|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$104.0M
-75.47%
YoY
|
$424.0M
-16.9%
YoY
|
$510.2M
-0.35%
YoY
|
$512.0M
11.52%
YoY
|
$459.1M
74.7%
YoY
|
| Depreciation, Depletion And Amortization |
$493.5M
128.26%
YoY
|
$216.2M
16.86%
YoY
|
$185.0M
7.18%
YoY
|
$172.6M
6.67%
YoY
|
$161.8M
19.85%
YoY
|
| Cash From Operating Activities |
$589.8M
-26.53%
YoY
|
$802.8M
-12.19%
YoY
|
$914.2M
50.46%
YoY
|
$607.6M
-19.76%
YoY
|
$757.2M
-3.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$383.9M
-9.07%
YoY
|
$422.2M
-6.03%
YoY
|
$449.3M
-24.01%
YoY
|
$591.3M
-329.36%
YoY
|
-$257.8M
132.88%
YoY
|
| Acquisitions |
$3.920B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$24.50M
15.57%
YoY
|
-$21.20M
-69.19%
YoY
|
-$68.80M
-23.89%
YoY
|
-$90.40M
831.96%
YoY
|
| Cash From Investing Activities |
-$4.209B
842.13%
YoY
|
-$446.7M
-5.06%
YoY
|
-$470.5M
-28.72%
YoY
|
-$660.1M
89.57%
YoY
|
-$348.2M
189.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$149.9M
-155.31%
YoY
|
$271.0M
246.55%
YoY
|
$78.20M
25966.67%
YoY
|
$300.0K
200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.351B
-2119.83%
YoY
|
-$165.9M
-21.04%
YoY
|
-$210.1M
727.17%
YoY
|
-$25.40M
-94.35%
YoY
|
-$449.6M
-16.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$589.8M
-26.53%
YoY
|
$802.8M
-12.19%
YoY
|
$914.2M
50.46%
YoY
|
$607.6M
-19.76%
YoY
|
$757.2M
-3.77%
YoY
|
| Cash From Investing Activities |
-$4.209B
842.13%
YoY
|
-$446.7M
-5.06%
YoY
|
-$470.5M
-28.72%
YoY
|
-$660.1M
89.57%
YoY
|
-$348.2M
189.2%
YoY
|
| Cash From Financing Activities |
$3.351B
-2119.83%
YoY
|
-$165.9M
-21.04%
YoY
|
-$210.1M
727.17%
YoY
|
-$25.40M
-94.35%
YoY
|
-$449.6M
-16.77%
YoY
|
| Net Change In Cash |
-$261.2M
-237.62%
YoY
|
$189.8M
-17.55%
YoY
|
$230.2M
-366.74%
YoY
|
-$86.30M
112.56%
YoY
|
-$40.60M
-132.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$589.8M
-26.53%
YoY
|
$802.8M
-12.19%
YoY
|
$914.2M
50.46%
YoY
|
$607.6M
-19.76%
YoY
|
$757.2M
-3.77%
YoY
|
| Capital Expenditures |
$383.9M
-9.07%
YoY
|
$422.2M
-6.03%
YoY
|
$449.3M
-24.01%
YoY
|
$591.3M
-329.36%
YoY
|
-$257.8M
132.88%
YoY
|
| Free Cash Flow |
$205.9M
-45.9%
YoY
|
$380.6M
-18.13%
YoY
|
$464.9M
2752.15%
YoY
|
$16.30M
-98.39%
YoY
|
$1.015B
13.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$68.70M
-51.52%
YoY
|
-$55.80M
-166.91%
YoY
|
$62.60M
-59.69%
YoY
|
$43.60M
-21.58%
YoY
|
$141.7M
-2.34%
YoY
|
$83.40M
-45.02%
YoY
|
$155.3M
-1.58%
YoY
|
$55.60M
-31.7%
YoY
|
$145.1M
44.96%
YoY
|
$151.7M
-9.38%
YoY
|
$157.8M
-3.25%
YoY
|
$81.40M
55.94%
YoY
|
$100.1M
-26.07%
YoY
|
$167.4M
11.53%
YoY
|
$163.1M
34.35%
YoY
|
$52.20M
-46.73%
YoY
|
$135.4M
97.38%
YoY
|
$150.1M
72.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$147.6M
167.88%
YoY
|
$126.4M
143.55%
YoY
|
$56.50M
13.45%
YoY
|
$59.40M
22.98%
YoY
|
$55.10M
19.01%
YoY
|
$51.90M
14.07%
YoY
|
$49.80M
10.91%
YoY
|
$48.30M
5.0%
YoY
|
