2024 Q1 Form 10-K Financial Statement
#000159991624000203 Filed on August 13, 2024
Income Statement
Concept | 2024 Q1 | 2024 | 2023 |
---|---|---|---|
Revenue | $15.90K | $1.000K | |
YoY Change | 1490.2% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $15.92K | $1.038K | |
YoY Change | 1433.91% | ||
Gross Profit Margin | 100.13% | 103.8% | |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | $0.00 | $66.42K | |
YoY Change | -100.0% | ||
% of Gross Profit | 0.0% | 6399.04% | |
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $274.6K | $326.4K | |
YoY Change | -15.88% | -68.83% | |
Operating Profit | -$258.7K | -$325.4K | |
YoY Change | -20.51% | -68.93% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | |||
YoY Change | |||
Income Tax | -$530.00 | -$774.00 | |
% Of Pretax Income | |||
Net Earnings | -$761.8K | -$321.8K | |
YoY Change | 136.73% | -69.27% | |
Net Earnings / Revenue | -4790.83% | -32182.0% | |
Basic Earnings Per Share | -$0.06 | -$0.03 | |
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 12.85M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q1 | 2024 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $8.741K | ||
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $21.61K | ||
YoY Change | -96.01% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | ||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $21.61K | ||
Total Long-Term Assets | $0.00 | ||
Total Assets | $21.61K | ||
YoY Change | -96.01% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.017K | ||
YoY Change | -86.25% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | |||
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | |||
Total Long-Term Liabilities | |||
Total Liabilities | $50.02K | ||
YoY Change | 24.67% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.137M | ||
YoY Change | 55.42% | ||
Common Stock | $1.371K | ||
YoY Change | 4.5% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$28.41K | ||
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.61K | ||
YoY Change | -96.01% |
Cashflow Statement
Concept | 2024 Q1 | 2024 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$761.8K | -$321.8K | |
YoY Change | 136.73% | -69.27% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$256.9K | -$293.6K | |
YoY Change | -12.49% | 569.47% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$3.804K | -$527.7K | |
YoY Change | -99.28% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $276.9K | $854.6K | |
YoY Change | -67.59% | 1848.38% | |
NET CHANGE | |||
Cash From Operating Activities | -$256.9K | -$293.6K | |
Cash From Investing Activities | -$3.804K | -$527.7K | |
Cash From Financing Activities | $276.9K | $854.6K | |
Net Change In Cash | $7.376K | $1.365K | |
YoY Change | 440.37% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$256.9K | -$293.6K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
||
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2024 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001857910 | |
CY2024Q1 | us-gaap |
Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
|
usd | |
CY2024Q1 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
usd | |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
usd | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
usd | |
CY2024 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
CY2023 | DRFS |
Creditlossesrelatedparty
Creditlossesrelatedparty
|
usd | |
CY2023 | DRFS |
Otherincomeduration
Otherincomeduration
|
usd | |
CY2024 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
||
CY2024 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | |
CY2023 | DRFS |
Creditlossesrelatedpartyperiod
Creditlossesrelatedpartyperiod
|
usd | |
CY2023 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2024 | us-gaap |
Interest Paid
InterestPaid
|
usd | |
CY2023 | us-gaap |
Interest Paid
InterestPaid
|
usd | |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2024 | dei |
Document Type
DocumentType
|
10-K | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024 | dei |
Entity File Number
EntityFileNumber
|
000-5627 | |
CY2024 | dei |
Entity Registrant Name
EntityRegistrantName
|
Japan food tech holdings, inc. | |
CY2024 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Public Float
EntityPublicFloat
|
3290088 | usd |
CY2024Q3 | us-gaap |
Shares Outstanding
SharesOutstanding
|
95708699 | shares |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
2738 | |
CY2024 | dei |
Auditor Name
AuditorName
|
M&K CPAS, PLLC | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
2738 | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
The Woodlands, TX | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8741 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1365 | usd |
CY2024Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
11333 | usd |
CY2023Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
384 | usd |
CY2024Q1 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
1532 | usd |
CY2023Q1 | us-gaap |
Advances On Inventory Purchases
AdvancesOnInventoryPurchases
|
567 | usd |
CY2023Q1 | us-gaap |
Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
|
535460 | usd |
CY2023Q1 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
4402 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
21606 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
542178 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
21606 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
542178 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1017 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7396 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
48142 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
29524 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
328 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2705 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
532 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
497 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
