|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$65.60M
-24.21%
YoY
|
$86.55M
9.69%
YoY
|
$78.91M
67.05%
YoY
|
$47.24M
-15.06%
YoY
|
$55.61M
203.78%
YoY
|
| Depreciation, Depletion And Amortization |
$73.33M
3.87%
YoY
|
$70.60M
11.81%
YoY
|
$63.14M
18.86%
YoY
|
$53.12M
7.56%
YoY
|
$49.39M
-6.89%
YoY
|
| Cash From Operating Activities |
$165.1M
-4.59%
YoY
|
$173.1M
0.46%
YoY
|
$172.3M
561.04%
YoY
|
$26.06M
-74.32%
YoY
|
$101.5M
10.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.87M
12.65%
YoY
|
$73.57M
-29.76%
YoY
|
$104.7M
-219.99%
YoY
|
-$87.29M
-262.92%
YoY
|
$53.58M
-7.33%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$7.014M
N/A
|
$0.00
-100.0%
YoY
|
$221.3M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$12.82M
-412.96%
YoY
|
-$4.097M
N/A
|
$0.00
-100.0%
YoY
|
-$208.9M
109259.16%
YoY
|
-$191.0K
-227.33%
YoY
|
| Cash From Investing Activities |
-$70.05M
-9.8%
YoY
|
-$77.67M
-16.7%
YoY
|
-$93.24M
-68.52%
YoY
|
-$296.2M
-3079.85%
YoY
|
$9.939M
-122.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$60.75M
6.66%
YoY
|
$56.96M
5.72%
YoY
|
$53.88M
11.23%
YoY
|
$48.44M
8.15%
YoY
|
$44.79M
6.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$3.718M
-123.62%
YoY
|
$15.74M
3.47%
YoY
|
$15.21M
-5.87%
YoY
|
$16.16M
-179.78%
YoY
|
-$20.26M
-1991.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.71M
-5.35%
YoY
|
-$68.37M
2.28%
YoY
|
-$66.85M
-400.85%
YoY
|
$22.22M
-190.05%
YoY
|
-$24.67M
-43.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$165.1M
-4.59%
YoY
|
$173.1M
0.46%
YoY
|
$172.3M
561.04%
YoY
|
$26.06M
-74.32%
YoY
|
$101.5M
10.15%
YoY
|
| Cash From Investing Activities |
-$70.05M
-9.8%
YoY
|
-$77.67M
-16.7%
YoY
|
-$93.24M
-68.52%
YoY
|
-$296.2M
-3079.85%
YoY
|
$9.939M
-122.35%
YoY
|
| Cash From Financing Activities |
-$64.71M
-5.35%
YoY
|
-$68.37M
2.28%
YoY
|
-$66.85M
-400.85%
YoY
|
$22.22M
-190.05%
YoY
|
-$24.67M
-43.23%
YoY
|
| Net Change In Cash |
$30.37M
27.53%
YoY
|
$23.81M
65.37%
YoY
|
$14.40M
-105.81%
YoY
|
-$247.9M
-383.68%
YoY
|
$87.38M
2459.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$165.1M
-4.59%
YoY
|
$173.1M
0.46%
YoY
|
$172.3M
561.04%
YoY
|
$26.06M
-74.32%
YoY
|
$101.5M
10.15%
YoY
|
| Capital Expenditures |
$82.87M
12.65%
YoY
|
$73.57M
-29.76%
YoY
|
$104.7M
-219.99%
YoY
|
-$87.29M
-262.92%
YoY
|
$53.58M
-7.33%
YoY
|
| Free Cash Flow |
$82.25M
-17.33%
YoY
|
$99.50M
47.31%
YoY
|
$67.54M
-40.41%
YoY
|
$113.4M
136.54%
YoY
|
$47.92M
39.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.677M
-65.24%
YoY
|
$883.0K
-82.83%
YoY
|
$11.38M
-61.6%
YoY
|
$44.25M
21.9%
YoY
|
$4.824M
-63.81%
YoY
|
$5.143M
-29.37%
YoY
|
$29.64M
-2.56%
YoY
|
$36.30M
3.77%
YoY
|
$13.33M
93.99%
YoY
|
$7.282M
9.78%
YoY
|
$30.42M
75.74%
YoY
|
$34.98M
124.77%
YoY
|
$6.871M
110.06%
YoY
|
$6.633M
-40.19%
YoY
|
$17.31M
-8.29%
YoY
|
$15.56M
-46.14%
YoY
|
$3.271M
-46.03%
YoY
|
$11.09M
523.79%
YoY
|
$18.88M
186.68%
YoY
|
| Depreciation, Depletion And Amortization |
$18.92M
6.47%
YoY
|
$18.68M
5.3%
YoY
|
$19.17M
5.21%
YoY
|
$18.66M
2.55%
YoY
|
$17.77M
2.1%
YoY
|
$17.74M
5.67%
YoY
|
$18.22M
8.81%
YoY
|
$18.19M
15.42%
YoY
|
$17.40M
12.69%
YoY
|
$16.79M
10.61%
YoY
|
$16.74M
11.19%
YoY
|
$15.76M
21.1%
YoY
|
$15.44M
23.13%
YoY
|
$15.18M
21.34%
YoY
|
$15.06M
36.66%
YoY
|
$13.02M
2.78%
YoY
|
$12.54M
-4.62%
YoY
|
$12.51M
-3.38%
YoY
|
$11.02M
-15.9%
YoY
|
| Cash From Operating Activities |
N/A
|
$35.96M
2.28%
YoY
|
$66.43M
43.41%
YoY
|
$51.23M
-21.25%
YoY
|
$12.31M
-3.41%
YoY
|
$35.16M
-28.17%
YoY
|
$46.32M
-30.22%
YoY
|
$65.05M
-7.44%
YoY
|
$12.74M
-10.63%
YoY
|
$48.95M
128.65%
YoY
|
$66.38M
19.15%
YoY
|
$70.27M
-2287.83%
YoY
|
$14.26M
-144.72%
YoY
|
$21.41M
292.56%
YoY
|
$55.71M
99.45%
YoY
|
-$3.212M
-106.87%
YoY
|
-$31.89M
-679.8%
YoY
|
$5.454M
-74.4%
YoY
|
$27.93M
9.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$19.00M
-0.33%
YoY
|
$21.61M
25.65%
YoY
|
$22.73M
15.14%
YoY
|
$19.47M
16.58%
YoY
|
$19.07M
-4.34%
YoY
|
$17.20M
-39.09%
YoY
|
$19.75M
-27.8%
YoY
|
$16.70M
-8.33%
YoY
|
$19.93M
-35.52%
YoY
|
$28.24M
-222.45%
YoY
|
$27.35M
-5.45%
YoY
|
$18.21M
-5.17%
YoY
|
$30.91M
91.99%
YoY
|
-$23.06M
20.59%
YoY
|
$28.93M
85.1%
YoY
|
$19.21M
109.83%
YoY
|
$16.10M
66.39%
YoY
|
-$19.12M
87.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$857.0K
554.2%
YoY
|
-$12.00K
-100.49%
YoY
|
$12.21M
-282.76%
YoY
|
$491.0K
601.43%
YoY
|
$131.0K
59.76%
YoY
|
$2.433M
-54.92%
YoY
|
-$6.682M
28952.17%
YoY
|
$70.00K
-96.62%
YoY
|
$82.00K
-97.96%
YoY
|
$5.397M
-2276.21%
YoY
|
-$23.00K
-99.99%
YoY
|
$2.068M
-55.85%
YoY
|
$4.029M
N/A
|
-$248.0K
-103.44%
YoY
|
-$220.7M
-1709.85%
YoY
|
$4.684M
-69.97%
YoY
|
$0.00
-100.0%
YoY
|
$7.205M
-63.61%
YoY
|
| Cash From Investing Activities |
N/A
|
-$18.15M
-4.16%
YoY
|
-$21.62M
46.43%
YoY
|
-$10.52M
-60.18%
YoY
|
-$18.97M
14.12%
YoY
|
-$18.93M
-4.6%
YoY
|
-$14.76M
-35.35%
YoY
|
-$26.43M
-3.45%
YoY
|
-$16.63M
2.97%
YoY
|
-$19.85M
-26.16%
YoY
|
-$22.84M
-2.01%
YoY
|
-$27.37M
-89.04%
YoY
|
-$16.15M
11.18%
YoY
|
-$26.88M
210.08%
YoY
|
-$23.31M
95.59%
YoY
|
-$249.7M
12743.0%
YoY
|
-$14.52M
-326.91%
YoY
|
-$8.669M
-149.92%
YoY
|
-$11.92M
-225.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$15.55M
2.46%
YoY
|
N/A
|
N/A
|
N/A
|
$15.18M
6.82%
YoY
|
N/A
|
N/A
|
N/A
|
$14.21M
5.62%
YoY
|
N/A
|
N/A
|
N/A
|
$13.45M
11.37%
YoY
|
N/A
|
N/A
|
N/A
|
$12.08M
11.07%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$42.00M
-3161.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.372M
-69.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.481M
248.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.285M
82.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$706.0K
-83.92%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$58.35M
321.39%
YoY
|
-$17.05M
-15.62%
YoY
|
-$15.05M
-6.64%
YoY
|
-$18.76M
743.06%
YoY
|
-$13.85M
-53.55%
YoY
|
-$20.21M
-66.62%
YoY
|
-$16.12M
-20.69%
YoY
|
-$2.225M
-79.24%
YoY
|
-$29.81M
-220.25%
YoY
|
-$60.55M
-22.65%
YoY
|
-$20.32M
-117.98%
YoY
|
-$10.72M
887.93%
YoY
|
$24.79M
-316.57%
YoY
|
-$78.28M
761.68%
YoY
|
$113.0M
-1672.22%
YoY
|
-$1.085M
-39.72%
YoY
|
-$11.45M
74.19%
YoY
|
-$9.084M
-3.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$35.96M
2.28%
YoY
|
$66.43M
43.41%
YoY
|
$51.23M
-21.25%
YoY
|
$12.31M
-3.41%
YoY
|
$35.16M
-28.17%
YoY
|
$46.32M
-30.22%
YoY
|
$65.05M
-7.44%
YoY
|
$12.74M
-10.63%
YoY
|
$48.95M
128.65%
YoY
|
$66.38M
19.15%
YoY
|
$70.27M
-2287.83%
YoY
|
$14.26M
-144.72%
YoY
|
$21.41M
292.56%
YoY
|
$55.71M
99.45%
YoY
|
-$3.212M
-106.87%
YoY
|
-$31.89M
-679.8%
YoY
|
$5.454M
-74.4%
YoY
|
$27.93M
9.53%
YoY
|
| Cash From Investing Activities |
N/A
|
-$18.15M
-4.16%
YoY
|
-$21.62M
46.43%
YoY
|
-$10.52M
-60.18%
YoY
|
-$18.97M
14.12%
YoY
|
-$18.93M
-4.6%
YoY
|
-$14.76M
-35.35%
YoY
|
-$26.43M
-3.45%
YoY
|
-$16.63M
2.97%
YoY
|
-$19.85M
-26.16%
YoY
|
-$22.84M
-2.01%
YoY
|
-$27.37M
-89.04%
YoY
|
-$16.15M
11.18%
YoY
|
-$26.88M
210.08%
YoY
|
-$23.31M
95.59%
YoY
|
-$249.7M
12743.0%
YoY
|
-$14.52M
-326.91%
YoY
|
-$8.669M
-149.92%
YoY
|
-$11.92M
-225.44%
YoY
|
| Cash From Financing Activities |
N/A
|
-$58.35M
321.39%
YoY
|
-$17.05M
-15.62%
YoY
|
-$15.05M
-6.64%
YoY
|
-$18.76M
743.06%
YoY
|
-$13.85M
-53.55%
YoY
|
-$20.21M
-66.62%
YoY
|
-$16.12M
-20.69%
YoY
|
-$2.225M
-79.24%
YoY
|
-$29.81M
-220.25%
YoY
|
-$60.55M
-22.65%
YoY
|
-$20.32M
-117.98%
YoY
|
-$10.72M
887.93%
YoY
|
$24.79M
-316.57%
YoY
|
-$78.28M
761.68%
YoY
|
$113.0M
-1672.22%
YoY
|
-$1.085M
-39.72%
YoY
|
-$11.45M
74.19%
YoY
|
-$9.084M
-3.36%
YoY
|
| Net Change In Cash |
N/A
|
-$39.13M
-23392.86%
YoY
|
$27.75M
144.68%
YoY
|
$25.66M
14.01%
YoY
|
-$25.42M
316.34%
YoY
|
$168.0K
-61.73%
YoY
|
$11.34M
-166.7%
YoY
|
$22.50M
-0.33%
YoY
|
-$6.106M
-51.56%
YoY
|
$439.0K
-97.77%
YoY
|
-$17.01M
-62.93%
YoY
|
$22.58M
-116.14%
YoY
|
-$12.60M
-73.46%
YoY
|
$19.69M
-233.62%
YoY
|
-$45.87M
-761.96%
YoY
|
-$139.9M
-471.6%
YoY
|
-$47.50M
-570.26%
YoY
|
-$14.73M
-145.29%
YoY
|
$6.930M
-72.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$35.96M
2.28%
YoY
|
$66.43M
43.41%
YoY
|
$51.23M
-21.25%
YoY
|
$12.31M
-3.41%
YoY
|
$35.16M
-28.17%
YoY
|
$46.32M
-30.22%
YoY
|
$65.05M
-7.44%
YoY
|
$12.74M
-10.63%
YoY
|
$48.95M
128.65%
YoY
|
$66.38M
19.15%
YoY
|
$70.27M
-2287.83%
YoY
|
$14.26M
-144.72%
YoY
|
$21.41M
292.56%
YoY
|
$55.71M
99.45%
YoY
|
-$3.212M
-106.87%
YoY
|
-$31.89M
-679.8%
YoY
|
$5.454M
-74.4%
YoY
|
$27.93M
9.53%
YoY
|
| Capital Expenditures |
N/A
|
$19.00M
-0.33%
YoY
|
$21.61M
25.65%
YoY
|
$22.73M
15.14%
YoY
|
$19.47M
16.58%
YoY
|
$19.07M
-4.34%
YoY
|
$17.20M
-39.09%
YoY
|
$19.75M
-27.8%
YoY
|
$16.70M
-8.33%
YoY
|
$19.93M
-35.52%
YoY
|
$28.24M
-222.45%
YoY
|
$27.35M
-5.45%
YoY
|
$18.21M
-5.17%
YoY
|
$30.91M
91.99%
YoY
|
-$23.06M
20.59%
YoY
|
$28.93M
85.1%
YoY
|
$19.21M
109.83%
YoY
|
$16.10M
66.39%
YoY
|
-$19.12M
87.47%
YoY
|
| Free Cash Flow |
N/A
|
$16.96M
5.36%
YoY
|
$44.82M
53.9%
YoY
|
$28.49M
-37.11%
YoY
|
-$7.155M
81.09%
YoY
|
$16.10M
-44.54%
YoY
|
$29.12M
-23.65%
YoY
|
$45.30M
5.54%
YoY
|
-$3.951M
-0.05%
YoY
|
$29.02M
-405.51%
YoY
|
$38.14M
-51.58%
YoY
|
$42.93M
-233.57%
YoY
|
-$3.953M
-92.26%
YoY
|
-$9.500M
-10.76%
YoY
|
$78.77M
67.4%
YoY
|
-$32.14M
-203.2%
YoY
|
-$51.10M
1298.71%
YoY
|
-$10.65M
-191.55%
YoY
|
$47.05M
31.8%
YoY
|
Loading...