|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$188.9M
12.8%
YoY
|
$167.5M
-10.15%
YoY
|
$186.4M
-15.99%
YoY
|
$221.9M
24.7%
YoY
|
$177.9M
27.46%
YoY
|
| Cost Of Revenue |
$87.15M
28.24%
YoY
|
$67.96M
-14.3%
YoY
|
$79.30M
-11.67%
YoY
|
$89.77M
33.22%
YoY
|
$67.39M
43.99%
YoY
|
| Gross Profit |
$101.8M
2.26%
YoY
|
$99.53M
-7.07%
YoY
|
$107.1M
-18.93%
YoY
|
$132.1M
19.51%
YoY
|
$110.5M
19.13%
YoY
|
| Selling, General & Admin |
$102.0M
-2.86%
YoY
|
$105.0M
9.46%
YoY
|
$95.88M
-53.53%
YoY
|
$206.4M
-17.99%
YoY
|
$251.6M
47.32%
YoY
|
| Research & Development |
$37.00M
-1.33%
YoY
|
$37.50M
-9.7%
YoY
|
$41.53M
-24.88%
YoY
|
$55.28M
41.03%
YoY
|
$39.20M
23.34%
YoY
|
| Depreciation & Amortization |
$7.860M
-4.9%
YoY
|
$8.265M
-16.01%
YoY
|
$9.841M
-15.5%
YoY
|
$11.65M
20.61%
YoY
|
$9.656M
18.77%
YoY
|
| Operating Expenses |
$37.00M
-1.33%
YoY
|
$37.50M
-79.21%
YoY
|
$180.4M
-49.77%
YoY
|
$359.2M
2.21%
YoY
|
$351.4M
45.17%
YoY
|
| Operating Profit |
$64.78M
4.44%
YoY
|
$62.03M
-184.61%
YoY
|
-$73.31M
-67.72%
YoY
|
-$227.1M
-5.73%
YoY
|
-$240.9M
61.35%
YoY
|
| Interest Expense |
$5.434M
-119.02%
YoY
|
-$28.58M
12.98%
YoY
|
-$25.29M
551.86%
YoY
|
-$3.880M
-126.44%
YoY
|
$14.68M
-261.26%
YoY
|
| Other Income/Expense, Net |
-$2.352M
-21.05%
YoY
|
-$2.979M
-21.97%
YoY
|
-$3.818M
30.04%
YoY
|
-$2.936M
1806.49%
YoY
|
-$154.0K
N/A
|
| Pretax Income |
-$60.13M
-38.37%
YoY
|
-$97.56M
-1.06%
YoY
|
-$98.60M
-57.31%
YoY
|
-$231.0M
1.99%
YoY
|
-$226.5M
43.06%
YoY
|
| Income Tax |
$1.414M
-8.54%
YoY
|
$1.546M
133.89%
YoY
|
$661.0K
-90.38%
YoY
|
$6.869M
1454.07%
YoY
|
$442.0K
-83.0%
YoY
|
| Net Earnings |
-$61.54M
-37.9%
YoY
|
-$99.11M
-4.85%
YoY
|
-$104.2M
-56.2%
YoY
|
-$237.8M
4.82%
YoY
|
-$226.9M
41.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.25
-44.4%
YoY
|
-$0.45
-11.69%
YoY
|
-$0.51
-58.43%
YoY
|
-$1.23
-100.0%
YoY
|
-$1.170M
16.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$50.56M
39.44%
YoY
|
$61.39M
34.38%
YoY
|
$45.63M
25.26%
YoY
|
$45.64M
25.14%
YoY
|
$36.26M
-25.84%
YoY
|
