2021 Q2 Form 10-Q Financial Statement
#000156459021032263 Filed on June 09, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $129.1M | $90.97M |
YoY Change | 41.9% | -48.45% |
Cost Of Revenue | $41.26M | $40.80M |
YoY Change | 1.12% | -32.21% |
Gross Profit | $87.83M | $50.17M |
YoY Change | 75.07% | -56.85% |
Gross Profit Margin | 68.04% | 55.15% |
Selling, General & Admin | $79.14M | $87.91M |
YoY Change | -9.98% | -16.63% |
% of Gross Profit | 90.11% | 175.24% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.577M | $9.030M |
YoY Change | -16.09% | -4.44% |
% of Gross Profit | 8.63% | 18.0% |
Operating Expenses | $79.14M | $87.91M |
YoY Change | -9.98% | -16.63% |
Operating Profit | $8.687M | -$89.74M |
YoY Change | -109.68% | -930.11% |
Interest Expense | -$25.60M | -$4.600M |
YoY Change | 456.59% | -8.0% |
% of Operating Profit | -294.73% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$16.92M | -$94.39M |
YoY Change | -82.08% | -1726.22% |
Income Tax | $1.400M | -$24.12M |
% Of Pretax Income | ||
Net Earnings | -$18.31M | -$70.27M |
YoY Change | -73.95% | -1709.46% |
Net Earnings / Revenue | -14.18% | -77.24% |
Basic Earnings Per Share | -$1.89 | -$7.91 |
Diluted Earnings Per Share | -$1.89 | -$7.91 |
COMMON SHARES | ||
Basic Shares Outstanding | 9.666M | 8.882M |
Diluted Shares Outstanding | 9.666M | 8.882M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.73M | $54.80M |
YoY Change | -80.43% | 283.22% |
Cash & Equivalents | $10.73M | $54.82M |
Short-Term Investments | ||
Other Short-Term Assets | $44.71M | $38.80M |
YoY Change | 15.22% | 38.08% |
Inventory | $59.30M | $75.50M |
Prepaid Expenses | ||
Receivables | $7.085M | $2.000M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $121.8M | $171.2M |
YoY Change | -28.85% | 26.44% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $68.74M | $281.4M |
YoY Change | -75.57% | -16.67% |
Goodwill | $59.70M | |
YoY Change | ||
Intangibles | $86.91M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $179.0K | $2.200M |
YoY Change | -91.86% | 633.33% |
Total Long-Term Assets | $367.6M | $447.1M |
YoY Change | -17.79% | -33.11% |
TOTAL ASSETS | ||
Total Short-Term Assets | $121.8M | $171.2M |
Total Long-Term Assets | $367.6M | $447.1M |
Total Assets | $489.4M | $618.3M |
YoY Change | -20.85% | -23.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $47.15M | $58.60M |
YoY Change | -19.54% | 6.35% |
Accrued Expenses | $78.79M | $96.70M |
YoY Change | -18.52% | 19.24% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $23.04M | $33.00M |
YoY Change | -30.17% | |
Long-Term Debt Due | $2.799M | $233.7M |
YoY Change | -98.8% | 8246.43% |
Total Short-Term Liabilities | $151.8M | $422.0M |
YoY Change | -64.03% | 203.6% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $228.9M | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $1.619M | $208.2M |
YoY Change | -99.22% | -4.76% |
Total Long-Term Liabilities | $230.6M | $208.2M |
YoY Change | 10.74% | -54.31% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $151.8M | $422.0M |
Total Long-Term Liabilities | $230.6M | $208.2M |
Total Liabilities | $604.4M | $649.5M |
YoY Change | -6.94% | 2.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$244.7M | |
YoY Change | ||
Common Stock | $129.6M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$115.0M | -$31.17M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $489.4M | $618.3M |
YoY Change | -20.85% | -23.08% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$18.31M | -$70.27M |
YoY Change | -73.95% | -1709.46% |
Depreciation, Depletion And Amortization | $7.577M | $9.030M |
YoY Change | -16.09% | -4.44% |
Cash From Operating Activities | -$4.133M | $2.965M |
YoY Change | -239.39% | -30.63% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $476.0K | $1.832M |
YoY Change | -74.02% | -54.97% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$476.0K | -$1.832M |
YoY Change | -74.02% | -54.97% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 10.93M | 32.16M |
YoY Change | -66.03% | -161.71% |
NET CHANGE | ||
Cash From Operating Activities | -4.133M | 2.965M |
Cash From Investing Activities | -476.0K | -1.832M |
Cash From Financing Activities | 10.93M | 32.16M |
Net Change In Cash | 6.318M | 33.30M |
YoY Change | -81.02% | -164.14% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.133M | $2.965M |
Capital Expenditures | $476.0K | $1.832M |
Free Cash Flow | -$4.609M | $1.133M |
YoY Change | -506.8% | 450.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | |
CY2021Q2 | dei |
Entity File Number
EntityFileNumber
|
001-38026 | |
CY2021Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-1459825 | |
CY2021Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4 Batterymarch Park | |
CY2021Q2 | us-gaap |
Assets
Assets
|
489395000 | |
CY2021Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
11146000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
152029000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
225401000 | |
CY2021Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
3311000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
13835000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
179022000 | |
CY2021Q2 | jill |
Warrants Held By Related Parties
WarrantsHeldByRelatedParties
|
34642000 | |
CY2021Q1 | jill |
Warrants Held By Related Parties
WarrantsHeldByRelatedParties
|
15997000 | |
CY2021Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4586000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9711710 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
41260000 | |
CY2020Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
17900000 | |
CY2020Q2 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
6620000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8687000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-89743000 | |
CY2021Q2 | us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
-2150000 | |
CY2021Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
18646000 | |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4346000 | |
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4643000 | |
CY2021Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
461000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-94386000 | |
CY2021Q2 | jill |
Surrender Of Shares To Pay Withholding Taxes
SurrenderOfSharesToPayWithholdingTaxes
|
271000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
443000 | |
CY2020Q2 | jill |
Surrender Of Shares To Pay Withholding Taxes
SurrenderOfSharesToPayWithholdingTaxes
|
137000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
676000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-31165000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-70269000 | |
CY2020Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9033000 | |
CY2020Q2 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
24520000 | |
CY2021Q2 | jill |
Adjustment For Costs To Exit Retail Stores
AdjustmentForCostsToExitRetailStores
|
-719000 | |
CY2021Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-86000 | |
CY2020Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-12000 | |
CY2021Q2 | jill |
Noncash Interest Expense
NoncashInterestExpense
|
929000 | |
CY2020Q2 | jill |
Noncash Interest Expense
NoncashInterestExpense
|
428000 | |
CY2021Q2 | jill |
Fair Value Adjustment Of Derivative
FairValueAdjustmentOfDerivative
|
2150000 | |
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
676000 | |
CY2021Q2 | jill |
Deferred Rent Incentives
DeferredRentIncentives
|
-633000 | |
CY2020Q2 | jill |
Deferred Rent Incentives
DeferredRentIncentives
|
-46000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-708000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1263000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2917000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1671000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
16592000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-9042000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
15531000 | |
CY2021Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Quincy | |
CY2020Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
27480000 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2799000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68742000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
151780000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
59298000 | |
CY2021Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
43854000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2799000 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
152055000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
161135000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
14202000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
73906000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
168658000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
179000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
36094000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
37967000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
199000 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
58034000 | |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
44705000 | |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
43035000 | |
CY2021Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9983839 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
86909000 | |
CY2021Q2 | us-gaap |
Cash
Cash
|
10725000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
225170000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
121813000 | |
CY2021Q1 | us-gaap |
Cash
Cash
|
4407000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
88976000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
497182000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
59697000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7085000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7793000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
59697000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
113269000 | |
CY2021Q2 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
3772000 | |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
47149000 | |
CY2021Q2 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2021Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
23044000 | |
CY2021Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
129086000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
50165000 | |
CY2021Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2021Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
02169 | |
CY2021Q2 | dei |
City Area Code
CityAreaCode
|
617 | |
CY2021Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
376-4300 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
56263000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
42694000 | |
CY2021Q2 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
87826000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
87908000 | |
CY2021Q2 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79139000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.89 | |
CY2021Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2436000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1619000 | |
CY2021Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2049000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
604429000 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
594080000 | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
98000 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
97000 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
129534000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
129363000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-244666000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-226358000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-115034000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-96898000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
489395000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
497182000 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9631633 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9711710 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9631633 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
90969000 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
40804000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8882183 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8882183 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38565000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9666353 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9666353 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-18308000 | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7577000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18308000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.89 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.91 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.91 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
443000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
31000 | |
CY2020Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-11773000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4594000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16916000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1392000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-24117000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-70269000 | |
CY2021Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
59697000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1187000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
19752000 | |
CY2021Q2 | jill |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
1856000 | |
CY2020Q2 | jill |
Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
-3201000 | |
CY2021Q2 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
24000 | |
CY2020Q2 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
665000 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4133000 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2965000 | |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
476000 | |
CY2020Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1832000 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-476000 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1832000 | |
CY2021Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
41288000 | |
CY2020Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
33000000 | |
CY2021Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
29390000 | |
CY2021Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
700000 | |
CY2020Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
700000 | |
CY2021Q2 | jill |
Payment For Surrender Of Shares To Pay Wthholding Taxes
PaymentForSurrenderOfSharesToPayWthholdingTaxes
|
271000 | |
CY2020Q2 | jill |
Payment For Surrender Of Shares To Pay Wthholding Taxes
PaymentForSurrenderOfSharesToPayWthholdingTaxes
|
137000 | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10927000 | |
CY2020Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
32163000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6318000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
33296000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4407000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
21527000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10725000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
54823000 | |
CY2021Q2 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Description of Business</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">J.Jill, Inc., “J.Jill” or the “Company”, is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through more than 260 stores nationwide and a robust ecommerce platform. J.Jill is headquartered outside Boston.</p> | |
CY2021Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
192300000 | |
CY2021Q2 | jill |
Contract With Customer Liability Signing Bonus
ContractWithCustomerLiabilitySigningBonus
|
329000 | |
CY2021Q1 | jill |
Contract With Customer Liability Signing Bonus
ContractWithCustomerLiabilitySigningBonus
|
471000 | |
CY2021Q2 | jill |
Contract With Customer Liability Unredeemed Gift Cards
ContractWithCustomerLiabilityUnredeemedGiftCards
|
5888000 | |
CY2021Q1 | jill |
Contract With Customer Liability Unredeemed Gift Cards
ContractWithCustomerLiabilityUnredeemedGiftCards
|
6346000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6218000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6817000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2400000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2200000 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
300000 | |
CY2021Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2021Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
17900000 | |
CY2020Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
77597000 | |
CY2020Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
59697000 | |
CY2021Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
59697000 | |
CY2021Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
137300000 | |
CY2021Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
192300000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
78671000 | |
CY2021Q2 | jill |
Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
|
26720000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
76604000 | |
CY2021Q1 | jill |
Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
|
26720000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2100000 | |
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2400000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
8264000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
7523000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6942000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
5231000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
4693000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
22323000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
54976000 | |
CY2021Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
4958000 | |
CY2021Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
4904000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
228942000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
228712000 | |
CY2021Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
4992000 | |
CY2021Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5007000 | |
CY2021Q2 | jill |
Debt Instrument Face Amount Including Paid In Kind Interest
DebtInstrumentFaceAmountIncludingPaidInKindInterest
|
16181000 | |
CY2021 | jill |
Debt Instrument Face Amount Including Paid In Kind Interest
DebtInstrumentFaceAmountIncludingPaidInKindInterest
|
15666000 | |
CY2021Q2 | jill |
Letter Of Credit Facility Maximum Borrowing Capacity
LetterOfCreditFacilityMaximumBorrowingCapacity
|
10000000 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.082 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.256 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-18308000 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-70269000 | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
130812 | |
CY2020Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
520521 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
700000 |