2024 Q1 Form 10-K Financial Statement

#000159991624000203 Filed on August 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2024 2023
Revenue $15.90K $1.000K
YoY Change 1490.2%
Cost Of Revenue
YoY Change
Gross Profit $15.92K $1.038K
YoY Change 1433.91%
Gross Profit Margin 100.13% 103.8%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $0.00 $66.42K
YoY Change -100.0%
% of Gross Profit 0.0% 6399.04%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $274.6K $326.4K
YoY Change -15.88% -68.83%
Operating Profit -$258.7K -$325.4K
YoY Change -20.51% -68.93%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income
YoY Change
Income Tax -$530.00 -$774.00
% Of Pretax Income
Net Earnings -$761.8K -$321.8K
YoY Change 136.73% -69.27%
Net Earnings / Revenue -4790.83% -32182.0%
Basic Earnings Per Share -$0.06 -$0.03
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 12.85M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2024 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $8.741K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $21.61K
YoY Change -96.01%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $21.61K
Total Long-Term Assets $0.00
Total Assets $21.61K
YoY Change -96.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.017K
YoY Change -86.25%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $50.02K
YoY Change 24.67%
SHAREHOLDERS EQUITY
Retained Earnings -$2.137M
YoY Change 55.42%
Common Stock $1.371K
YoY Change 4.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$28.41K
YoY Change
Total Liabilities & Shareholders Equity $21.61K
YoY Change -96.01%

Cashflow Statement

Concept 2024 Q1 2024 2023
OPERATING ACTIVITIES
Net Income -$761.8K -$321.8K
YoY Change 136.73% -69.27%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$256.9K -$293.6K
YoY Change -12.49% 569.47%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$3.804K -$527.7K
YoY Change -99.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $276.9K $854.6K
YoY Change -67.59% 1848.38%
NET CHANGE
Cash From Operating Activities -$256.9K -$293.6K
Cash From Investing Activities -$3.804K -$527.7K
Cash From Financing Activities $276.9K $854.6K
Net Change In Cash $7.376K $1.365K
YoY Change 440.37%
FREE CASH FLOW
Cash From Operating Activities -$256.9K -$293.6K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2024 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001857910
CY2024Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
usd
CY2024Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
usd
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2023 DRFS Creditlossesrelatedparty
Creditlossesrelatedparty
usd
CY2023 DRFS Otherincomeduration
Otherincomeduration
usd
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
CY2023 DRFS Creditlossesrelatedpartyperiod
Creditlossesrelatedpartyperiod
usd
CY2023 us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
usd
CY2024 us-gaap Interest Paid
InterestPaid
usd
CY2023 us-gaap Interest Paid
InterestPaid
usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024 dei Entity File Number
EntityFileNumber
000-5627
CY2024 dei Entity Registrant Name
EntityRegistrantName
Japan food tech holdings, inc.
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Public Float
EntityPublicFloat
3290088 usd
CY2024Q3 us-gaap Shares Outstanding
SharesOutstanding
95708699 shares
CY2024 dei Auditor Firm
AuditorFirmId
2738
CY2024 dei Auditor Name
AuditorName
M&K CPAS, PLLC
CY2024 dei Auditor Firm
AuditorFirmId
2738
CY2024 dei Auditor Location
AuditorLocation
The Woodlands, TX
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8741 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1365 usd
CY2024Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
11333 usd
CY2023Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
384 usd
CY2024Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
1532 usd
CY2023Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
567 usd
CY2023Q1 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
535460 usd
CY2023Q1 us-gaap Interest Receivable Current
InterestReceivableCurrent
4402 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
21606 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
542178 usd
CY2024Q1 us-gaap Assets
Assets
21606 usd
CY2023Q1 us-gaap Assets
Assets
542178 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1017 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
7396 usd
CY2024Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
48142 usd
CY2023Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
29524 usd
CY2024Q1 us-gaap Deferred Revenue
DeferredRevenue
328 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2705 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
532 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
497 usd
CY2024Q1 us-gaap Liabilities
Liabilities
50019 usd
CY2023Q1 us-gaap Liabilities
Liabilities
40122 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
10000 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4800000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13708699 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13114888 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13114888 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
1371 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
1312 usd
CY2024Q1 DRFS Foreigncurrencytranslationadjustment
Foreigncurrencytranslationadjustment
-69245 usd
CY2023Q1 DRFS Foreigncurrencytranslationadjustment
Foreigncurrencytranslationadjustment
-23683 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2175985 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1899114 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2136525 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1374688 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-28413 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
