|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.794M
242.81%
YoY
|
$4.048M
69.97%
YoY
|
$5.837M
1104.52%
YoY
|
$80.20K
-95.93%
YoY
|
$1.398M
-58.88%
YoY
|
$2.382M
-49.62%
YoY
|
$484.6K
13.11%
YoY
|
$1.969M
-7.97%
YoY
|
$3.401M
-30.44%
YoY
|
$4.727M
-39.0%
YoY
|
$428.4K
-95.66%
YoY
|
$2.139M
-82.1%
YoY
|
$4.889M
-65.07%
YoY
|
$7.750M
18.97%
YoY
|
$9.875M
848.94%
YoY
|
$11.95M
404.84%
YoY
|
$14.00M
229.04%
YoY
|
$6.514M
19.1%
YoY
|
$1.041M
153.8%
YoY
|
$2.368M
63.06%
YoY
|
| Cash & Equivalents |
$4.794M
242.81%
YoY
|
$4.048M
69.97%
YoY
|
$5.837M
1104.52%
YoY
|
$80.20K
-95.93%
YoY
|
$1.398M
-58.88%
YoY
|
$2.382M
-49.62%
YoY
|
$484.6K
13.11%
YoY
|
$1.969M
-7.97%
YoY
|
$3.401M
-30.44%
YoY
|
$4.727M
-39.0%
YoY
|
$428.4K
-95.66%
YoY
|
$2.139M
-82.1%
YoY
|
$4.889M
-65.07%
YoY
|
$7.750M
18.97%
YoY
|
$9.875M
848.94%
YoY
|
$11.95M
404.84%
YoY
|
$14.00M
229.04%
YoY
|
$6.514M
19.1%
YoY
|
$1.041M
153.8%
YoY
|
$2.368M
63.06%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$205.7K
-66.75%
YoY
|
$996.4K
48.48%
YoY
|
$658.2K
259.42%
YoY
|
$54.40K
-92.74%
YoY
|
$618.7K
-16.2%
YoY
|
$671.0K
-25.74%
YoY
|
$183.1K
-69.12%
YoY
|
$749.5K
28.99%
YoY
|
$738.3K
365.35%
YoY
|
$903.7K
-18.86%
YoY
|
$593.1K
-71.19%
YoY
|
$581.1K
-28.44%
YoY
|
$158.7K
2.85%
YoY
|
$1.114M
11.56%
YoY
|
$2.058M
809.45%
YoY
|
$812.0K
-35.46%
YoY
|
$154.3K
-52.28%
YoY
|
$998.3K
164.42%
YoY
|
$226.3K
20.44%
YoY
|
$1.258M
379.62%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$64.00K
17.43%
YoY
|
$151.8K
128.65%
YoY
|
$120.9K
-79.97%
YoY
|
$735.3K
1417.96%
YoY
|
$54.50K
479.79%
YoY
|
$66.39K
197.18%
YoY
|
$603.6K
2629.81%
YoY
|
$48.44K
195.19%
YoY
|
$9.400K
-51.42%
YoY
|
$22.34K
-8.67%
YoY
|
$22.11K
54.72%
YoY
|
$16.41K
-39.11%
YoY
|
$19.35K
-95.74%
YoY
|
$24.46K
34.99%
YoY
|
$14.29K
-97.25%
YoY
|
$26.95K
-70.24%
YoY
|
$454.2K
-25.57%
YoY
|
$18.12K
-95.56%
YoY
|
$519.5K
414.99%
YoY
|
$90.55K
593.87%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$5.064M
144.44%
YoY
|
$5.197M
66.59%
YoY
|
$6.616M
420.42%
YoY
|
$870.0K
-68.56%
YoY
|
$2.072M
-50.07%
YoY
|
$3.119M
-44.83%
YoY
|
$1.271M
21.81%
YoY
|
$2.767M
1.09%
YoY
|
$4.149M
-18.12%
YoY
|
$5.653M
-36.39%
YoY
|
$1.044M
-91.26%
YoY
|
$2.737M
-78.61%
YoY
|
$5.067M
-65.3%
YoY
|
$8.888M
18.03%
YoY
|
$11.95M
568.78%
YoY
|
$12.79M
244.22%
YoY
|
$14.60M
181.55%
YoY
|
$7.531M
20.39%
YoY
|
$1.786M
155.64%
YoY
|
$3.717M
115.13%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$21.21M
-21.16%
YoY
|
$20.88M
-14.3%
YoY
|
$20.86M
-17.21%
YoY
|
$26.50M
2.23%
YoY
|
$26.90M
9.49%
YoY
|
$24.37M
0.88%
YoY
|
$25.19M
-3.45%
YoY
|
$25.92M
1.0%
YoY
|
$24.57M
11.41%
YoY
|
$24.16M
21.58%
YoY
|
$26.09M
33.73%
YoY
|
$25.66M
31.77%
YoY
|
$22.05M
19.95%
YoY
|
$19.87M
17.59%
YoY
|
$19.51M
20.45%
YoY
|
$19.48M
15.7%
YoY
|
$18.38M
13.93%
YoY
|
$16.90M
13.8%
YoY
|
$16.20M
10.01%
YoY
|
