2021 Q2 Form 10-Q Financial Statement

#000156459021032263 Filed on June 09, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $129.1M $90.97M
YoY Change 41.9% -48.45%
Cost Of Revenue $41.26M $40.80M
YoY Change 1.12% -32.21%
Gross Profit $87.83M $50.17M
YoY Change 75.07% -56.85%
Gross Profit Margin 68.04% 55.15%
Selling, General & Admin $79.14M $87.91M
YoY Change -9.98% -16.63%
% of Gross Profit 90.11% 175.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.577M $9.030M
YoY Change -16.09% -4.44%
% of Gross Profit 8.63% 18.0%
Operating Expenses $79.14M $87.91M
YoY Change -9.98% -16.63%
Operating Profit $8.687M -$89.74M
YoY Change -109.68% -930.11%
Interest Expense -$25.60M -$4.600M
YoY Change 456.59% -8.0%
% of Operating Profit -294.73%
Other Income/Expense, Net
YoY Change
Pretax Income -$16.92M -$94.39M
YoY Change -82.08% -1726.22%
Income Tax $1.400M -$24.12M
% Of Pretax Income
Net Earnings -$18.31M -$70.27M
YoY Change -73.95% -1709.46%
Net Earnings / Revenue -14.18% -77.24%
Basic Earnings Per Share -$1.89 -$7.91
Diluted Earnings Per Share -$1.89 -$7.91
COMMON SHARES
Basic Shares Outstanding 9.666M 8.882M
Diluted Shares Outstanding 9.666M 8.882M

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.73M $54.80M
YoY Change -80.43% 283.22%
Cash & Equivalents $10.73M $54.82M
Short-Term Investments
Other Short-Term Assets $44.71M $38.80M
YoY Change 15.22% 38.08%
Inventory $59.30M $75.50M
Prepaid Expenses
Receivables $7.085M $2.000M
Other Receivables $0.00 $0.00
Total Short-Term Assets $121.8M $171.2M
YoY Change -28.85% 26.44%
LONG-TERM ASSETS
Property, Plant & Equipment $68.74M $281.4M
YoY Change -75.57% -16.67%
Goodwill $59.70M
YoY Change
Intangibles $86.91M
YoY Change
Long-Term Investments
YoY Change
Other Assets $179.0K $2.200M
YoY Change -91.86% 633.33%
Total Long-Term Assets $367.6M $447.1M
YoY Change -17.79% -33.11%
TOTAL ASSETS
Total Short-Term Assets $121.8M $171.2M
Total Long-Term Assets $367.6M $447.1M
Total Assets $489.4M $618.3M
YoY Change -20.85% -23.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $47.15M $58.60M
YoY Change -19.54% 6.35%
Accrued Expenses $78.79M $96.70M
YoY Change -18.52% 19.24%
Deferred Revenue
YoY Change
Short-Term Debt $23.04M $33.00M
YoY Change -30.17%
Long-Term Debt Due $2.799M $233.7M
YoY Change -98.8% 8246.43%
Total Short-Term Liabilities $151.8M $422.0M
YoY Change -64.03% 203.6%
LONG-TERM LIABILITIES
Long-Term Debt $228.9M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.619M $208.2M
YoY Change -99.22% -4.76%
Total Long-Term Liabilities $230.6M $208.2M
YoY Change 10.74% -54.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $151.8M $422.0M
Total Long-Term Liabilities $230.6M $208.2M
Total Liabilities $604.4M $649.5M
YoY Change -6.94% 2.15%
SHAREHOLDERS EQUITY
Retained Earnings -$244.7M
YoY Change
Common Stock $129.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$115.0M -$31.17M
YoY Change
Total Liabilities & Shareholders Equity $489.4M $618.3M
YoY Change -20.85% -23.08%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income -$18.31M -$70.27M
YoY Change -73.95% -1709.46%
Depreciation, Depletion And Amortization $7.577M $9.030M
YoY Change -16.09% -4.44%
Cash From Operating Activities -$4.133M $2.965M
YoY Change -239.39% -30.63%
INVESTING ACTIVITIES
Capital Expenditures $476.0K $1.832M
YoY Change -74.02% -54.97%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$476.0K -$1.832M
YoY Change -74.02% -54.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.93M 32.16M
YoY Change -66.03% -161.71%
NET CHANGE
Cash From Operating Activities -4.133M 2.965M
Cash From Investing Activities -476.0K -1.832M
Cash From Financing Activities 10.93M 32.16M
Net Change In Cash 6.318M 33.30M
YoY Change -81.02% -164.14%
FREE CASH FLOW
Cash From Operating Activities -$4.133M $2.965M
Capital Expenditures $476.0K $1.832M
Free Cash Flow -$4.609M $1.133M
YoY Change -506.8% 450.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
CY2021Q2 dei Entity File Number
EntityFileNumber
001-38026
CY2021Q2 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-1459825
CY2021Q2 dei Entity Address Address Line1
EntityAddressAddressLine1
4 Batterymarch Park
CY2021Q2 us-gaap Assets
Assets
489395000
CY2021Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11146000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
152029000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
225401000
CY2021Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
3311000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
13835000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
179022000
CY2021Q2 jill Warrants Held By Related Parties
WarrantsHeldByRelatedParties
34642000
CY2021Q1 jill Warrants Held By Related Parties
WarrantsHeldByRelatedParties
15997000
CY2021Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
4586000
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9711710
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
41260000
CY2020Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
17900000
CY2020Q2 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
6620000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
8687000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-89743000
CY2021Q2 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
-2150000
CY2021Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
18646000
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4346000
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4643000
CY2021Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
461000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-94386000
CY2021Q2 jill Surrender Of Shares To Pay Withholding Taxes
SurrenderOfSharesToPayWithholdingTaxes
271000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
443000
CY2020Q2 jill Surrender Of Shares To Pay Withholding Taxes
SurrenderOfSharesToPayWithholdingTaxes
137000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
676000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
-31165000
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-70269000
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9033000
CY2020Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
24520000
CY2021Q2 jill Adjustment For Costs To Exit Retail Stores
AdjustmentForCostsToExitRetailStores
-719000
CY2021Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-86000
CY2020Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-12000
CY2021Q2 jill Noncash Interest Expense
NoncashInterestExpense
929000
CY2020Q2 jill Noncash Interest Expense
NoncashInterestExpense
428000
CY2021Q2 jill Fair Value Adjustment Of Derivative
FairValueAdjustmentOfDerivative
2150000
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
676000
CY2021Q2 jill Deferred Rent Incentives
DeferredRentIncentives
-633000
CY2020Q2 jill Deferred Rent Incentives
DeferredRentIncentives
-46000
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-708000
CY2021Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1263000
CY2020Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2917000
CY2021Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1671000
CY2020Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16592000
CY2021Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9042000
CY2020Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
15531000
CY2021Q2 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2021Q2 dei Document Transition Report
DocumentTransitionReport
false
CY2021Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
Quincy
CY2020Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
27480000
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2799000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68742000
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
151780000
CY2021Q2 us-gaap Inventory Net
InventoryNet
59298000
CY2021Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
43854000
CY2021Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2799000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
152055000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
161135000
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
14202000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73906000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
168658000
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
179000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36094000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
37967000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
199000
CY2021Q1 us-gaap Inventory Net
InventoryNet
58034000
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
44705000
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
43035000
CY2021Q2 dei Entity Shell Company
EntityShellCompany
false
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9983839
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
86909000
CY2021Q2 us-gaap Cash
Cash
10725000
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
225170000
CY2021Q2 us-gaap Assets Current
AssetsCurrent
121813000
CY2021Q1 us-gaap Cash
Cash
4407000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
88976000
CY2021Q1 us-gaap Assets
Assets
497182000
CY2021Q2 us-gaap Goodwill
Goodwill
59697000
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7085000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7793000
CY2021Q1 us-gaap Goodwill
Goodwill
59697000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
113269000
CY2021Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
3772000
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
47149000
CY2021Q2 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2021Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
23044000
CY2021Q2 dei Entity Small Business
EntitySmallBusiness
true
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
129086000
CY2020Q2 us-gaap Gross Profit
GrossProfit
50165000
CY2021Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q2 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2021Q2 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2021Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021Q2 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
02169
CY2021Q2 dei City Area Code
CityAreaCode
617
CY2021Q2 dei Local Phone Number
LocalPhoneNumber
376-4300
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
56263000
CY2021Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
42694000
CY2021Q2 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2021Q2 us-gaap Gross Profit
GrossProfit
87826000
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
87908000
CY2021Q2 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
79139000
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.89
CY2021Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
2436000
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1619000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2049000
CY2021Q2 us-gaap Liabilities
Liabilities
604429000
CY2021Q1 us-gaap Liabilities
Liabilities
594080000
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
98000
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
97000
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
129534000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
129363000
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-244666000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-226358000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-115034000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-96898000
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
489395000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
497182000
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9631633
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9711710
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9631633
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
90969000
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
40804000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8882183
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8882183
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
38565000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9666353
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9666353
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-18308000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7577000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-18308000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.89
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.91
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-7.91
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
443000
CY2021Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
31000
CY2020Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11773000
CY2020Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4594000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16916000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1392000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-24117000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-70269000
CY2021Q2 us-gaap Goodwill Gross
GoodwillGross
59697000
CY2021Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1187000
CY2020Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
19752000
CY2021Q2 jill Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
1856000
CY2020Q2 jill Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
-3201000
CY2021Q2 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
24000
CY2020Q2 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
665000
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4133000
CY2020Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2965000
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
476000
CY2020Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1832000
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-476000
CY2020Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1832000
CY2021Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
41288000
CY2020Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
33000000
CY2021Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
29390000
CY2021Q2 us-gaap Repayments Of Debt
RepaymentsOfDebt
700000
CY2020Q2 us-gaap Repayments Of Debt
RepaymentsOfDebt
700000
CY2021Q2 jill Payment For Surrender Of Shares To Pay Wthholding Taxes
PaymentForSurrenderOfSharesToPayWthholdingTaxes
271000
CY2020Q2 jill Payment For Surrender Of Shares To Pay Wthholding Taxes
PaymentForSurrenderOfSharesToPayWthholdingTaxes
137000
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10927000
CY2020Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
32163000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6318000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
33296000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4407000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21527000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10725000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
54823000
CY2021Q2 us-gaap Nature Of Operations
NatureOfOperations
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Description of Business</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">J.Jill, Inc., &#8220;J.Jill&#8221; or the &#8220;Company&#8221;, is a premier omnichannel retailer and nationally recognized women&#8217;s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through more than 260 stores nationwide and a robust ecommerce platform. J.Jill is headquartered outside Boston.</p>
CY2021Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
192300000
CY2021Q2 jill Contract With Customer Liability Signing Bonus
ContractWithCustomerLiabilitySigningBonus
329000
CY2021Q1 jill Contract With Customer Liability Signing Bonus
ContractWithCustomerLiabilitySigningBonus
471000
CY2021Q2 jill Contract With Customer Liability Unredeemed Gift Cards
ContractWithCustomerLiabilityUnredeemedGiftCards
5888000
CY2021Q1 jill Contract With Customer Liability Unredeemed Gift Cards
ContractWithCustomerLiabilityUnredeemedGiftCards
6346000
CY2021Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
6218000
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
6817000
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2400000
CY2020Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2200000
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
300000
CY2021Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2021Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
17900000
CY2020Q1 us-gaap Goodwill Gross
GoodwillGross
77597000
CY2020Q2 us-gaap Goodwill Gross
GoodwillGross
59697000
CY2021Q1 us-gaap Goodwill Gross
GoodwillGross
59697000
CY2021Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
137300000
CY2021Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
192300000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
78671000
CY2021Q2 jill Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
26720000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
76604000
CY2021Q1 jill Finite Lived Intangible Assets Accumulated Impairment
FiniteLivedIntangibleAssetsAccumulatedImpairment
26720000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2100000
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2400000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
8264000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
7523000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
6942000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5231000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
4693000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
22323000
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
54976000
CY2021Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4958000
CY2021Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4904000
CY2021Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
228942000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
228712000
CY2021Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
4992000
CY2021Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
5007000
CY2021Q2 jill Debt Instrument Face Amount Including Paid In Kind Interest
DebtInstrumentFaceAmountIncludingPaidInKindInterest
16181000
CY2021 jill Debt Instrument Face Amount Including Paid In Kind Interest
DebtInstrumentFaceAmountIncludingPaidInKindInterest
15666000
CY2021Q2 jill Letter Of Credit Facility Maximum Borrowing Capacity
LetterOfCreditFacilityMaximumBorrowingCapacity
10000000
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.082
CY2020Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.256
CY2021Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18308000
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-70269000
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
130812
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
520521
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
700000

Files In Submission

Name View Source Status
0001564590-21-032263-index-headers.html Edgar Link pending
0001564590-21-032263-index.html Edgar Link pending
0001564590-21-032263.txt Edgar Link pending
0001564590-21-032263-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jill-10q_20210501.htm Edgar Link pending
jill-20210501.xml Edgar Link completed
jill-20210501.xsd Edgar Link pending
jill-20210501_cal.xml Edgar Link unprocessable
jill-20210501_def.xml Edgar Link unprocessable
jill-20210501_lab.xml Edgar Link unprocessable
jill-20210501_pre.xml Edgar Link unprocessable
jill-ex311_9.htm Edgar Link pending
jill-ex312_7.htm Edgar Link pending
jill-ex321_6.htm Edgar Link pending
jill-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending