2014 Q1 Form 10-Q Financial Statement
#000077915214000022 Filed on May 07, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $291.4M | $281.5M |
YoY Change | 3.51% | 9.85% |
Cost Of Revenue | $174.1M | $167.0M |
YoY Change | 4.26% | 9.18% |
Gross Profit | $117.4M | $114.6M |
YoY Change | 2.43% | 10.84% |
Gross Profit Margin | 40.27% | 40.7% |
Selling, General & Admin | $35.35M | $32.89M |
YoY Change | 7.49% | 4.68% |
% of Gross Profit | 30.12% | 28.7% |
Research & Development | $17.49M | $16.00M |
YoY Change | 9.31% | 3.39% |
% of Gross Profit | 14.9% | 13.96% |
Depreciation & Amortization | $27.30M | $26.20M |
YoY Change | 4.2% | 13.42% |
% of Gross Profit | 23.26% | 22.86% |
Operating Expenses | $52.83M | $48.88M |
YoY Change | 8.09% | 4.26% |
Operating Profit | $64.54M | $65.71M |
YoY Change | -1.78% | 16.31% |
Interest Expense | $262.0K | $1.034M |
YoY Change | -74.66% | -29.37% |
% of Operating Profit | 0.41% | 1.57% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $64.36M | $64.81M |
YoY Change | -0.69% | 17.58% |
Income Tax | $21.76M | $18.81M |
% Of Pretax Income | 33.8% | 29.03% |
Net Earnings | $42.61M | $46.00M |
YoY Change | -7.37% | 25.48% |
Net Earnings / Revenue | 14.62% | 16.34% |
Basic Earnings Per Share | $0.50 | $0.53 |
Diluted Earnings Per Share | $0.50 | $0.53 |
COMMON SHARES | ||
Basic Shares Outstanding | 84.98M shares | 86.12M shares |
Diluted Shares Outstanding | 85.47M shares | 86.71M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $52.20M | $182.1M |
YoY Change | -71.33% | 102.78% |
Cash & Equivalents | $52.24M | $182.1M |
Short-Term Investments | ||
Other Short-Term Assets | $85.70M | $81.10M |
YoY Change | 5.67% | 4.65% |
Inventory | ||
Prepaid Expenses | $24.31M | $23.04M |
Receivables | $140.0M | $126.8M |
Other Receivables | $1.100M | $2.800M |
Total Short-Term Assets | $279.0M | $392.8M |
YoY Change | -28.97% | 34.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $299.2M | $291.3M |
YoY Change | 2.69% | 6.67% |
Goodwill | $552.1M | $533.3M |
YoY Change | 3.52% | -0.04% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $35.38M | $29.55M |
YoY Change | 19.72% | 0.54% |
Total Long-Term Assets | $936.3M | $879.3M |
YoY Change | 6.48% | 0.16% |
TOTAL ASSETS | ||
Total Short-Term Assets | $279.0M | $392.8M |
Total Long-Term Assets | $936.3M | $879.3M |
Total Assets | $1.514B | $1.563B |
YoY Change | -3.13% | 8.27% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.098M | $11.33M |
YoY Change | -37.36% | 10.7% |
Accrued Expenses | $58.14M | $55.18M |
YoY Change | 5.35% | 11.37% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $11.80M | $37.60M |
YoY Change | -68.62% | 31.47% |
Total Short-Term Liabilities | $254.4M | $260.8M |
YoY Change | -2.43% | 17.63% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.600M | $95.10M |
YoY Change | -96.21% | -15.47% |
Other Long-Term Liabilities | $6.684M | $5.476M |
YoY Change | 22.06% | -52.04% |
Total Long-Term Liabilities | $145.5M | $222.8M |
YoY Change | -34.7% | -8.51% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $254.4M | $260.8M |
Total Long-Term Liabilities | $145.5M | $222.8M |
Total Liabilities | $399.9M | $483.6M |
YoY Change | -17.3% | 3.95% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.170B | $1.042B |
YoY Change | 12.3% | 14.42% |
Common Stock | $1.024M | $1.019M |
YoY Change | 0.49% | 0.59% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $465.1M | $359.7M |
YoY Change | 29.28% | 16.2% |
Treasury Stock Shares | 17.85M shares | 15.85M shares |
Shareholders Equity | $1.115B | $1.080B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.514B | $1.563B |
YoY Change | -3.13% | 8.27% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $42.61M | $46.00M |
YoY Change | -7.37% | 25.48% |
Depreciation, Depletion And Amortization | $27.30M | $26.20M |
YoY Change | 4.2% | 13.42% |
Cash From Operating Activities | $30.10M | $33.20M |
YoY Change | -9.34% | 53.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$25.70M | -$23.60M |
YoY Change | 8.9% | 32.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$25.30M | $200.0K |
YoY Change | -12750.0% | -81.82% |
Cash From Investing Activities | -$51.00M | -$23.30M |
YoY Change | 118.88% | 38.69% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -82.30M | -20.80M |
YoY Change | 295.67% | 98.1% |
NET CHANGE | ||
Cash From Operating Activities | 30.10M | 33.20M |
Cash From Investing Activities | -51.00M | -23.30M |
Cash From Financing Activities | -82.30M | -20.80M |
Net Change In Cash | -103.2M | -10.90M |
YoY Change | 846.79% | 94.64% |
FREE CASH FLOW | ||
Cash From Operating Activities | $30.10M | $33.20M |
Capital Expenditures | -$25.70M | -$23.60M |
Free Cash Flow | $55.80M | $56.80M |
YoY Change | -1.76% | 43.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11701000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7098000 | USD |
CY2013Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
6864000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
68528000 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
58137000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
408315000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
400710000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
39936000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
36120000 | USD | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
155000 | shares | |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2013Q2 | us-gaap |
Assets
Assets
|
1629155000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
1514472000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
278985000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
447885000 | USD |
CY2013Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
880759000 | USD |
CY2014Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
936334000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
546000 | shares | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
|
2014-03-01 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
16084000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
25976000 | USD | |
CY2014Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2572000 | USD |
CY2013Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1014000 | USD |
CY2013Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
14161000 | USD |
CY2014Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
12872000 | USD |
CY2014Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
152854000 | USD |
CY2013Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
132612000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52244000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
127905000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182051000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
157313000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
24738000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-75661000 | USD | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.220 | |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.130 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.360 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.620 | ||
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
102398533 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
101993808 | shares |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1024000 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1020000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
32816000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
31681000 | USD | |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
11008000 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10581000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
478483000 | USD | |
CY2014Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
176398000 | USD |
CY2013Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
166953000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
513042000 | USD | |
CY2013Q1 | us-gaap |
Cost Of Services
CostOfServices
|
155012000 | USD |
CY2014Q1 | us-gaap |
Cost Of Services
CostOfServices
|
164223000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
476700000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
443113000 | USD | |
CY2014Q1 | us-gaap |
Debt Current
DebtCurrent
|
11832000 | USD |
CY2013Q2 | us-gaap |
Debt Current
DebtCurrent
|
7929000 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
144545000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
293255000 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
9195000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
11342000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
30845000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
25972000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
120434000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
125983000 | USD |
us-gaap |
Depreciation
Depreciation
|
38510000 | USD | |
us-gaap |
Depreciation
Depreciation
|
39581000 | USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">RECENT ACCOUNTING PRONOUNCEMENTS</font></div><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">In July 2013, the FASB issued ASU No. 2013-11, Income Taxes. The amendments update guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The provisions in this update were effective for the Company beginning January 1, 2014 and did not materially impact the financial statements.</font></div></div> | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.77 | ||
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.50 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.49 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.76 | ||
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.343 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.290 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3339000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3320000 | USD | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
140317000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
147167000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
255000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2306000 | USD | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11950000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40011000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
52709000 | USD | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13629000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
533291000 | USD |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
552059000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
352755000 | USD | |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
114590000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
386072000 | USD | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
124531000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
64808000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
189527000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
231735000 | USD | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
71204000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60551000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
81208000 | USD | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24447000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18812000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
44455000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
64323000 | USD | |
CY2014Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1061000 | USD |
CY2013Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
6107000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4986000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4670000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
7863000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
12672000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-11019000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4747000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-5162000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1056000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-153055000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-151331000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1580000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13893000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-91529000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-91735000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
527000 | shares | |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
486000 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
585000 | shares |
CY2014Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
868193000 | USD |
CY2013Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
822450000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
3636000 | USD | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
262000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
1034000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
808000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3125000 | USD | |
CY2014Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-178000 | USD |
CY2013Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-901000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-464000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
586000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
2624000 | USD | |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
133000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
344000 | USD | |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
84000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
511000 | USD | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
556986000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
399932000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1514472000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1629155000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
412258000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
254448000 | USD |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
144728000 | USD |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
145484000 | USD |
CY2013Q1 | us-gaap |
License Costs
LicenseCosts
|
1360000 | USD |
us-gaap |
License Costs
LicenseCosts
|
3689000 | USD | |
us-gaap |
License Costs
LicenseCosts
|
3526000 | USD | |
CY2014Q1 | us-gaap |
License Costs
LicenseCosts
|
1167000 | USD |
CY2014Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
15267000 | USD |
CY2013Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
16681000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
39938000 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
42755000 | USD | |
CY2014Q1 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
150000000 | USD |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-06-04 | ||
CY2014Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