$16.83M
37.59%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$74.20K
3.06%
YoY
|
$71.90K
11.08%
YoY
|
$72.90K
7.22%
YoY
|
$69.70K
-1.87%
YoY
|
$72.00K
4.73%
YoY
|
$64.73K
-7.09%
YoY
|
$67.99K
-12.09%
YoY
|
$71.03K
-7.0%
YoY
|
$68.75K
-2.48%
YoY
|
$69.67K
-1.29%
YoY
|
$77.34K
-20.63%
YoY
|
$76.38K
-24.85%
YoY
|
$70.50K
-31.87%
YoY
|
$70.58K
-31.11%
YoY
|
$97.44K
-5.57%
YoY
|
$101.6K
-4.64%
YoY
|
$103.5K
-3.83%
YoY
|
$102.5K
-4.61%
YoY
|
$103.2K
-21.5%
YoY
|
$106.6K
4.93%
YoY
|
| Total Long-Term Assets |
$21.28M
-21.09%
YoY
|
$20.96M
-14.24%
YoY
|
$20.93M
-17.14%
YoY
|
$26.57M
2.22%
YoY
|
$26.97M
9.48%
YoY
|
$24.43M
0.86%
YoY
|
$25.26M
-3.48%
YoY
|
$25.99M
0.98%
YoY
|
$24.64M
11.36%
YoY
|
$24.23M
21.5%
YoY
|
$26.17M
33.46%
YoY
|
$25.74M
31.48%
YoY
|
$22.12M
19.66%
YoY
|
$19.94M
17.3%
YoY
|
$19.61M
20.28%
YoY
|
$19.58M
15.57%
YoY
|
$18.49M
13.82%
YoY
|
$17.00M
13.66%
YoY
|
$16.30M
9.73%
YoY
|
$16.94M
37.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.064M
144.44%
YoY
|
$5.197M
66.59%
YoY
|
$6.616M
420.42%
YoY
|
$870.0K
-68.56%
YoY
|
$2.072M
-50.07%
YoY
|
$3.119M
-44.83%
YoY
|
$1.271M
21.81%
YoY
|
$2.767M
1.09%
YoY
|
$4.149M
-18.12%
YoY
|
$5.653M
-36.39%
YoY
|
$1.044M
-91.26%
YoY
|
$2.737M
-78.61%
YoY
|
$5.067M
-65.3%
YoY
|
$8.888M
18.03%
YoY
|
$11.95M
568.78%
YoY
|
$12.79M
244.22%
YoY
|
$14.60M
181.55%
YoY
|
$7.531M
20.39%
YoY
|
$1.786M
155.64%
YoY
|
$3.717M
115.13%
YoY
|
| Total Long-Term Assets |
$21.28M
|
$20.96M
|
$20.93M
|
$26.57M
|
$26.97M
|
$24.43M
|
$25.26M
|
$25.99M
|
$24.64M
|
$24.23M
|
$26.17M
|
$25.74M
|
$22.12M
|
$19.94M
|
$19.61M
|
$19.58M
|
$18.49M
|
$17.00M
|
$16.30M
|
$16.94M
|
| Total Assets |
$26.35M
-9.28%
YoY
|
$26.15M
-5.09%
YoY
|
$27.55M
3.83%
YoY
|
$27.44M
-4.59%
YoY
|
$29.04M
0.9%
YoY
|
$27.55M
-7.79%
YoY
|
$26.53M
-2.51%
YoY
|
$28.76M
0.99%
YoY
|
$28.78M
5.87%
YoY
|
$29.88M
3.65%
YoY
|
$27.21M
-13.76%
YoY
|
$28.48M
-12.03%
YoY
|
$27.19M
-17.84%
YoY
|
$28.83M
17.52%
YoY
|
$31.56M
74.45%
YoY
|
$32.37M
56.71%
YoY
|
$33.09M
54.42%
YoY
|
$24.53M
15.65%
YoY
|
$18.09M
16.28%
YoY
|
$20.66M
46.88%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$486.7K
-34.45%
YoY
|
$1.539M
95.75%
YoY
|
$1.123M
152.97%
YoY
|
$940.1K
15.79%
YoY
|
$742.5K
-29.08%
YoY
|
$786.1K
-29.44%
YoY
|
$443.8K
-52.9%
YoY
|
$811.9K
-32.69%
YoY
|
$1.047M
28.81%
YoY
|
$1.114M
-33.53%
YoY
|
$942.3K
-59.0%
YoY
|
$1.206M
11.53%
YoY
|
$812.8K
8.16%
YoY
|
$1.676M
15.45%
YoY
|
$2.299M
475.05%
YoY
|
$1.082M
N/A
|
$751.5K
-2.88%
YoY
|
$1.452M
179.46%
YoY
|
$399.7K
-56.0%
YoY
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.42K
-69.29%
YoY
|
$17.59K
-15.64%
YoY
|
$34.64K
-17.68%
YoY
|
$53.39K
-17.75%
YoY
|
$73.00K
-11.26%
YoY
|
| Total Short-Term Liabilities |
$486.7K
-34.45%
YoY
|
$1.539M
95.75%
YoY
|
$1.123M
152.97%
YoY
|
$940.1K
15.79%
YoY
|
$742.5K
-29.08%
YoY
|
$786.1K
-29.44%