502056 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21606 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
542178 usd
CY2024 us-gaap Revenues
Revenues
15902 usd
CY2023 us-gaap Revenues
Revenues
1000 usd
CY2024 DRFS Revenuesrelatedparty
Revenuesrelatedparty
20 usd
CY2023 DRFS Revenuesrelatedparty
Revenuesrelatedparty
38 usd
CY2024 DRFS Totalrevenues
Totalrevenues
15922 usd
CY2023 DRFS Totalrevenues
Totalrevenues
1038 usd
CY2024 us-gaap Gross Profit
GrossProfit
15922 usd
CY2023 us-gaap Gross Profit
GrossProfit
1038 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
274581 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
326423 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
274581 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
326423 usd
CY2024 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-258659 usd
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-325385 usd
CY2024 DRFS Creditlossesrelatedparty
Creditlossesrelatedparty
-507709 usd
CY2024 us-gaap Interest And Other Income
InterestAndOtherIncome
5338 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
4339 usd
CY2024 DRFS Otherincomeduration
Otherincomeduration
-277 usd
CY2024 DRFS Interest And Other Incometotal
InterestAndOtherIncometotal
-502648 usd
CY2023 DRFS Interest And Other Incometotal
InterestAndOtherIncometotal
4339 usd
CY2024 DRFS Netincomelossbeforetax
Netincomelossbeforetax
-761307 usd
CY2023 DRFS Netincomelossbeforetax
Netincomelossbeforetax
-321046 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-530 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-774 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-761837 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-321820 usd
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-45562 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-23683 usd
CY2024 DRFS Total Comprehensive Income Loss Tax
TotalComprehensiveIncomeLossTax
-807399 usd
CY2023 DRFS Total Comprehensive Income Loss Tax
TotalComprehensiveIncomeLossTax
-345503 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2024 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
13601618 shares
CY2023 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12853560 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11576427 shares
CY2022Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10000 shares
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-7000 usd
CY2023 DRFS Commonsharessoldperiod
Commonsharessoldperiod
769231 usd
CY2023 DRFS Proceeds From Contributionssubsidiary
ProceedsFromContributionssubsidiary
17754 usd
CY2023 DRFS Proceeds From Contributions
ProceedsFromContributions
67574 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-321820 usd
CY2023 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-23683 usd
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13114888 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10000 shares
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
502056 usd
CY2024 DRFS Commonsharessoldperiod
Commonsharessoldperiod
187050 usd
CY2024 DRFS Proceeds From Contributions
ProceedsFromContributions
89880 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-761837 usd
CY2024 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-45562 usd
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13708699 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10000 shares
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-28413 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-761837 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-321820 usd
CY2024 DRFS Creditlossesrelatedpartyperiod
Creditlossesrelatedpartyperiod
507709 usd
CY2024 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-11513 usd
CY2023 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-379 usd
CY2024 DRFS Advancepayments
Advancepayments
-1081 usd
CY2023 DRFS Advancepayments
Advancepayments
-558 usd
CY2024 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5765 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29692 usd
CY2024 DRFS Increase Decrease In Accounts Payablerelatedparty
IncreaseDecreaseInAccountsPayablerelatedparty
23148 usd
CY2023 DRFS Increase Decrease In Accounts Payablerelatedparty
IncreaseDecreaseInAccountsPayablerelatedparty
7504 usd
CY2024 DRFS Interestreceivableperiodrleatedparty
Interestreceivableperiodrleatedparty
-5338 usd
CY2023 DRFS Interestreceivableperiodrleatedparty
Interestreceivableperiodrleatedparty
-4338 usd
CY2024 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2705 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4234 usd
CY2024 us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
343 usd
CY2024 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
99 usd
CY2023 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
505 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-256940 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-293628 usd
CY2024 DRFS Loantorelatedpartyincreasedecrease
Loantorelatedpartyincreasedecrease
-121032 usd
CY2023 DRFS Loantorelatedpartyincreasedecrease
Loantorelatedpartyincreasedecrease
-710700 usd
CY2024 DRFS Paymentsreceivedfromrelatedpartyloan
Paymentsreceivedfromrelatedpartyloan
117228 usd
CY2023 DRFS Paymentsreceivedfromrelatedpartyloan
Paymentsreceivedfromrelatedpartyloan
183025 usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3804 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-527675 usd
CY2024 DRFS Cashreceivedforcommonstock
Cashreceivedforcommonstock
187050 usd
CY2023 DRFS Cashreceivedforcommonstock