250000000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
14281000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
12872000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7366000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3622000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
9250000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
6915000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-131023000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
150527000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-61656000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-106074000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-66031000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
152425000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
161436000 | USD | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46757000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
128976000 | USD | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45996000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
48881000 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
53149000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
153873000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
160103000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
232199000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
192652000 | USD | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
71382000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65709000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30411000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35381000 | USD |
CY2013Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
9380000 | USD |
CY2014Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
22963000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6684000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5586000 | USD |
CY2014Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
0 | USD |
CY2013Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
120000 | USD |
CY2013Q2 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
0 | USD |
CY2014Q1 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
10000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
62995000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
15788000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
11365000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
52770000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
31000000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3745000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6511000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
27894000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
186000 | USD | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
281543000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23324000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27696000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28413000 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
37942000 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
44511000 | USD | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
61363000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
59244000 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
24307000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23366000 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
32760000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
27898000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2678000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3081000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5392000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
510000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
408000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6184000 | USD | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
299153000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
300511000 | USD |
CY2014Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
140010000 | USD |
CY2013Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
231263000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
15556000 | USD | |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15996000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
49300000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
46333000 | USD | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17486000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1170278000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1072521000 | USD |
us-gaap |
Revenues
Revenues
|
831238000 | USD | |
us-gaap |
Revenues
Revenues
|
899114000 | USD | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
300929000 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14731000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
44425000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
43173000 | USD | |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14447000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
814751000 | USD | |
CY2013Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
250415000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
745310000 | USD | |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
270931000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85769000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86650000 | shares | |
CY2014Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22034000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
61061000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
64562000 | USD | |
CY2013Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
20935000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6121000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7303000 | USD | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2011000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2761000 | USD |
CY2014Q1 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
|
500000 | USD |
CY2014Q1 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
|
1100000 | USD |
CY2014Q1 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
7137000 | shares |
CY2013Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
8237000 | shares |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1072169000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1114540000 | USD |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
16753889 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
17853553 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1100000 | shares | |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
402082000 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
465077000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4955000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
758000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
3803000 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86705000 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85467000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86120000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86104000 | shares | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
84981000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85242000 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000779152 | ||
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
84553919 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HENRY JACK & ASSOCIATES INC |