50019 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
40122 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
10000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4800000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13708699 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13114888 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13114888 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1371 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1312 | usd |
CY2024Q1 | DRFS |
Foreigncurrencytranslationadjustment
Foreigncurrencytranslationadjustment
|
-69245 | usd |
CY2023Q1 | DRFS |
Foreigncurrencytranslationadjustment
Foreigncurrencytranslationadjustment
|
-23683 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2175985 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1899114 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2136525 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1374688 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-28413 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
502056 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21606 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
542178 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
15902 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
1000 | usd |
CY2024 | DRFS |
Revenuesrelatedparty
Revenuesrelatedparty
|
20 | usd |
CY2023 | DRFS |
Revenuesrelatedparty
Revenuesrelatedparty
|
38 | usd |
CY2024 | DRFS |
Totalrevenues
Totalrevenues
|
15922 | usd |
CY2023 | DRFS |
Totalrevenues
Totalrevenues
|
1038 | usd |
CY2024 | us-gaap |
Gross Profit
GrossProfit
|
15922 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
1038 | usd |
CY2024 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
274581 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
326423 | usd |
CY2024 | us-gaap |
Operating Expenses
OperatingExpenses
|
274581 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
326423 | usd |
CY2024 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-258659 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-325385 | usd |
CY2024 | DRFS |
Creditlossesrelatedparty
Creditlossesrelatedparty
|
-507709 | usd |
CY2024 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5338 | usd |
CY2023 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
4339 | usd |
CY2024 | DRFS |
Otherincomeduration
Otherincomeduration
|
-277 | usd |
CY2024 | DRFS |
Interest And Other Incometotal
InterestAndOtherIncometotal
|
-502648 | usd |
CY2023 | DRFS |
Interest And Other Incometotal
InterestAndOtherIncometotal
|
4339 | usd |
CY2024 | DRFS |
Netincomelossbeforetax
Netincomelossbeforetax
|
-761307 | usd |
CY2023 | DRFS |
Netincomelossbeforetax
Netincomelossbeforetax
|
-321046 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-530 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-774 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-761837 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-321820 | usd |
CY2024 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-45562 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-23683 | usd |
CY2024 | DRFS |
Total Comprehensive Income Loss Tax
TotalComprehensiveIncomeLossTax
|
-807399 | usd |
CY2023 | DRFS |
Total Comprehensive Income Loss Tax
TotalComprehensiveIncomeLossTax
|
-345503 | usd |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2024 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
13601618 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
12853560 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11576427 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
10000 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-7000 | usd |
CY2023 | DRFS |
Commonsharessoldperiod
Commonsharessoldperiod
|
769231 | usd |
CY2023 | DRFS |
Proceeds From Contributionssubsidiary
ProceedsFromContributionssubsidiary
|
17754 | usd |
CY2023 | DRFS |
Proceeds From Contributions
ProceedsFromContributions
|
67574 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-321820 | usd |
CY2023 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-23683 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13114888 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
10000 | shares |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
502056 | usd |
CY2024 | DRFS |
Commonsharessoldperiod
Commonsharessoldperiod
|
187050 | usd |
CY2024 | DRFS |
Proceeds From Contributions
ProceedsFromContributions
|
89880 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-761837 | usd |
CY2024 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-45562 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13708699 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
10000 | shares |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-28413 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-761837 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-321820 | usd |
CY2024 | DRFS |
Creditlossesrelatedpartyperiod
Creditlossesrelatedpartyperiod
|
507709 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-11513 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-379 | usd |
CY2024 | DRFS |
Advancepayments
Advancepayments
|
-1081 | usd |
CY2023 | DRFS |
Advancepayments
Advancepayments
|
-558 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5765 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
29692 | usd |
CY2024 | DRFS |
Increase Decrease In Accounts Payablerelatedparty
IncreaseDecreaseInAccountsPayablerelatedparty
|
23148 | usd |
CY2023 | DRFS |
Increase Decrease In Accounts Payablerelatedparty
IncreaseDecreaseInAccountsPayablerelatedparty
|
7504 | usd |
CY2024 | DRFS |
Interestreceivableperiodrleatedparty
Interestreceivableperiodrleatedparty
|
-5338 | usd |
CY2023 | DRFS |
Interestreceivableperiodrleatedparty
Interestreceivableperiodrleatedparty
|
-4338 | usd |
CY2024 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2705 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4234 | usd |