Cashreceivedforcommonstock
769231 usd
CY2024 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
89880 usd
CY2023 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
85328 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
276930 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
854559 usd
CY2024 DRFS Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
-8810 usd
CY2023 DRFS Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
-31891 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7376 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1365 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1365 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8741 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1365 usd
CY2024 us-gaap Income Taxes Paid
IncomeTaxesPaid
532 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zgLNKxQrR1wg" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_862_zBz61X0hrAaf">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2024 us-gaap Advertising Expense
AdvertisingExpense
16400 usd
CY2023 us-gaap Advertising Expense
AdvertisingExpense
0 usd
CY2024Q1 DRFS Cashandcashequivalentsasof
Cashandcashequivalentsasof
8741 usd
CY2023Q1 DRFS Cashandcashequivalentsasof
Cashandcashequivalentsasof
1365 usd
CY2024 us-gaap Financing Receivable Allowance For Credit Losses Policy For Uncollectible Amounts
FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts
<p id="xdx_84F_eus-gaap--FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts_zre7aRcbISKb" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_86D_zv9g0BZFoOS4">Accounts Receivable and Credit Policies</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. Accounts receivable totaled $<span id="xdx_902_ecustom--Accountsreceivableasof_iI_c20240331_zGrL9CNnHrX" title="accounts receivable">11,333</span> and $<span id="xdx_90A_ecustom--Accountsreceivableasof_iI_c20230331_zyaYyNEFx2tj" title="accounts receivable">384</span> as of March 31, 2024 and March 31, 2023, respectively. Allowances for doubtful accounts were $0 for both years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2024Q1 DRFS Accountsreceivableasof
Accountsreceivableasof
11333 usd
CY2023Q1 DRFS Accountsreceivableasof
Accountsreceivableasof
384 usd
CY2024 DRFS Accountsreceivableowedbycustomers
Accountsreceivableowedbycustomers
9467 usd
CY2023 DRFS Accountsreceivableowedbycustomers
Accountsreceivableowedbycustomers
384 usd
CY2024 us-gaap Revenue Recognition Accounting Policy Gross And Net Revenue Disclosure
RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure
<p id="xdx_840_eus-gaap--RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure_zYJlBbvLXHsc" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_868_zRwaYYOsKol">Revenue Recognition</span> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted ASC 606, <i>Revenue from Contracts with Customers</i> (Topic 606) (“ASC 606”), in the third quarter of fiscal year 2023, as this was the first quarter that the Company generated revenues. Under ASC 606, the Company recognizes revenue when a customer obtains control of promised goods, in an amount that reflects the consideration that the Company expects to receive in exchange for the goods. To determine revenue recognition for arrangements within the scope of ASC 606, the Company performs the following five steps: (1) identify the contracts with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods it transfers to the customer. Under ASC 606, disaggregated revenue from contracts with customers depicts the nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline">Revenue from product sales</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize revenue upon transfer of control of our promised goods in an amount that reflects the consideration we expect to be entitled to in exchange for those goods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For our primary transaction-based revenue source we have determined we are acting as an agent in the transactions and, therefore, a net presentation (that is, the amount billed to a customer less the amount paid to a supplier). Net presentation is appropriate for the majority of our revenue transactions as the supplier is primarily responsible for providing the underlying goods and services and we do not control the goods provided by the supplier to the customer.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue for products is recognized when the products are delivered to the customer and the customer completes the product inspection. Cash receipts for undelivered products are recorded as deferred revenues. As of March 31, 2024 and March 31, 2023, the Company had deferred revenues related to product sales of $328 and $0, respectively. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s revenue consists of food product sales through its subsidiary, Dr. Foods Co., Ltd. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline">Revenue - related party</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">During the years ended March 31, 2024 and March 31, 2023, revenue totaling approximately $20 and $38, respectively, was recognized from sales to related party WB Burgers Japan Co. Ltd. (hereinafter referred to as “WBBJ”). WBBJ is considered to be a related party due to the fact that Koichi Ishizuka, CEO of the Company, indirectly controls WBBJ through his share ownership of WB Burgers Asia, Inc. The terms and conditions applied to the above transactions were the same as those applied to sales to customers not related to the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">The Company’s revenue consists of food product sales through its subsidiary, Dr. Foods Co., Ltd.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p>
