2013 Q1 Form 10-Q Financial Statement
#000077915213000018 Filed on May 06, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
Revenue | $281.5M | $256.3M |
YoY Change | 9.85% | 6.71% |
Cost Of Revenue | $167.0M | $152.9M |
YoY Change | 9.18% | 5.54% |
Gross Profit | $114.6M | $103.4M |
YoY Change | 10.84% | 8.49% |
Gross Profit Margin | 40.7% | 40.34% |
Selling, General & Admin | $32.89M | $31.42M |
YoY Change | 4.68% | 8.06% |
% of Gross Profit | 28.7% | 30.39% |
Research & Development | $16.00M | $15.47M |
YoY Change | 3.39% | -1.56% |
% of Gross Profit | 13.96% | 14.96% |
Depreciation & Amortization | $26.20M | $23.10M |
YoY Change | 13.42% | 2.67% |
% of Gross Profit | 22.86% | 22.34% |
Operating Expenses | $48.88M | $46.89M |
YoY Change | 4.26% | 4.69% |
Operating Profit | $65.71M | $56.50M |
YoY Change | 16.31% | 11.87% |
Interest Expense | $1.034M | $1.464M |
YoY Change | -29.37% | -14.39% |
% of Operating Profit | 1.57% | 2.59% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $64.81M | $55.12M |
YoY Change | 17.58% | 12.82% |
Income Tax | $18.81M | $18.46M |
% Of Pretax Income | 29.03% | 33.49% |
Net Earnings | $46.00M | $36.66M |
YoY Change | 25.48% | 10.81% |
Net Earnings / Revenue | 16.34% | 14.3% |
Basic Earnings Per Share | $0.53 | $0.42 |
Diluted Earnings Per Share | $0.53 | $0.42 |
COMMON SHARES | ||
Basic Shares Outstanding | 86.12M shares | 86.82M shares |
Diluted Shares Outstanding | 86.71M shares | 87.59M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $182.1M | $89.80M |
YoY Change | 102.78% | 62.09% |
Cash & Equivalents | $182.1M | $89.77M |
Short-Term Investments | $0.00 | |
Other Short-Term Assets | $81.10M | $77.50M |
YoY Change | 4.65% | 41.94% |
Inventory | ||
Prepaid Expenses | $23.04M | $19.62M |
Receivables | $126.8M | $118.4M |
Other Receivables | $2.800M | $7.300M |
Total Short-Term Assets | $392.8M | $293.0M |
YoY Change | 34.07% | 26.39% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $291.3M | $273.1M |
YoY Change | 6.67% | 1.11% |
Goodwill | $533.3M | $533.5M |
YoY Change | -0.04% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $29.55M | $29.39M |
YoY Change | 0.54% | -32.43% |
Total Long-Term Assets | $879.3M | $878.0M |
YoY Change | 0.16% | -23.85% |
TOTAL ASSETS | ||
Total Short-Term Assets | $392.8M | $293.0M |
Total Long-Term Assets | $879.3M | $878.0M |
Total Assets | $1.563B | $1.444B |
YoY Change | 8.27% | 4.28% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $11.33M | $10.24M |
YoY Change | 10.7% | 16.32% |
Accrued Expenses | $55.18M | $49.55M |
YoY Change | 11.37% | 17.69% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $37.60M | $28.60M |
YoY Change | 31.47% | 42.29% |
Total Short-Term Liabilities | $260.8M | $221.7M |
YoY Change | 17.63% | 7.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $95.10M | $112.5M |
YoY Change | -15.47% | -49.91% |
Other Long-Term Liabilities | $5.476M | $11.42M |
YoY Change | -52.04% | -54.14% |
Total Long-Term Liabilities | $222.8M | $243.5M |
YoY Change | -8.51% | -2.39% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $260.8M | $221.7M |
Total Long-Term Liabilities | $222.8M | $243.5M |
Total Liabilities | $483.6M | $465.2M |
YoY Change | 3.95% | -13.09% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.042B | $910.7M |
YoY Change | 14.42% | |
Common Stock | $1.019M | $1.013M |
YoY Change | 0.59% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $359.7M | $309.6M |
YoY Change | 16.2% | |
Treasury Stock Shares | 15.85M shares | 14.41M shares |
Shareholders Equity | $1.080B | $978.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.563B | $1.444B |
YoY Change | 8.27% | 4.28% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $46.00M | $36.66M |
YoY Change | 25.48% | 10.81% |
Depreciation, Depletion And Amortization | $26.20M | $23.10M |
YoY Change | 13.42% | 2.67% |
Cash From Operating Activities | $33.20M | $21.70M |
YoY Change | 53.0% | -26.19% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$23.60M | -$17.80M |
YoY Change | 32.58% | 11.95% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $200.0K | $1.100M |
YoY Change | -81.82% | |
Cash From Investing Activities | -$23.30M | -$16.80M |
YoY Change | 38.69% | 5.66% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -20.80M | -10.50M |
YoY Change | 98.1% | 77.97% |
NET CHANGE | ||
Cash From Operating Activities | 33.20M | 21.70M |
Cash From Investing Activities | -23.30M | -16.80M |
Cash From Financing Activities | -20.80M | -10.50M |
Net Change In Cash | -10.90M | -5.600M |
YoY Change | 94.64% | -173.68% |
FREE CASH FLOW | ||
Cash From Operating Activities | $33.20M | $21.70M |
Capital Expenditures | -$23.60M | -$17.80M |
Free Cash Flow | $56.80M | $39.50M |
YoY Change | 43.8% | -12.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
510000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2772000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6184000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8810000 | USD | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11331000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16317000 | USD |
CY2012Q2 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | USD |
CY2013Q1 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
3679000 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
55183000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
58260000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
381919000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
396511000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
36120000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
37150000 | USD | |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2012Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
155000 | shares | |
CY2013Q1 | us-gaap |
Assets
Assets
|
1563441000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
1619492000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
468649000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
392764000 | USD |
CY2012Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
874113000 | USD |
CY2013Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
879348000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13126000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
25976000 | USD | |
CY2013Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2184000 | USD |
CY2012Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
206000 | USD |
CY2013Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
19698000 | USD |
CY2012Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
3518000 | USD |
CY2013Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
127428000 | USD |
CY2012Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
115785000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182051000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
157313000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
89771000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63125000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
26646000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
24738000 | USD | |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.130 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.360 | ||
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.115 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.325 | ||
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
101945579 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
101482461 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1015000 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1019000 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10581000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
34066000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
31681000 | USD | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10904000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
478483000 | USD | |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
152921000 | USD |
CY2013Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
166953000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
445281000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
443113000 | USD | |
CY2013Q1 | us-gaap |
Cost Of Services
CostOfServices
|
155012000 | USD |
CY2012Q1 | us-gaap |
Cost Of Services
CostOfServices
|
139593000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
406549000 | USD | |
CY2012Q2 | us-gaap |
Debt Current
DebtCurrent
|
25503000 | USD |
CY2013Q1 | us-gaap |
Debt Current
DebtCurrent
|
37581000 | USD |
us-gaap |
Debt Instrument Date Of First Required Payment1
DebtInstrumentDateOfFirstRequiredPayment1
|
2011-09-30 | ||
CY2013Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
150000000 | USD |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2015-06-04 | ||
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
5625000 | USD | |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
275907000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
129421000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13524000 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
20093000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
26256000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
23596000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
100932000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
108755000 | USD |
us-gaap |
Depreciation
Depreciation
|
38510000 | USD | |
us-gaap |
Depreciation
Depreciation
|
33315000 | USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">RECENT ACCOUNTING PRONOUNCEMENTS</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2011-05, Comprehensive Income in </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">June 2011</font><font style="font-family:Arial;font-size:10pt;">, which was effective for the Company beginning </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">July 1, 2012</font><font style="font-family:Arial;font-size:10pt;">. The updated guidance requires non-owner changes in stockholders' equity to be reported either in a single continuous statement of comprehensive income or in two separate but consecutive statements, rather than as part of the statement of changes in stockholders' equity. Adoption of this update did not have any impact on the financial statements.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">In </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">September 2011</font><font style="font-family:Arial;font-size:10pt;">, the FASB issued ASU No. 2011-08, Testing Goodwill for Impairment, which was effective for annual and interim goodwill impairment tests performed for fiscal years beginning after </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">December 15, 2011</font><font style="font-family:Arial;font-size:10pt;">. The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The provisions in this update were effective for the Company beginning </font><font style="font-family:Arial;font-size:10pt;color:#000000;text-decoration:none;">July 1, 2012</font><font style="font-family:Arial;font-size:10pt;"> and its adoption did not have any impact on the financial statements.</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">In July 2012, the FASB issued ASU No. 2012-02, Intangibles - Goodwill and Other. The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test. The provisions in this update will be effective for the Company beginning July 1, 2013.</font></div></div> | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.50 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.29 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.28 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.49 | ||
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2012Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.335 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.290 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3339000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3006000 | USD | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
162561000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
151831000 | USD |
CY2013Q1 | us-gaap |
Former Gain Contingency Recognized In Current Period
FormerGainContingencyRecognizedInCurrentPeriod
|
2184000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-79000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2306000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38742000 | USD | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11950000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
52709000 | USD | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12421000 | USD |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
533520000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
533291000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
114590000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
103383000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
315219000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
352755000 | USD | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
64808000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
189527000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
171035000 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
55118000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18812000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60551000 | USD | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18461000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
59378000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
44455000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
34728000 | USD | |
CY2012Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
8476000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2771000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4986000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2593000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
11461000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
7863000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4747000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1720000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-10103000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-5162000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-153055000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-156837000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
18623000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1580000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-89139000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-91735000 | USD | |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
585000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
546000 | shares | |
CY2012Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
768000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
766000 | shares | |
CY2013Q1 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
9851000 | USD |
CY2012Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
10380000 | USD |
CY2012Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
822246000 | USD |
CY2013Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
822401000 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
1464000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
4368000 | USD | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
1034000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
3636000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4048000 | USD | |
CY2012Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1379000 | USD |
CY2013Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-901000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3125000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2927000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2624000 | USD | |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
133000 | USD |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
85000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
511000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
320000 | USD | |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
483601000 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
636436000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1563441000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1619492000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
402243000 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
260791000 | USD |
CY2013Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
222810000 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
234193000 | USD |
us-gaap |
License Costs
LicenseCosts
|
4666000 | USD | |
CY2012Q1 | us-gaap |
License Costs
LicenseCosts
|
2424000 | USD |
CY2013Q1 | us-gaap |
License Costs
LicenseCosts
|
1360000 | USD |
us-gaap |
License Costs
LicenseCosts
|
3689000 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
40825000 | USD | |
CY2012Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
15009000 | USD |
CY2013Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
16681000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
42755000 | USD | |
CY2013Q1 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2013Q1 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
150000000 | USD |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-06-04 | ||
CY2013Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
250000000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
130452000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
131463000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
95055000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
106166000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
35397000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
25297000 | USD |
CY2013Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
779000 | USD |
us-gaap |
Loss From Catastrophes
LossFromCatastrophes
|
-12436000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-61656000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-42013000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-49358000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-66031000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
118017000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
152425000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
111657000 | USD | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45996000 | USD |
CY2013Q1 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
110625000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2416000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
128976000 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
36657000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
61261000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23294000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23043000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
21344000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
27394000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2678000 | USD | |
CY2012Q2 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
127500000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
48881000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
140136000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
160103000 | USD | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
46886000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
175083000 | USD | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56497000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65709000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
192652000 | USD | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
29553000 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30523000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7002000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5476000 | USD |
CY2013Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
129000 | USD |
CY2012Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
445000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
15788000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
28164000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
31000000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3766000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3745000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
186000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
720000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28413000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26555000 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
37942000 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
25855000 | USD | |
CY2013Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
58079000 | USD |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
3000000 | USD | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
291329000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
276730000 | USD |
CY2012Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
218305000 | USD |
CY2013Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
126820000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23324000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24315000 | USD | |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15996000 | USD |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15471000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
46333000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
45482000 | USD | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1042054000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
944078000 | USD |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
281543000 | USD |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
256304000 | USD |
us-gaap |
Revenues
Revenues
|
831238000 | USD | |
us-gaap |
Revenues
Revenues
|
760500000 | USD | |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14447000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
43173000 | USD | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14760000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
47261000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
745310000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
672414000 | USD | |
CY2013Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
250415000 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
226535000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
61061000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
55912000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
CY2012Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
18994000 | USD |
CY2013Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
20935000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6121000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4886000 | USD | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1871000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2011000 | USD |
CY2012Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
4539000 | shares |
CY2013Q1 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
4140000 | shares |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1079840000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
983056000 | USD |
CY2013Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
15850300 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
15452064 | shares |
CY2013Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
398000 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
343956000 | USD |
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
359744000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4166000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
679000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
3113000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86650000 | shares | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86705000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87366000 | shares | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87592000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86600000 | shares | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86120000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86824000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86104000 | shares | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000779152 | ||
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
86112301 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HENRY JACK & ASSOCIATES INC |