$46.30M
6.44%
YoY
|
$45.50M
6.81%
YoY
|
$44.90M
10.86%
YoY
|
$46.00M
8.75%
YoY
|
$43.50M
5.58%
YoY
|
$42.60M
6.77%
YoY
|
$40.50M
5.47%
YoY
|
$42.30M
11.61%
YoY
|
$41.20M
21.18%
YoY
|
$39.90M
25.08%
YoY
|
| Cash From Operating Activities |
N/A
|
$201.1M
-31.39%
YoY
|
$47.40M
-73.55%
YoY
|
$206.9M
11.78%
YoY
|
$145.4M
-11.72%
YoY
|
$293.1M
0.93%
YoY
|
$179.2M
-13.35%
YoY
|
$185.1M
-26.63%
YoY
|
$164.7M
-6.15%
YoY
|
$290.4M
73.37%
YoY
|
$206.8M
86.31%
YoY
|
$252.3M
64.26%
YoY
|
$175.5M
-13.93%
YoY
|
$167.5M
-14.45%
YoY
|
$111.0M
-35.99%
YoY
|
$153.6M
-16.57%
YoY
|
$203.9M
87.93%
YoY
|
$195.8M
-25.15%
YoY
|
$173.4M
-23.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$106.9M
-0.83%
YoY
|
$92.70M
-2.83%
YoY
|
$103.2M
-20.49%
YoY
|
$89.20M
-26.34%
YoY
|
$107.8M
12.76%
YoY
|
$95.40M
-10.84%
YoY
|
$129.8M
3.34%
YoY
|
$121.1M
-13.87%
YoY
|
$95.60M
-32.01%
YoY
|
$107.0M
-21.32%
YoY
|
$125.6M
-172.14%
YoY
|
$140.6M
-268.79%
YoY
|
$140.6M
-311.75%
YoY
|
$136.0M
-310.2%
YoY
|
-$174.1M
301.15%
YoY
|
-$83.30M
147.18%
YoY
|
-$66.40M
105.57%
YoY
|
-$64.70M
267.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$107.2M
-2848.72%
YoY
|
-$3.923B
63170.97%
YoY
|
-$2.100M
-79.0%
YoY
|
-$4.400M
-833.33%
YoY
|
-$3.900M
-23.53%
YoY
|
-$6.200M
-186.11%
YoY
|
-$10.00M
-58.16%
YoY
|
$600.0K
-128.57%
YoY
|
-$5.100M
155.0%
YoY
|
$7.200M
-131.3%
YoY
|
-$23.90M
-42.69%
YoY
|
-$2.100M
-97.75%
YoY
|
-$2.000M
-91.03%
YoY
|
-$23.00M
-188.8%
YoY
|
-$41.70M
8240.0%
YoY
|
-$93.50M
5743.75%
YoY
|
-$22.30M
-18.61%
YoY
|
$25.90M
-1826.67%
YoY
|
| Cash From Investing Activities |
N/A
|
$300.0K
-100.27%
YoY
|
-$4.016B
3852.26%
YoY
|
-$105.3M
-24.68%
YoY
|
-$93.60M
-22.32%
YoY
|
-$111.7M
10.92%
YoY
|
-$101.6M
1.8%
YoY
|
-$139.8M
-6.49%
YoY
|
-$120.5M
-15.56%
YoY
|
-$100.7M
-29.38%
YoY
|
-$99.80M
-37.23%
YoY
|
-$149.5M
-30.72%
YoY
|
-$142.7M
-19.29%
YoY
|
-$142.6M
60.77%
YoY
|
-$159.0M
309.79%
YoY
|
-$215.8M
391.57%
YoY
|
-$176.8M
400.85%
YoY
|
-$88.70M
48.58%
YoY
|
-$38.80M
103.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$74.90M
3.74%
YoY
|
-$75.00M
53.37%
YoY
|
N/A
N/A
|
-$74.90M
140.06%
YoY
|
-$72.20M
-72300.0%
YoY
|
-$48.90M
N/A
|
N/A
N/A
|
-$31.20M
-31300.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$412.4M
5627.78%
YoY
|
$2.446B
-3192.04%
YoY
|
$1.403B
-1912.4%
YoY
|
-$2.200M
-97.15%
YoY
|
-$7.200M
-109.0%
YoY
|
-$79.10M
-5.5%
YoY
|
-$77.40M
-40.09%
YoY
|
-$77.20M
-748.74%
YoY
|
$80.00M
-710.69%
YoY
|
-$83.70M
152.87%
YoY
|
-$129.2M
-1551.69%
YoY
|
$11.90M
-136.84%
YoY
|
-$13.10M
-87.43%
YoY
|
-$33.10M
-54.72%
YoY
|
$8.900M
-103.71%
YoY
|
-$32.30M
-92.11%
YoY
|
-$104.2M
52000.0%
YoY
|
-$73.10M
24266.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$201.1M
-31.39%
YoY
|
$47.40M
-73.55%
YoY
|
$206.9M
11.78%
YoY
|
$145.4M
-11.72%
YoY
|
$293.1M
0.93%
YoY
|
$179.2M
-13.35%
YoY
|
$185.1M
-26.63%
YoY
|
$164.7M
-6.15%
YoY
|
$290.4M
73.37%
YoY
|
$206.8M
86.31%
YoY
|
$252.3M
64.26%
YoY
|
$175.5M
-13.93%
YoY
|
$167.5M
-14.45%
YoY
|
$111.0M
-35.99%
YoY
|
$153.6M
-16.57%
YoY
|
$203.9M
87.93%
YoY
|
$195.8M
-25.15%
YoY
|
$173.4M
-23.81%
YoY
|
| Cash From Investing Activities |
N/A
|
$300.0K
-100.27%
YoY
|
-$4.016B
3852.26%
YoY
|
-$105.3M
-24.68%
YoY
|
-$93.60M
-22.32%
YoY
|
-$111.7M
10.92%
YoY
|
-$101.6M
1.8%
YoY
|
-$139.8M
-6.49%
YoY
|
-$120.5M
-15.56%
YoY
|
-$100.7M
-29.38%
YoY
|
-$99.80M
-37.23%
YoY
|
-$149.5M
-30.72%
YoY
|
-$142.7M
-19.29%
YoY
|
-$142.6M
60.77%
YoY
|
-$159.0M
309.79%
YoY
|
-$215.8M
391.57%
YoY
|
-$176.8M
400.85%
YoY
|
-$88.70M
48.58%
YoY
|
-$38.80M
103.14%
YoY
|
| Cash From Financing Activities |
N/A
|
-$412.4M
5627.78%
YoY
|
$2.446B
-3192.04%
YoY
|
$1.403B
-1912.4%
YoY
|
-$2.200M
-97.15%
YoY
|
-$7.200M
-109.0%
YoY
|
-$79.10M
-5.5%
YoY
|
-$77.40M
-40.09%
YoY
|
-$77.20M
-748.74%
YoY
|
$80.00M
-710.69%
YoY
|
-$83.70M
152.87%
YoY
|
-$129.2M
-1551.69%
YoY
|
$11.90M
-136.84%
YoY
|
-$13.10M
-87.43%
YoY
|
-$33.10M
-54.72%
YoY
|
$8.900M
-103.71%
YoY
|
-$32.30M
-92.11%
YoY
|
-$104.2M
52000.0%
YoY
|
-$73.10M
24266.67%
YoY
|
| Net Change In Cash |
N/A
|
-$211.0M
-221.13%
YoY
|
-$1.522B
101386.67%
YoY
|
$1.504B
-4786.6%
YoY
|
$49.60M
-250.3%
YoY
|
$174.2M
-35.41%
YoY
|
-$1.500M
-106.44%
YoY
|
-$32.10M
21.59%
YoY
|
-$33.00M
-173.83%
YoY
|
$269.7M
2185.59%
YoY
|
$23.30M
-128.73%
YoY
|
-$26.40M
-50.47%
YoY
|
$44.70M
-959.62%
YoY
|
$11.80M
306.9%
YoY
|
-$81.10M
-231.87%
YoY
|
-$53.30M
-46.59%
YoY
|
-$5.200M
-98.45%
YoY
|
$2.900M
-98.56%
YoY
|
$61.50M
-70.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$201.1M
-31.39%
YoY
|
$47.40M
-73.55%
YoY
|
$206.9M
11.78%
YoY
|
$145.4M
-11.72%
YoY
|
$293.1M
0.93%
YoY
|
$179.2M
-13.35%
YoY
|
$185.1M
-26.63%
YoY
|
$164.7M
-6.15%
YoY
|
$290.4M
73.37%
YoY
|
$206.8M
86.31%
YoY
|
$252.3M
64.26%
YoY
|
$175.5M
-13.93%
YoY
|
$167.5M
-14.45%
YoY
|
$111.0M
-35.99%
YoY
|
$153.6M
-16.57%
YoY
|
$203.9M
87.93%
YoY
|
$195.8M
-25.15%
YoY
|
$173.4M
-23.81%
YoY
|
| Capital Expenditures |
N/A
|
$106.9M
-0.83%
YoY
|
$92.70M
-2.83%
YoY
|
$103.2M
-20.49%
YoY
|
$89.20M
-26.34%
YoY
|
$107.8M
12.76%
YoY
|
$95.40M
-10.84%
YoY
|
$129.8M
3.34%
YoY
|
$121.1M
-13.87%
YoY
|
$95.60M
-32.01%
YoY
|
$107.0M
-21.32%
YoY
|
$125.6M
-172.14%
YoY
|
$140.6M
-268.79%
YoY
|
$140.6M
-311.75%
YoY
|
$136.0M
-310.2%
YoY
|
-$174.1M
301.15%
YoY
|
-$83.30M
147.18%
YoY
|
-$66.40M
105.57%
YoY
|
-$64.70M
267.61%
YoY
|
| Free Cash Flow |
N/A
|
$94.20M
-49.16%
YoY
|
-$45.30M
-154.06%
YoY
|
$103.7M
87.52%
YoY
|
$56.20M
28.9%
YoY
|
$185.3M
-4.88%
YoY
|
$83.80M
-16.03%
YoY
|
$55.30M
-56.35%
YoY
|
$43.60M
24.93%
YoY
|
$194.8M
624.16%
YoY
|
$99.80M
-499.2%
YoY
|
$126.7M
-61.34%
YoY
|
$34.90M
-87.85%
YoY
|
$26.90M
-89.74%
YoY
|
-$25.00M
-110.5%
YoY
|
$327.7M
44.04%
YoY
|
$287.2M
101.97%
YoY
|
$262.2M
-10.79%
YoY
|
$238.1M
-2.9%
YoY
|
Loading...