CY2024 DRFS Revenuefromcustomers
Revenuefromcustomers
13693 usd
CY2023 DRFS Revenuefromcustomers
Revenuefromcustomers
976 usd
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
66422 usd
CY2024Q1 DRFS Netlossasof
Netlossasof
2136525 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
448670 usd
CY2024 DRFS Companydeferredtaxassets
Companydeferredtaxassets
<p id="xdx_898_ecustom--Companydeferredtaxassets_zKdT6c9f1CI4" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span id="xdx_8B4_zVADH1Z7SDw1">Significant components of the Company’s deferred tax assets</span> are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Aptos; width: 100%"> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="5" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">March 31,</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="5" style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2024</span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2023</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Deferred tax asset, generated from net operating loss</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">448,670</span><span style="font-family: Calibri, Helvetica, Sans-Serif; font-size: 8pt">       </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">288,684</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Valuation allowance</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> (448,670)</span><span style="font-family: Calibri, Helvetica, Sans-Serif; font-size: 8pt">     </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(288,684)</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> </table> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0">The reconciliation of the effective income tax rate to the federal statutory rate is as follows:</p> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Aptos; width: 100%; background-color: white"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 92%; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Federal income tax rate                                                                                                    21.0%</span></td> <td style="width: 1%; line-height: 11.65pt"> </td> <td style="width: 1%; line-height: 11.65pt"> </td> <td style="width: 5%; text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">21.0</span></td> <td style="width: 1%; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span><span style="font-family: Calibri, Helvetica, Sans-Serif; font-size: 8pt"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Increase in valuation allowance                                                                                      (21.0%)</span></td> <td style="line-height: 11.65pt"> </td> <td style="line-height: 11.65pt"> </td> <td style="text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(21.0</span></td> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%)</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Effective income tax rate                                                                                                    0.0%</span></td> <td style="line-height: 11.65pt"> </td> <td style="line-height: 11.65pt"> </td> <td style="text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.0</span></td> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td></tr> </table>
CY2024 DRFS Expensespaidbyofficerduringyear
Expensespaidbyofficerduringyear
89880 usd
CY2023 DRFS Expensespaidbyofficerduringyear
Expensespaidbyofficerduringyear
67574 usd
CY2023 DRFS Officercontributedcapital
Officercontributedcapital
17754 usd
CY2023 DRFS Loanedtowhiteknightco
Loanedtowhiteknightco
710700 usd
CY2023 DRFS Repaymentfromwhiteknight
Repaymentfromwhiteknight
183025 usd
CY2023 DRFS Whiteknightloaninterest
Whiteknightloaninterest
4338 usd
CY2023 DRFS Whiteknighttotalaccruedloaninterestduring
Whiteknighttotalaccruedloaninterestduring
4402 usd
CY2024 DRFS Loanedtowhiteknightco
Loanedtowhiteknightco
121032 usd
CY2024 DRFS Repaymentfromwhiteknight
Repaymentfromwhiteknight
117228 usd
CY2024 DRFS Whiteknightloaninterest
Whiteknightloaninterest
5338 usd
CY2024Q1 DRFS Totalloaninterestasof
Totalloaninterestasof
8980 usd
CY2024 DRFS Invoicesfrommamafoods
Invoicesfrommamafoods
8984 usd
CY2023 DRFS Invoicesfrommamafoods
Invoicesfrommamafoods
0 usd
CY2024 DRFS Invoicesfromnextmeatsco
Invoicesfromnextmeatsco
14031 usd
CY2023 DRFS Invoicesfromnextmeatsco
Invoicesfromnextmeatsco
11517 usd
CY2023 DRFS Invoicesfromofficer
Invoicesfromofficer
18007 usd
CY2024 DRFS Invoicesfromofficer
Invoicesfromofficer
7120 usd
CY2024Q1 DRFS Totalowedtoofficerbycompany
Totalowedtoofficerbycompany
25127 usd
CY2024 DRFS Expensespaidbysoleofficer
Expensespaidbysoleofficer
89880 usd
CY2023 DRFS Expensespaidbysoleofficer
Expensespaidbysoleofficer
67574 usd
CY2024 DRFS Unfulfilledorders
Unfulfilledorders
328 usd

Files In Submission

Name View Source Status
0001599916-24-000203-index-headers.html Edgar Link pending
0001599916-24-000203-index.html Edgar Link pending
0001599916-24-000203.txt Edgar Link pending
0001599916-24-000203-xbrl.zip Edgar Link pending
drfs-20240331.xsd Edgar Link pending
drfs_10k24o.htm Edgar Link pending
exhibit31.htm Edgar Link pending
exhibit32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_021.jpg Edgar Link pending
image_022.jpg Edgar Link pending
image_024.jpg Edgar Link pending
image_025.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
drfs-20240331_cal.xml Edgar Link unprocessable
drfs-20240331_def.xml Edgar Link unprocessable
drfs-20240331_lab.xml Edgar Link unprocessable
drfs-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
drfs_10k24o_htm.xml Edgar Link completed