CY2024 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
343 | usd |
CY2024 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
99 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
505 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-256940 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-293628 | usd |
CY2024 | DRFS |
Loantorelatedpartyincreasedecrease
Loantorelatedpartyincreasedecrease
|
-121032 | usd |
CY2023 | DRFS |
Loantorelatedpartyincreasedecrease
Loantorelatedpartyincreasedecrease
|
-710700 | usd |
CY2024 | DRFS |
Paymentsreceivedfromrelatedpartyloan
Paymentsreceivedfromrelatedpartyloan
|
117228 | usd |
CY2023 | DRFS |
Paymentsreceivedfromrelatedpartyloan
Paymentsreceivedfromrelatedpartyloan
|
183025 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3804 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-527675 | usd |
CY2024 | DRFS |
Cashreceivedforcommonstock
Cashreceivedforcommonstock
|
187050 | usd |
CY2023 | DRFS |
Cashreceivedforcommonstock
Cashreceivedforcommonstock
|
769231 | usd |
CY2024 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
89880 | usd |
CY2023 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
85328 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
276930 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
854559 | usd |
CY2024 | DRFS |
Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
|
-8810 | usd |
CY2023 | DRFS |
Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
|
-31891 | usd |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7376 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1365 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1365 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8741 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1365 | usd |
CY2024 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
532 | usd |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zgLNKxQrR1wg" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_862_zBz61X0hrAaf">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | |
CY2024 | us-gaap |
Advertising Expense
AdvertisingExpense
|
16400 | usd |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | usd |
CY2024Q1 | DRFS |
Cashandcashequivalentsasof
Cashandcashequivalentsasof
|
8741 | usd |
CY2023Q1 | DRFS |
Cashandcashequivalentsasof
Cashandcashequivalentsasof
|
1365 | usd |
CY2024 | us-gaap |
Financing Receivable Allowance For Credit Losses Policy For Uncollectible Amounts
FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts
|
<p id="xdx_84F_eus-gaap--FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts_zre7aRcbISKb" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_86D_zv9g0BZFoOS4">Accounts Receivable and Credit Policies</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. Accounts receivable totaled $<span id="xdx_902_ecustom--Accountsreceivableasof_iI_c20240331_zGrL9CNnHrX" title="accounts receivable">11,333</span> and $<span id="xdx_90A_ecustom--Accountsreceivableasof_iI_c20230331_zyaYyNEFx2tj" title="accounts receivable">384</span> as of March 31, 2024 and March 31, 2023, respectively. Allowances for doubtful accounts were $0 for both years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | |
CY2024Q1 | DRFS |
Accountsreceivableasof
Accountsreceivableasof
|
11333 | usd |
CY2023Q1 | DRFS |
Accountsreceivableasof
Accountsreceivableasof
|
384 | usd |
CY2024 | DRFS |
Accountsreceivableowedbycustomers
Accountsreceivableowedbycustomers
|
9467 | usd |
CY2023 | DRFS |
Accountsreceivableowedbycustomers
Accountsreceivableowedbycustomers
|
384 | usd |
CY2024 | us-gaap |
Revenue Recognition Accounting Policy Gross And Net Revenue Disclosure
RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure
|
<p id="xdx_840_eus-gaap--RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure_zYJlBbvLXHsc" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_868_zRwaYYOsKol">Revenue Recognition</span> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted ASC 606, <i>Revenue from Contracts with Customers</i> (Topic 606) (“ASC 606”), in the third quarter of fiscal year 2023, as this was the first quarter that the Company generated revenues. Under ASC 606, the Company recognizes revenue when a customer obtains control of promised goods, in an amount that reflects the consideration that the Company expects to receive in exchange for the goods. To determine revenue recognition for arrangements within the scope of ASC 606, the Company performs the following five steps: (1) identify the contracts with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods it transfers to the customer. Under ASC 606, disaggregated revenue from contracts with customers depicts the nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline">Revenue from product sales</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We recognize revenue upon transfer of control of our promised goods in an amount that reflects the consideration we expect to be entitled to in exchange for those goods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For our primary transaction-based revenue source we have determined we are acting as an agent in the transactions and, therefore, a net presentation (that is, the amount billed to a customer less the amount paid to a supplier). Net presentation is appropriate for the majority of our revenue transactions as the supplier is primarily responsible for providing the underlying goods and services and we do not control the goods provided by the supplier to the customer.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue for products is recognized when the products are delivered to the customer and the customer completes the product inspection. Cash receipts for undelivered products are recorded as deferred revenues. As of March 31, 2024 and March 31, 2023, the Company had deferred revenues related to product sales of $328 and $0, respectively. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s revenue consists of food product sales through its subsidiary, Dr. Foods Co., Ltd. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span style="text-decoration: underline">Revenue - related party</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">During the years ended March 31, 2024 and March 31, 2023, revenue totaling approximately $20 and $38, respectively, was recognized from sales to related party WB Burgers Japan Co. Ltd. (hereinafter referred to as “WBBJ”). WBBJ is considered to be a related party due to the fact that Koichi Ishizuka, CEO of the Company, indirectly controls WBBJ through his share ownership of WB Burgers Asia, Inc. The terms and conditions applied to the above transactions were the same as those applied to sales to customers not related to the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">The Company’s revenue consists of food product sales through its subsidiary, Dr. Foods Co., Ltd. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> | |
CY2024 | DRFS |
Revenuefromcustomers
Revenuefromcustomers
|
13693 | usd |
CY2023 | DRFS |
Revenuefromcustomers
Revenuefromcustomers
|
976 | usd |
CY2024 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
66422 | usd |
CY2024Q1 | DRFS |
Netlossasof
Netlossasof
|
2136525 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
448670 | usd |
CY2024 | DRFS |
Companydeferredtaxassets
Companydeferredtaxassets
|
<p id="xdx_898_ecustom--Companydeferredtaxassets_zKdT6c9f1CI4" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span id="xdx_8B4_zVADH1Z7SDw1">Significant components of the Company’s deferred tax assets</span> are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Aptos; width: 100%"> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="5" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">March 31,</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="5" style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2024</span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2023</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Deferred tax asset, generated from net operating loss</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">448,670</span><span style="font-family: Calibri, Helvetica, Sans-Serif; font-size: 8pt"> </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">288,684</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Valuation allowance</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> (448,670)</span><span style="font-family: Calibri, Helvetica, Sans-Serif; font-size: 8pt"> </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(288,684)</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- </span></td> <td style="vertical-align: top; text-align: center; line-height: 11.65pt"> </td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; line-height: 11.65pt"> </td></tr> </table> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0">The reconciliation of the effective income tax rate to the federal statutory rate is as follows:</p> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Aptos; width: 100%; background-color: white"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 92%; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Federal income tax rate 21.0%</span></td> <td style="width: 1%; line-height: 11.65pt"> </td> <td style="width: 1%; line-height: 11.65pt"> </td> <td style="width: 5%; text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">21.0</span></td> <td style="width: 1%; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span><span style="font-family: Calibri, Helvetica, Sans-Serif; font-size: 8pt"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Increase in valuation allowance (21.0%)</span></td> <td style="line-height: 11.65pt"> </td> <td style="line-height: 11.65pt"> </td> <td style="text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(21.0</span></td> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%)</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Effective income tax rate 0.0%</span></td> <td style="line-height: 11.65pt"> </td> <td style="line-height: 11.65pt"> </td> <td style="text-align: right; line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.0</span></td> <td style="line-height: 11.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td></tr> </table> | |
CY2024 | DRFS |
Expensespaidbyofficerduringyear
Expensespaidbyofficerduringyear
|
89880 | usd |
CY2023 | DRFS |
Expensespaidbyofficerduringyear
Expensespaidbyofficerduringyear
|
67574 | usd |
CY2023 | DRFS |
Officercontributedcapital
Officercontributedcapital
|
17754 | usd |
CY2023 | DRFS |
Loanedtowhiteknightco
Loanedtowhiteknightco
|
710700 | usd |
CY2023 | DRFS |
Repaymentfromwhiteknight
Repaymentfromwhiteknight
|
183025 | usd |
CY2023 | DRFS |
Whiteknightloaninterest
Whiteknightloaninterest
|
4338 | usd |
CY2023 | DRFS |
Whiteknighttotalaccruedloaninterestduring
Whiteknighttotalaccruedloaninterestduring
|
4402 | usd |
CY2024 | DRFS |
Loanedtowhiteknightco
Loanedtowhiteknightco
|
121032 | usd |
CY2024 | DRFS |
Repaymentfromwhiteknight
Repaymentfromwhiteknight
|
117228 | usd |
CY2024 | DRFS |
Whiteknightloaninterest
Whiteknightloaninterest
|
5338 | usd |
CY2024Q1 | DRFS |
Totalloaninterestasof
Totalloaninterestasof
|
8980 | usd |
CY2024 | DRFS |
Invoicesfrommamafoods
Invoicesfrommamafoods
|
8984 | usd |
CY2023 | DRFS |
Invoicesfrommamafoods
Invoicesfrommamafoods
|
0 | usd |
CY2024 | DRFS |
Invoicesfromnextmeatsco
Invoicesfromnextmeatsco
|
14031 | usd |
CY2023 | DRFS |
Invoicesfromnextmeatsco
Invoicesfromnextmeatsco
|
11517 | usd |
CY2023 | DRFS |
Invoicesfromofficer
Invoicesfromofficer
|
18007 | usd |
CY2024 | DRFS |
Invoicesfromofficer
Invoicesfromofficer
|
7120 | usd |
CY2024Q1 | DRFS |
Totalowedtoofficerbycompany
Totalowedtoofficerbycompany
|
25127 | usd |
CY2024 | DRFS |
Expensespaidbysoleofficer
Expensespaidbysoleofficer
|
89880 | usd |
CY2023 | DRFS |
Expensespaidbysoleofficer
Expensespaidbysoleofficer
|
67574 | usd |
CY2024 | DRFS |
Unfulfilledorders
Unfulfilledorders
|
328 | usd |