|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.54M
-37.9%
YoY
|
-$99.11M
-4.85%
YoY
|
-$104.2M
-56.2%
YoY
|
-$237.8M
4.82%
YoY
|
-$226.9M
41.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.860M
-4.9%
YoY
|
$8.265M
-16.01%
YoY
|
$9.841M
-15.5%
YoY
|
$11.65M
20.61%
YoY
|
$9.656M
18.77%
YoY
|
| Cash From Operating Activities |
-$47.92M
-16.23%
YoY
|
-$57.20M
-22.7%
YoY
|
-$74.00M
-69.19%
YoY
|
-$240.2M
40.31%
YoY
|
-$171.2M
73.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.665M
26.84%
YoY
|
$3.678M
63.25%
YoY
|
$2.253M
-79.81%
YoY
|
$11.16M
-255.34%
YoY
|
-$7.185M
185.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$80.30M
-1294.24%
YoY
|
-$6.724M
-110.22%
YoY
|
$65.81M
-70.62%
YoY
|
$224.0M
-156.33%
YoY
|
-$397.6M
-735.59%
YoY
|
| Cash From Investing Activities |
$75.64M
-827.13%
YoY
|
-$10.40M
-116.37%
YoY
|
$63.56M
-70.14%
YoY
|
$212.8M
-152.57%
YoY
|
-$404.8M
-774.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$26.00K
-99.99%
YoY
|
$348.7M
71.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.437M
-107.2%
YoY
|
$89.46M
-1306.85%
YoY
|
-$7.413M
-15.38%
YoY
|
-$8.760M
-102.62%
YoY
|
$334.2M
78.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.92M
-16.23%
YoY
|
-$57.20M
-22.7%
YoY
|
-$74.00M
-69.19%
YoY
|
-$240.2M
40.31%
YoY
|
-$171.2M
73.84%
YoY
|
| Cash From Investing Activities |
$75.64M
-827.13%
YoY
|
-$10.40M
-116.37%
YoY
|
$63.56M
-70.14%
YoY
|
$212.8M
-152.57%
YoY
|
-$404.8M
-774.23%
YoY
|
| Cash From Financing Activities |
-$6.437M
-107.2%
YoY
|
$89.46M
-1306.85%
YoY
|
-$7.413M
-15.38%
YoY
|
-$8.760M
-102.62%
YoY
|
$334.2M
78.62%
YoY
|
| Net Change In Cash |
$21.28M
-2.65%
YoY
|
$21.86M
-222.43%
YoY
|
-$17.86M
-50.56%
YoY
|
-$36.12M
-85.06%
YoY
|
-$241.7M
-262.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.92M
-16.23%
YoY
|
-$57.20M
-22.7%
YoY
|
-$74.00M
-69.19%
YoY
|
-$240.2M
40.31%
YoY
|
-$171.2M
73.84%
YoY
|
| Capital Expenditures |
$4.665M
26.84%
YoY
|
$3.678M
63.25%
YoY
|
$2.253M
-79.81%
YoY
|
$11.16M
-255.34%
YoY
|
-$7.185M
185.12%
YoY
|
| Free Cash Flow |
-$52.59M
-13.63%
YoY
|
-$60.88M
-20.16%
YoY
|
-$76.25M
-69.66%
YoY
|
-$251.3M
53.26%
YoY
|
-$164.0M
70.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.73M
6.1%
YoY
|
-$10.31M
-47.21%
YoY
|
-$17.94M
6.15%
YoY
|
-$16.59M
-24.6%
YoY
|
-$16.71M
-58.89%
YoY
|
-$19.53M
10.69%
YoY
|
-$16.90M
-26.1%
YoY
|
-$22.00M
-30.97%
YoY
|
-$40.65M
27.99%
YoY
|
-$17.65M
-67.81%
YoY
|
-$22.87M
-48.68%
YoY
|
-$31.88M
-53.78%
YoY
|
-$31.76M
-54.27%
YoY
|
-$54.81M
-34.9%
YoY
|
-$44.56M
-33.04%
YoY
|
-$68.97M
34.75%
YoY
|
-$69.46M
236.69%
YoY
|
-$84.20M
78.84%
YoY
|
-$66.55M
105.91%
YoY
|
-$51.18M
30.21%
YoY
|
| Depreciation, Depletion And Amortization |
$2.117M
13.57%
YoY
|
$2.067M
-10.56%
YoY
|
$1.920M
4.63%
YoY
|
$2.009M
-10.23%
YoY
|
$1.864M
-0.9%
YoY
|
$2.311M
6.94%
YoY
|
$1.835M
-15.44%
YoY
|
$2.238M
-15.26%
YoY
|
$1.881M
-34.46%
YoY
|
$2.161M
-27.75%
YoY
|
$2.170M
-31.24%
YoY
|
$2.641M
-7.88%
YoY
|
$2.870M
9.04%
YoY
|
$2.991M
14.47%
YoY
|
$3.156M
31.45%
YoY
|
$2.867M
4.94%
YoY
|
$2.632M
37.8%
YoY
|
$2.613M
29.36%
YoY
|
$2.401M
26.37%
YoY
|
$2.732M
31.35%
YoY
|
| Cash From Operating Activities |
-$12.46M
-41.17%
YoY
|
-$1.663M
-93.72%
YoY
|
-$12.40M
-53.76%
YoY
|
-$12.68M
51.08%
YoY
|
-$21.18M
-572.13%
YoY
|
-$26.48M
157.61%
YoY
|
-$26.82M
11.64%
YoY
|
-$8.395M
-59.5%
YoY
|
$4.485M
-123.64%
YoY
|
-$10.28M
-80.48%
YoY
|
-$24.02M
-55.3%
YoY
|
-$20.73M
-64.47%
YoY
|
-$18.97M
-74.86%
YoY
|
-$52.64M
-17.17%
YoY
|
-$53.73M
16.8%
YoY
|
-$58.34M
81.57%
YoY
|
-$75.47M
155.91%
YoY
|
-$63.56M
139.2%
YoY
|
-$46.00M
122.89%
YoY
|
-$32.13M
167.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$601.0K
-31.0%
YoY
|
$1.689M
-10.26%
YoY
|
$1.367M
57.13%
YoY
|
$738.0K
8.37%
YoY
|
$871.0K
255.51%
YoY
|
$1.882M
143.47%
YoY
|
$870.0K
155.88%
YoY
|
$681.0K
105.74%
YoY
|
$245.0K
-69.79%
YoY
|
$773.0K
-72.04%
YoY
|
$340.0K
-111.25%
YoY
|
$331.0K
-108.93%
YoY
|
$811.0K
-148.71%
YoY
|
$2.765M
-162.56%
YoY
|
-$3.023M
280.25%
YoY
|
-$3.708M
133.21%
YoY
|
-$1.665M
338.16%
YoY
|
-$4.420M
550.0%
YoY
|
-$795.0K
-13.59%
YoY
|
-$1.590M
238.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$415.0K
-98.64%
YoY
|
$214.0K
-83.24%
YoY
|
$2.345M
-107.9%
YoY
|
$47.12M
81.76%
YoY
|
$30.63M
-824.85%
YoY
|
$1.277M
-155.74%
YoY
|
-$29.70M
-326.02%
YoY
|
$25.92M
64.97%
YoY
|
-$4.225M
-110.76%
YoY
|
-$2.291M
-108.24%
YoY
|
$13.14M
-88.32%
YoY
|
$15.71M
-50.96%
YoY
|
$39.25M
-23.96%
YoY
|
$27.80M
2041.6%
YoY
|
$112.5M
-128.18%
YoY
|
$32.04M
14205.36%
YoY
|
$51.61M
32158.75%
YoY
|
$1.298M
765.33%
YoY
|
-$399.3M
-307259.23%
YoY
|
$224.0K
