|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q1 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$11.36M
69.35%
YoY
|
$10.67M
156.36%
YoY
|
$6.709M
N/A
|
$4.162M
-30.17%
YoY
|
$5.960M
-19.05%
YoY
|
| Cash & Equivalents |
$11.36M
69.36%
YoY
|
$10.67M
156.36%
YoY
|
$6.707M
N/A
|
$4.162M
-30.17%
YoY
|
$5.960M
-19.05%
YoY
|
| Short-Term Investments |
$2.200K
15.79%
YoY
|
$2.200K
N/A
|
$1.900K
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.615M
-40.91%
YoY
|
$2.027M
N/A
|
$2.733M
N/A
|
N/A
|
N/A
|
| Inventory |
$3.164M
-21.58%
YoY
|
$3.066M
-31.08%
YoY
|
$4.035M
N/A
|
$4.449M
-23.1%
YoY
|
$5.786M
N/A
|
| Prepaid Expenses |
N/A
|
$1.711M
207.09%
YoY
|
N/A
|
$557.1K
1500.17%
YoY
|
$34.81K
N/A
|
| Receivables |
$4.232M
93.93%
YoY
|
$3.102M
32.05%
YoY
|
$2.182M
N/A
|
$2.349M
12.64%
YoY
|
$2.086M
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$108.2K
N/A
|
$1.229M
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$20.37M
20.63%
YoY
|
$18.98M
32.87%
YoY
|
$16.89M
N/A
|
$14.28M
-14.6%
YoY
|
$16.72M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$5.025M
98.96%
YoY
|
$3.225M
33.0%
YoY
|
$2.526M
N/A
|
$2.425M
2.43%
YoY
|
$2.367M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$266.7K
-56.37%
YoY
|
$270.8K
N/A
|
$611.3K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.292M
68.7%
YoY
|
$4.479M
71.4%
YoY
|
$3.137M
N/A
|
$2.613M
-32.72%
YoY
|
$3.884M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$20.37M
20.63%
YoY
|
$18.98M
32.87%
YoY
|
$16.89M
N/A
|
$14.28M
-14.6%
YoY
|
$16.72M
N/A
|
| Total Long-Term Assets |
$5.292M
|
$3.137M
|
|||
| Total Assets |
$25.66M
28.16%
YoY
|
$23.45M
38.83%
YoY
|
$20.02M
N/A
|
$16.89M
-18.01%
YoY
|
$20.61M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$4.283M
5.09%
YoY
|
$1.964M
44.5%
YoY
|
$4.076M
N/A
|
$1.359M
-52.42%
YoY
|
$2.857M
N/A
|
| Accrued Expenses |
$584.9K
-36.49%
YoY
|
$379.2K
-16.02%
YoY
|
$921.0K
N/A
|
$451.5K
128.69%
YoY
|
$197.4K
N/A
|
| Deferred Revenue |
N/A
|
$427.1K
18.49%
YoY
|
N/A
|
$360.5K
38.57%
YoY
|
$260.1K
N/A
|
| Short-Term Debt |
$429.2K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$703.0K
5.32%
YoY
|
$1.392M
-31.68%
YoY
|
$667.5K
N/A
|
$2.037M
-22.86%
YoY
|
$2.641M
N/A
|
| Total Short-Term Liabilities |
$7.290M
12.31%
YoY
|
$7.088M
32.75%
YoY
|
$6.491M
N/A
|
$5.339M
-25.38%
YoY
|
$7.155M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$345.9K
-67.14%
YoY
|
$706.8K
N/A
|
$1.053M
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$989.7K
N/A
|
$615.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.336M
26.87%
YoY
|
$1.322M
-4.31%
YoY
|
$1.053M
N/A
|
$1.382M
-34.28%
YoY
|
$2.103M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$7.290M
12.31%
YoY
|
$7.088M
32.75%
YoY
|
$6.491M
N/A
|
$5.339M
-25.38%
YoY
|
$7.155M
N/A
|
| Total Long-Term Liabilities |
$1.336M
26.87%
YoY
|
$1.322M
-4.31%
YoY
|
$1.053M
N/A
|
$1.382M
-34.28%
YoY
|
$2.103M
N/A
|
| Total Liabilities |
$9.014M
19.49%
YoY
|
$8.410M
25.13%
YoY
|
$7.543M
N/A
|
$6.721M
-27.4%
YoY
|
$9.258M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
$8.468M
44.15%
YoY
|
N/A
|
$5.874M
-47.03%
YoY
|
$11.09M
N/A
|
| Common Stock |
N/A
|
$6.195M
44.11%
YoY
|
N/A
|
$4.299M
1569.21%
YoY
|
$257.5K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$16.65M
33.4%
YoY
|
$14.64M
43.9%
YoY
|
$12.48M
N/A
|
$10.17M
-10.35%
YoY
|
$11.35M
60.66%
YoY
|
| Total Liabilities & Shareholders Equity |
$25.66M
28.16%
YoY
|
$23.45M
38.83%
YoY
|
$20.02M
N/A
|
$16.89M
-18.01%
YoY
|
$20.61M
N/A
|
Loading...