721186 usd
CY2023 DRFS Expensesinvoiced
Expensesinvoiced
29524 usd
CY2023 DRFS Expensespaidbywhollyownedsub
Expensespaidbywhollyownedsub
67574 usd
CY2023Q2 DRFS Paidbyultimateonellc
Paidbyultimateonellc
187050 usd

Files In Submission

Name View Source Status
0001599916-23-000177-index-headers.html Edgar Link pending
0001599916-23-000177-index.html Edgar Link pending
0001599916-23-000177.txt Edgar Link pending
0001599916-23-000177-xbrl.zip Edgar Link pending
drfs-20230331.xsd Edgar Link pending
drfs_10k23o.htm Edgar Link pending
exhibit31.htm Edgar Link pending
exhibit32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_017.jpg Edgar Link pending
image_020.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
drfs-20230331_def.xml Edgar Link unprocessable
drfs-20230331_cal.xml Edgar Link unprocessable
drfs-20230331_pre.xml Edgar Link unprocessable
drfs-20230331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
drfs_10k23o_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending