|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$455.7M
19.36%
YoY
|
$381.8M
4.14%
YoY
|
$366.6M
1.03%
YoY
|
$362.9M
16.52%
YoY
|
$311.5M
4.99%
YoY
|
| Depreciation, Depletion And Amortization |
$43.70M
-5.7%
YoY
|
$46.34M
-4.88%
YoY
|
$48.72M
-4.07%
YoY
|
$50.79M
-3.29%
YoY
|
$52.52M
0.59%
YoY
|
| Cash From Operating Activities |
$641.5M
12.93%
YoY
|
$568.0M
48.87%
YoY
|
$381.6M
-24.39%
YoY
|
$504.6M
9.2%
YoY
|
$462.1M
-9.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.36M
-8.19%
YoY
|
$58.12M
48.34%
YoY
|
$39.18M
13.04%
YoY
|
$34.66M
50.77%
YoY
|
$22.99M
-57.06%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$229.6M
N/A
|
$0.00
-100.0%
YoY
|
$2.300M
-92.43%
YoY
|
| Other Investing Activities |
-$997.0K
-87.12%
YoY
|
-$7.742M
-96.18%
YoY
|
-$202.7M
3990.6%
YoY
|
-$4.955M
12.28%
YoY
|
-$4.413M
-78.37%
YoY
|
| Cash From Investing Activities |
-$232.2M
-3.33%
YoY
|
-$240.2M
-41.38%
YoY
|
-$409.7M
108.65%
YoY
|
-$196.3M
21.01%
YoY
|
-$162.3M
-18.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$164.6M
5.62%
YoY
|
$155.9M
5.87%
YoY
|
$147.2M
5.87%
YoY
|
$139.1M
3.94%
YoY
|
$133.8M
5.01%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$23.30M
-249.58%
YoY
|
$15.58M
23.37%
YoY
|
$12.63M
-93.07%
YoY
|
$182.1M
-56.69%
YoY
|
$420.6M
581.51%
YoY
|
| Debt Paid & Issued, Net |
$500.0M
-16.67%
YoY
|
$600.0M
-7.7%
YoY
|
$650.1M
104.98%
YoY
|
$317.1M
216.77%
YoY
|
$100.1M
81.92%
YoY
|
| Cash From Financing Activities |
-$345.7M
14.52%
YoY
|
-$301.8M
3480.49%
YoY
|
-$8.430M
-97.28%
YoY
|
-$310.5M
-32.83%
YoY
|
-$462.2M
139.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$641.5M
12.93%
YoY
|
$568.0M
48.87%
YoY
|
$381.6M
-24.39%
YoY
|
$504.6M
9.2%
YoY
|
$462.1M
-9.48%
YoY
|
| Cash From Investing Activities |
-$232.2M
-3.33%
YoY
|
-$240.2M
-41.38%
YoY
|
-$409.7M
108.65%
YoY
|
-$196.3M
21.01%
YoY
|
-$162.3M
-18.02%
YoY
|
| Cash From Financing Activities |
-$345.7M
14.52%
YoY
|
-$301.8M
3480.49%
YoY
|
-$8.430M
-97.28%
YoY
|
-$310.5M
-32.83%
YoY
|
-$462.2M
139.61%
YoY
|
| Net Change In Cash |
$63.67M
144.5%
YoY
|
$26.04M
-171.26%
YoY
|
-$36.54M
1557.32%
YoY
|
-$2.205M
-98.64%
YoY
|
-$162.4M
-235.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$641.5M
12.93%
YoY
|
$568.0M
48.87%
YoY
|
$381.6M
-24.39%
YoY
|
$504.6M
9.2%
YoY
|
$462.1M
-9.48%
YoY
|
| Capital Expenditures |
$53.36M
-8.19%
YoY
|
$58.12M
48.34%
YoY
|
$39.18M
13.04%
YoY
|
$34.66M
50.77%
YoY
|
$22.99M
-57.06%
YoY
|
| Free Cash Flow |
$588.1M
15.34%
YoY
|
$509.9M
48.93%
YoY
|
$342.4M
-27.15%
YoY
|
$470.0M
7.02%
YoY
|
$439.1M
-3.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$122.9M
10.61%
YoY
|
$124.7M
27.41%
YoY
|
$144.0M
20.8%
YoY
|
$127.6M
26.25%
YoY
|
$111.1M
27.57%
YoY
|
$97.85M
6.39%
YoY
|
$119.2M
17.22%
YoY
|
$101.1M
3.38%
YoY
|
$87.10M
6.81%
YoY
|
$91.97M
13.85%
YoY
|
$101.7M
-4.57%
YoY
|
$97.77M
21.57%
YoY
|
$81.55M
-3.73%
YoY
|
$80.78M
-15.57%
YoY
|
$106.5M
4.34%
YoY
|
$80.43M
4.64%
YoY
|
$84.71M
18.62%
YoY
|
$95.67M
32.91%
YoY
|
$102.1M
11.95%
YoY
|
| Depreciation, Depletion And Amortization |
$53.65M
5.18%
YoY
|
$53.16M
2.71%
YoY
|
$10.43M
-7.44%
YoY
|
$51.49M
1.58%
YoY
|
$51.01M
1.86%
YoY
|
$51.75M
3.86%
YoY
|
$11.27M
-6.46%
YoY
|
$50.69M
4.78%
YoY
|
$50.08M
2.97%
YoY
|
$49.83M
3.59%
YoY
|
$12.05M
-2.93%
YoY
|
$48.38M
8.17%
YoY
|
$48.64M
9.42%
YoY
|
$48.10M
8.63%
YoY
|
$12.42M
-5.63%
YoY
|
$44.72M
2.24%
YoY
|
$44.45M
0.78%
YoY
|
$44.28M
0.41%
YoY
|
$13.16M
-1.75%
YoY
|
| Cash From Operating Activities |
$186.0M
72.49%
YoY
|
$152.7M
70.29%
YoY
|
$120.6M
3.16%
YoY
|
$327.1M
41.12%
YoY
|
$107.8M
10.54%
YoY
|
$89.65M
9.9%
YoY
|
$116.9M
-25.61%
YoY
|
$231.8M
32.81%
YoY
|
$97.57M
497.86%
YoY
|
$81.57M
51.4%
YoY
|
$157.1M
14.84%
YoY
|
$174.5M
-14.12%
YoY
|
$16.32M
-84.31%
YoY
|
$53.88M
-40.66%
YoY
|
$136.8M
28.42%
YoY
|
$203.2M
3.79%
YoY
|
$104.0M
43.88%
YoY
|
$90.80M
14.22%
YoY
|
$106.5M
-6.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.13M
13.47%
YoY
|
$66.90M
9.55%
YoY
|
$8.880M
-30.63%
YoY
|
$55.85M
-18.07%
YoY
|
$56.52M
5.79%
YoY
|
$61.06M
2.74%
YoY
|
$12.80M
68.17%
YoY
|
$68.16M
25.84%
YoY
|
$53.42M
0.1%
YoY
|
$59.44M
13.02%
YoY
|
$7.612M
-1.62%
YoY
|
$54.17M
-216.92%
YoY
|
$53.37M
-221.37%
YoY
|
$52.59M
-196.27%
YoY
|
$7.737M
-16.56%
YoY
|
-$46.33M
12.69%
YoY
|
-$43.97M
9.58%
YoY
|
-$54.63M
38.99%
YoY
|
$9.273M
107.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$42.39M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$229.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$210.0K
N/A
|
$9.593M
N/A
|
-$39.91M
3891.1%
YoY
|
$3.000K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-211.11%
YoY
|
-$7.496M
-13981.48%
YoY
|
-$124.0K
-87.6%
YoY
|
-$1.022M
-203.13%
YoY
|
$900.0K
-100.44%
YoY
|
$54.00K
-101.08%
YoY
|
-$1.000M
N/A
|
$991.0K
4029.17%
YoY
|
-$202.7M
-1448200.0%
YoY
|
-$4.993M
-199.86%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-100.2%
YoY
|
$14.00K
-99.77%
YoY
|
| Cash From Investing Activities |
-$64.34M
13.84%
YoY
|
-$57.30M
-6.16%
YoY
|
-$98.50M
67.7%
YoY
|
-$55.85M
-26.19%
YoY
|
-$56.52M
5.55%
YoY
|
-$61.06M
1.0%
YoY
|
-$58.74M
16.25%
YoY
|
-$75.66M
39.82%
YoY
|
-$53.55M
-1.51%
YoY
|
-$60.46M
17.17%
YoY
|
-$50.53M
-79.76%
YoY
|
-$54.11M
5.44%
YoY
|
-$54.37M
23.64%
YoY
|
-$51.60M
-5.5%
YoY
|
-$249.6M
437.33%
YoY
|
-$51.32M
42.12%
YoY
|
-$43.97M
0.76%
YoY
|
-$54.60M
6.43%
YoY
|
-$46.45M
48.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$42.15M
5.09%
YoY
|
N/A
|
N/A
|
N/A
|
$40.10M
5.92%
YoY
|
N/A
|
N/A
|
N/A
|
$37.86M
6.03%
YoY
|
N/A
|
N/A
|
N/A
|
$35.71M
4.92%
YoY
|
N/A
|
N/A
|
N/A
|
$34.04M
3.72%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$58.95M
-2039.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.040M
-118.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.58M
-612.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.233M
-201.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.177M
-105.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$129.3M
248.47%
YoY
|
-$103.4M
124.06%
YoY
|
-$87.80M
64.94%
YoY
|
-$209.2M
44.16%
YoY
|
-$37.12M
-14.64%
YoY
|
-$46.14M
78.52%
YoY
|
-$53.23M
-39.09%
YoY
|
-$145.1M
7.71%
YoY
|
-$43.48M
-211.95%
YoY
|
-$25.85M
204.48%
YoY
|
-$87.39M
-191.08%
YoY
|
-$134.7M
-5.74%
YoY
|
$38.84M
-178.62%
YoY
|
-$8.489M
-83.46%
YoY
|
$95.95M
-243.55%
YoY
|
-$142.9M
-20.08%
YoY
|
-$49.40M
-53.58%
YoY
|
-$51.33M
-32.19%
YoY
|
-$66.84M
-34.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$186.0M
72.49%
YoY
|
$152.7M
70.29%
YoY
|
$120.6M
3.16%
YoY
|
$327.1M
41.12%
YoY
|
$107.8M
10.54%
YoY
|
$89.65M
9.9%
YoY
|
$116.9M
-25.61%
YoY
|
$231.8M
32.81%
YoY
|
$97.57M
497.86%
YoY
|
$81.57M
51.4%
YoY
|
$157.1M
14.84%
YoY
|
$174.5M
-14.12%
YoY
|
$16.32M
-84.31%
YoY
|
$53.88M
-40.66%
YoY
|
$136.8M
28.42%
YoY
|
$203.2M
3.79%
YoY
|
$104.0M
43.88%
YoY
|
$90.80M
14.22%
YoY
|
$106.5M
-6.93%
YoY
|
| Cash From Investing Activities |
-$64.34M
13.84%
YoY
|
-$57.30M
-6.16%
YoY
|
-$98.50M
67.7%
YoY
|
-$55.85M
-26.19%
YoY
|
-$56.52M
5.55%
YoY
|
-$61.06M
1.0%
YoY
|
-$58.74M
16.25%
YoY
|
-$75.66M
39.82%
YoY
|
-$53.55M
-1.51%
YoY
|
-$60.46M
17.17%
YoY
|
-$50.53M
-79.76%
YoY
|
-$54.11M
5.44%
YoY
|
-$54.37M
23.64%
YoY
|
-$51.60M
-5.5%
YoY
|
-$249.6M
437.33%
YoY
|
-$51.32M
42.12%
YoY
|
-$43.97M
0.76%
YoY
|
-$54.60M
6.43%
YoY
|
-$46.45M
48.94%
YoY
|
| Cash From Financing Activities |
-$129.3M
248.47%
YoY
|
-$103.4M
124.06%
YoY
|
-$87.80M
64.94%
YoY
|
-$209.2M
44.16%
YoY
|
-$37.12M
-14.64%
YoY
|
-$46.14M
78.52%
YoY
|
-$53.23M
-39.09%
YoY
|
-$145.1M
7.71%
YoY
|
-$43.48M
-211.95%
YoY
|
-$25.85M
204.48%
YoY
|
-$87.39M
-191.08%
YoY
|
-$134.7M
-5.74%
YoY
|
$38.84M
-178.62%
YoY
|
-$8.489M
-83.46%
YoY
|
$95.95M
-243.55%
YoY
|
-$142.9M
-20.08%
YoY
|
-$49.40M
-53.58%
YoY
|
-$51.33M
-32.19%
YoY
|
-$66.84M
-34.03%
YoY
|
| Net Change In Cash |
-$7.643M
-153.76%
YoY
|
-$8.023M
-54.31%
YoY
|
-$65.71M
-1433.48%
YoY
|
$62.08M
462.86%
YoY
|
$14.22M
2508.62%
YoY
|
-$17.56M
270.91%
YoY
|
$4.928M
-74.37%
YoY
|
$11.03M
-177.08%
YoY
|
$545.0K
-30.93%
YoY
|
-$4.734M
-23.73%
YoY
|
$19.22M
-214.31%
YoY
|
-$14.31M
-259.17%
YoY
|
$789.0K
-92.61%
YoY
|
-$6.207M
-58.98%
YoY
|
-$16.82M
149.47%
YoY
|
$8.990M
-147.01%
YoY
|
$10.68M
-113.74%
YoY
|
-$15.13M
-68.15%
YoY
|
-$6.741M
-62.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$186.0M
72.49%
YoY
|
$152.7M
70.29%
YoY
|
$120.6M
3.16%
YoY
|
$327.1M
41.12%
YoY
|
$107.8M
10.54%
YoY
|
$89.65M
9.9%
YoY
|
$116.9M
-25.61%
YoY
|
$231.8M
32.81%
YoY
|
$97.57M
497.86%
YoY
|
$81.57M
51.4%
YoY
|
$157.1M
14.84%
YoY
|
$174.5M
-14.12%
YoY
|
$16.32M
-84.31%
YoY
|
$53.88M
-40.66%
YoY
|
$136.8M
28.42%
YoY
|
$203.2M
3.79%
YoY
|
$104.0M
43.88%
YoY
|
$90.80M
14.22%
YoY
|
$106.5M
-6.93%
YoY
|
| Capital Expenditures |
$64.13M
13.47%
YoY
|
$66.90M
9.55%
YoY
|
$8.880M
-30.63%
YoY
|
$55.85M
-18.07%
YoY
|
$56.52M
5.79%
YoY
|
$61.06M
2.74%
YoY
|
$12.80M
68.17%
YoY
|
$68.16M
25.84%
YoY
|
$53.42M
0.1%
YoY
|
$59.44M
13.02%
YoY
|
$7.612M
-1.62%
YoY
|
$54.17M
-216.92%
YoY
|
$53.37M
-221.37%
YoY
|
$52.59M
-196.27%
YoY
|
$7.737M
-16.56%
YoY
|
-$46.33M
12.69%
YoY
|
-$43.97M
9.58%
YoY
|
-$54.63M
38.99%
YoY
|
$9.273M
107.08%
YoY
|
| Free Cash Flow |
$121.9M
137.48%
YoY
|
$85.77M
200.07%
YoY
|
$111.7M
7.32%
YoY
|
$271.3M
65.77%
YoY
|
$51.33M
16.27%
YoY
|
$28.58M
29.13%
YoY
|
$104.1M
-30.38%
YoY
|
$163.6M
35.95%
YoY
|
$44.15M
-219.16%
YoY
|
$22.13M
1614.56%
YoY
|
$149.5M
15.83%
YoY
|
$120.4M
-51.77%
YoY
|
-$37.05M
-125.03%
YoY
|
$1.291M
-99.11%
YoY
|
$129.1M
32.71%
YoY
|
$249.6M
5.33%
YoY
|
$148.0M
31.64%
YoY
|
$145.4M
22.41%
YoY
|
$97.28M
-11.57%
YoY
|
Loading...