YoY
|
$443.8K
-52.9%
YoY
|
$811.9K
-32.69%
YoY
|
$1.047M
28.81%
YoY
|
$1.114M
-33.53%
YoY
|
$942.3K
-59.0%
YoY
|
$1.206M
9.26%
YoY
|
$812.8K
5.69%
YoY
|
$1.676M
12.76%
YoY
|
$2.299M
407.29%
YoY
|
$1.104M
0.94%
YoY
|
$769.0K
-3.22%
YoY
|
$1.486M
164.69%
YoY
|
$453.1K
-76.13%
YoY
|
$1.094M
63.97%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.695M
N/A
|
$1.569M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-76.05%
YoY
|
$29.36K
-74.41%
YoY
|
$32.44K
-73.2%
YoY
|
$34.73K
-67.31%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$516.5K
N/A
|
$515.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.212M
N/A
|
$2.084M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-76.05%
YoY
|
$29.36K
-74.41%
YoY
|
$32.44K
-73.2%
YoY
|
$34.73K
-67.31%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$486.7K
-34.45%
YoY
|
$1.539M
95.75%
YoY
|
$1.123M
152.97%
YoY
|
$940.1K
15.79%
YoY
|
$742.5K
-29.08%
YoY
|
$786.1K
-29.44%
YoY
|
$443.8K
-52.9%
YoY
|
$811.9K
-32.69%
YoY
|
$1.047M
28.81%
YoY
|
$1.114M
-33.53%
YoY
|
$942.3K
-59.0%
YoY
|
$1.206M
9.26%
YoY
|
$812.8K
5.69%
YoY
|
$1.676M
12.76%
YoY
|
$2.299M
407.29%
YoY
|
$1.104M
0.94%
YoY
|
$769.0K
-3.22%
YoY
|
$1.486M
164.69%
YoY
|
$453.1K
-76.13%
YoY
|
$1.094M
63.97%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.212M
N/A
|
$2.084M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-76.05%
YoY
|
$29.36K
-74.41%
YoY
|
$32.44K
-73.2%
YoY
|
$34.73K
-67.31%
YoY
|
| Total Liabilities |
$486.7K
-83.53%
YoY
|
$1.539M
-46.38%
YoY
|
$1.123M
152.97%
YoY
|
$940.1K
15.79%
YoY
|
$2.955M
182.21%
YoY
|
$2.870M
157.62%
YoY
|
$443.8K
-52.9%
YoY
|
$811.9K
-32.69%
YoY
|
$1.047M
28.81%
YoY
|
$1.114M
-33.53%
YoY
|
$942.3K
-59.0%
YoY
|
$1.206M
9.26%
YoY
|
$812.8K
2.11%
YoY
|
$1.676M
10.58%
YoY
|
$2.299M
373.39%
YoY
|
$1.104M
-2.16%
YoY
|
$796.0K
-12.27%
YoY
|
$1.516M
124.12%
YoY
|
$485.5K
-75.95%
YoY
|
$1.128M
45.93%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$25.86M
-0.88%
YoY
|
$24.61M
-0.29%
YoY
|
$26.42M
1.29%
YoY
|
$26.50M
-5.18%
YoY
|
$26.09M
-5.95%
YoY
|
$24.68M
-14.19%
YoY
|
$26.09M
-0.7%
YoY
|
$27.95M
2.48%
YoY
|
$27.74M
5.16%
YoY
|
$28.77M
5.95%
YoY
|
$26.27M
-10.21%
YoY
|
$27.27M
-12.78%
YoY
|
$26.38M
-18.33%
YoY
|
$27.15M
17.98%
YoY
|
$29.26M
66.21%
YoY
|
$31.27M
60.12%
YoY
|
$32.30M
57.37%
YoY
|
$23.01M
12.08%
YoY
|
$17.60M
30.04%
YoY
|
$19.53M
46.94%
YoY
|
| Total Liabilities & Shareholders Equity |
$26.35M
-9.28%
YoY
|
$26.15M
-5.09%
YoY
|
$27.55M
3.83%
YoY
|
$27.44M
-4.59%
YoY
|
$29.04M
0.9%
YoY
|
$27.55M
-7.79%
YoY
|
$26.53M
-2.51%
YoY
|
$28.76M
0.99%
YoY
|
$28.78M
5.87%
YoY
|
$29.88M
3.65%
YoY
|
$27.21M
-13.76%
YoY
|
$28.48M
-12.03%
YoY
|
$27.19M
-17.84%
YoY
|
$28.83M
17.52%
YoY
|
$31.56M
74.45%
YoY
|
$32.37M
56.71%
YoY
|
$33.09M
54.42%
YoY
|
$24.53M
15.65%
YoY
|
$18.09M
16.28%
YoY
|
$20.66M
46.88%
YoY
|
Loading...