-249.33%
YoY
|
| Cash From Investing Activities |
-$186.0K
-100.63%
YoY
|
-$1.475M
143.8%
YoY
|
$978.0K
-103.2%
YoY
|
$46.38M
83.74%
YoY
|
$29.75M
-765.64%
YoY
|
-$605.0K
-80.25%
YoY
|
-$30.57M
-338.82%
YoY
|
$25.24M
64.09%
YoY
|
-$4.470M
-111.63%
YoY
|
-$3.064M
-112.24%
YoY
|
$12.80M
-88.31%
YoY
|
$15.38M
-45.71%
YoY
|
$38.44M
-23.05%
YoY
|
$25.03M
-901.83%
YoY
|
$109.5M
-127.37%
YoY
|
$28.34M
-2189.68%
YoY
|
$49.95M
-21816.96%
YoY
|
-$3.122M
500.38%
YoY
|
-$400.1M
50545.82%
YoY
|
-$1.356M
118.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$26.00K
-58.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-100.0%
YoY
|
$63.00K
-75.77%
YoY
|
$143.6M
46211.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.614M
46.2%
YoY
|
-$1.746M
-51.09%
YoY
|
-$1.816M
-101.89%
YoY
|
-$1.771M
-3.22%
YoY
|
-$1.104M
11.85%
YoY
|
-$3.570M
58.46%
YoY
|
$95.85M
-10084.48%
YoY
|
-$1.830M
23.23%
YoY
|
-$987.0K
-63.58%
YoY
|
-$2.253M
-5.22%
YoY
|
-$960.0K
-41.46%
YoY
|
-$1.485M
-54.88%
YoY
|
-$2.710M
86.64%
YoY
|
-$2.377M
69.18%
YoY
|
-$1.640M
-0.97%
YoY
|
-$3.291M
-102.4%
YoY
|
-$1.452M
-100.73%
YoY
|
-$1.405M
-100.74%
YoY
|
-$1.656M
143.53%
YoY
|
$137.1M
-8411.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.46M
-41.17%
YoY
|
-$1.663M
-93.72%
YoY
|
-$12.40M
-53.76%
YoY
|
-$12.68M
51.08%
YoY
|
-$21.18M
-572.13%
YoY
|
-$26.48M
157.61%
YoY
|
-$26.82M
11.64%
YoY
|
-$8.395M
-59.5%
YoY
|
$4.485M
-123.64%
YoY
|
-$10.28M
-80.48%
YoY
|
-$24.02M
-55.3%
YoY
|
-$20.73M
-64.47%
YoY
|
-$18.97M
-74.86%
YoY
|
-$52.64M
-17.17%
YoY
|
-$53.73M
16.8%
YoY
|
-$58.34M
81.57%
YoY
|
-$75.47M
155.91%
YoY
|
-$63.56M
139.2%
YoY
|
-$46.00M
122.89%
YoY
|
-$32.13M
167.96%
YoY
|
| Cash From Investing Activities |
-$186.0K
-100.63%
YoY
|
-$1.475M
143.8%
YoY
|
$978.0K
-103.2%
YoY
|
$46.38M
83.74%
YoY
|
$29.75M
-765.64%
YoY
|
-$605.0K
-80.25%
YoY
|
-$30.57M
-338.82%
YoY
|
$25.24M
64.09%
YoY
|
-$4.470M
-111.63%
YoY
|
-$3.064M
-112.24%
YoY
|
$12.80M
-88.31%
YoY
|
$15.38M
-45.71%
YoY
|
$38.44M
-23.05%
YoY
|
$25.03M
-901.83%
YoY
|
$109.5M
-127.37%
YoY
|
$28.34M
-2189.68%
YoY
|
$49.95M
-21816.96%
YoY
|
-$3.122M
500.38%
YoY
|
-$400.1M
50545.82%
YoY
|
-$1.356M
118.71%
YoY
|
| Cash From Financing Activities |
-$1.614M
46.2%
YoY
|
-$1.746M
-51.09%
YoY
|
-$1.816M
-101.89%
YoY
|
-$1.771M
-3.22%
YoY
|
-$1.104M
11.85%
YoY
|
-$3.570M
58.46%
YoY
|
$95.85M
-10084.48%
YoY
|
-$1.830M
23.23%
YoY
|
-$987.0K
-63.58%
YoY
|
-$2.253M
-5.22%
YoY
|
-$960.0K
-41.46%
YoY
|
-$1.485M
-54.88%
YoY
|
-$2.710M
86.64%
YoY
|
-$2.377M
69.18%
YoY
|
-$1.640M
-0.97%
YoY
|
-$3.291M
-102.4%
YoY
|
-$1.452M
-100.73%
YoY
|
-$1.405M
-100.74%
YoY
|
-$1.656M
143.53%
YoY
|
$137.1M
-8411.33%
YoY
|
| Net Change In Cash |
-$14.26M
-290.73%
YoY
|
-$4.884M
-84.07%
YoY
|
-$13.24M
-134.41%
YoY
|
$31.93M
112.59%
YoY
|
$7.475M
-869.03%
YoY
|
-$30.65M
96.55%
YoY
|
$38.47M
-415.81%
YoY
|
$15.02M
-319.9%
YoY
|
-$972.0K
-105.8%
YoY
|
-$15.60M
-47.99%
YoY
|
-$12.18M
-122.5%
YoY
|
-$6.829M
-79.49%
YoY
|
$16.75M
-162.12%
YoY
|
-$29.99M
-55.96%
YoY
|
$54.13M
-112.09%
YoY
|
-$33.29M
-132.12%
YoY
|
-$26.97M
-115.82%
YoY
|
-$68.08M
-141.53%
YoY
|
-$447.8M
1925.16%
YoY
|
$103.7M
-826.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.46M
-41.17%
YoY
|
-$1.663M
-93.72%
YoY
|
-$12.40M
-53.76%
YoY
|
-$12.68M
51.08%
YoY
|
-$21.18M
-572.13%
YoY
|
-$26.48M
157.61%
YoY
|
-$26.82M
11.64%
YoY
|
-$8.395M
-59.5%
YoY
|
$4.485M
-123.64%
YoY
|
-$10.28M
-80.48%
YoY
|
-$24.02M
-55.3%
YoY
|
-$20.73M
-64.47%
YoY
|
-$18.97M
-74.86%
YoY
|
-$52.64M
-17.17%
YoY
|
-$53.73M
16.8%
YoY
|
-$58.34M
81.57%
YoY
|
-$75.47M
155.91%
YoY
|
-$63.56M
139.2%
YoY
|
-$46.00M
122.89%
YoY
|
-$32.13M
167.96%
YoY
|
| Capital Expenditures |
$601.0K
-31.0%
YoY
|
$1.689M
-10.26%
YoY
|
$1.367M
57.13%
YoY
|
$738.0K
8.37%
YoY
|
$871.0K
255.51%
YoY
|
$1.882M
143.47%
YoY
|
$870.0K
155.88%
YoY
|
$681.0K
105.74%
YoY
|
$245.0K
-69.79%
YoY
|
$773.0K
-72.04%
YoY
|
$340.0K
-111.25%
YoY
|
$331.0K
-108.93%
YoY
|
$811.0K
-148.71%
YoY
|
$2.765M
-162.56%
YoY
|
-$3.023M
280.25%
YoY
|
-$3.708M
133.21%
YoY
|
-$1.665M
338.16%
YoY
|
-$4.420M
550.0%
YoY
|
-$795.0K
-13.59%
YoY
|
-$1.590M
238.3%
YoY
|
| Free Cash Flow |
-$13.06M
-40.77%
YoY
|
-$3.352M
-88.18%
YoY
|
-$13.77M
-50.28%
YoY
|
-$13.42M
47.87%
YoY
|
-$22.05M
-619.95%
YoY
|
-$28.36M
156.62%
YoY
|
-$27.69M
13.65%
YoY
|
-$9.076M
-56.9%
YoY
|
$4.240M
-121.43%
YoY
|
-$11.05M
-80.06%
YoY
|
-$24.36M
-51.96%
YoY
|
-$21.06M
-61.45%
YoY
|
-$19.79M
-73.19%
YoY
|
-$55.41M
-6.3%
YoY
|
-$50.71M
12.17%
YoY
|
-$54.63M
78.88%
YoY
|
-$73.80M
153.53%
YoY
|
-$59.14M
128.41%
YoY
|
-$45.21M
129.25%
YoY
|
-$30.54M
165.1%
YoY
|
Loading...