$45.69M
-23.09%
YoY
|
$36.43M
-18.84%
YoY
|
$36.47M
-24.82%
YoY
|
$48.89M
5.67%
YoY
|
$59.41M
-10.64%
YoY
|
$44.89M
-11.09%
YoY
|
$48.52M
-15.37%
YoY
|
$46.27M
-2.78%
YoY
|
$66.48M
7.14%
YoY
|
$50.49M
18.36%
YoY
|
$57.32M
42.45%
YoY
|
$47.59M
73.89%
YoY
|
$62.05M
48.58%
YoY
|
$42.66M
26.69%
YoY
|
$40.24M
15.17%
YoY
|
| Cost Of Revenue |
$21.16M
29.35%
YoY
|
$27.23M
24.9%
YoY
|
$21.86M
61.27%
YoY
|
$21.70M
45.71%
YoY
|
$16.36M
-7.62%
YoY
|
$21.80M
-2.41%
YoY
|
$13.55M
-31.59%
YoY
|
$14.90M
-33.85%
YoY
|
$17.71M
0.22%
YoY
|
$22.34M
-12.17%
YoY
|
$19.81M
13.25%
YoY
|
$22.52M
-16.35%
YoY
|
$17.67M
-11.3%
YoY
|
$25.44M
-10.34%
YoY
|
$17.49M
2.14%
YoY
|
$26.92M
99.62%
YoY
|
$19.92M
185.81%
YoY
|
$28.37M
105.15%
YoY
|
$17.13M
64.2%
YoY
|
$13.49M
15.55%
YoY
|
| Gross Profit |
$29.40M
47.73%
YoY
|
$34.16M
43.03%
YoY
|
$23.78M
3.92%
YoY
|
$23.94M
10.93%
YoY
|
$19.90M
-36.18%
YoY
|
$23.89M
-35.56%
YoY
|
$22.88M
-8.78%
YoY
|
$21.58M
-16.99%
YoY
|
$31.18M
9.03%
YoY
|
$37.07M
-9.69%
YoY
|
$25.08M
-23.99%
YoY
|
$26.00M
-14.5%
YoY
|
$28.60M
3.35%
YoY
|
$41.04M
21.87%
YoY
|
$32.99M
29.23%
YoY
|
$30.41M
13.64%
YoY
|
$27.67M
35.65%
YoY
|
$33.68M
20.57%
YoY
|
$25.53M
9.81%
YoY
|
$26.76M
14.98%
YoY
|
| Selling, General & Admin |
$23.03M
13.5%
YoY
|
$21.30M
11.6%
YoY
|
$22.80M
-2.16%
YoY
|
$21.11M
-10.65%
YoY
|
$20.29M
-4.26%
YoY
|
$19.09M
-5.4%
YoY
|
$23.30M
7.73%
YoY
|
$23.63M
-4.74%
YoY
|
$21.19M
-33.49%
YoY
|
$20.18M
-62.13%
YoY
|
$21.63M
-44.87%
YoY
|
$24.81M
-56.05%
YoY
|
$31.87M
-44.48%
YoY
|
$53.28M
-29.07%
YoY
|
$39.23M
-32.76%
YoY
|
$56.44M
9.98%
YoY
|
$57.40M
73.36%
YoY
|
$75.12M
58.32%
YoY
|
$58.34M
69.9%
YoY
|
$51.32M
34.02%
YoY
|
| Research & Development |
$8.884M
-7.89%
YoY
|
$9.449M
-5.66%
YoY
|
$8.715M
-9.86%
YoY
|
$9.217M
5.68%
YoY
|
$9.645M
5.88%
YoY
|
$10.02M
0.97%
YoY
|
$9.668M
-4.18%
YoY
|
$8.722M
-21.29%
YoY
|
$9.109M
-22.71%
YoY
|
$9.920M
-31.39%
YoY
|
$10.09M
-25.79%
YoY
|
$11.08M
-22.36%
YoY
|
$11.79M
-9.02%
YoY
|
$14.46M
10.36%
YoY
|
$13.60M
44.05%
YoY
|
$14.27M
70.47%
YoY
|
$12.95M
88.56%
YoY
|
$13.10M
221.92%
YoY
|
$9.439M
202.53%
YoY
|
$8.372M
18.75%
YoY
|
| Depreciation & Amortization |
$2.117M
13.57%
YoY
|
$2.067M
-10.56%
YoY
|
$1.920M
4.63%
YoY
|
$2.009M
-10.23%
YoY
|
$1.864M
-0.9%
YoY
|
$2.311M
6.94%
YoY
|
$1.835M
-15.44%
YoY
|
$2.238M
-15.26%
YoY
|
$1.881M
-34.46%
YoY
|
$2.161M
-27.75%
YoY
|
$2.170M
-31.24%
YoY
|
$2.641M
-7.88%
YoY
|
$2.870M
9.04%
YoY
|
$2.991M
14.47%
YoY
|
$3.156M
31.45%
YoY
|
$2.867M
4.94%
YoY
|
$2.632M
37.8%
YoY
|
$2.613M
29.36%
YoY
|
$2.401M
26.37%
YoY
|
$2.732M
31.35%
YoY
|
| Operating Expenses |
$43.27M
12.23%
YoY
|
$44.79M
8.68%
YoY
|
$41.18M
-4.22%
YoY
|
$40.46M
-3.22%
YoY
|
$38.56M
-2.43%
YoY
|
$41.22M
-0.77%
YoY
|
$42.99M
-1.44%
YoY
|
$41.81M
-15.13%
YoY
|
$39.52M
-33.54%
YoY
|
$41.53M
-54.29%
YoY
|
$43.62M
-42.72%
YoY
|
$49.26M
-49.8%
YoY
|
$59.46M
-36.79%
YoY
|
$90.86M
-23.22%
YoY
|
$76.15M
-14.99%
YoY
|
$98.14M
25.28%
YoY
|
$94.06M
73.89%
YoY
|
$118.3M
74.32%
YoY
|
$89.58M
74.96%
YoY
|
$78.33M
28.75%
YoY
|
| Operating Profit |
-$13.87M
-25.64%
YoY
|
-$10.63M
-38.66%
YoY
|
-$17.40M
-13.48%
YoY
|
-$16.52M
-18.32%
YoY
|
-$18.66M
123.88%
YoY
|
-$17.33M
287.85%
YoY
|
-$20.11M
8.48%
YoY
|
-$20.23M
-13.05%
YoY
|
-$8.333M
-73.0%
YoY
|
-$4.468M
-91.03%
YoY
|
-$18.54M
-57.04%
YoY
|
-$23.27M
-65.65%
YoY
|
-$30.86M
-53.52%
YoY
|
-$49.82M
-41.16%
YoY
|
-$43.15M
-32.62%
YoY
|
-$67.73M
31.32%
YoY
|
-$66.39M
97.05%
YoY
|
-$84.67M
111.89%
YoY
|
-$64.05M
129.15%
YoY
|
-$51.58M
37.28%
YoY
|
| Interest Expense |
-$3.947M
-281.89%
YoY
|
$939.0K
-395.28%
YoY
|
-$279.0K
-112.01%
YoY
|
$254.0K
-111.25%
YoY
|
$2.170M
-106.93%
YoY
|
-$318.0K
-97.49%
YoY
|
$2.323M
-176.67%
YoY
|
-$2.258M
-74.32%
YoY
|
-$31.30M
3754.93%
YoY
|
-$12.65M
-2071.03%
YoY
|
-$3.030M
398.36%
YoY
|
-$8.794M
810.35%
YoY
|
-$812.0K
-72.45%
YoY
|
$642.0K
-23.21%
YoY
|
-$608.0K
-74.84%
YoY
|
-$966.0K
-1278.05%
YoY
|
-$2.947M
-122.19%
YoY
|
$836.0K
-114.54%
YoY
|
-$2.417M
-33.6%
YoY
|
$82.00K
-106.26%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$17.82M
8.09%
YoY
|
-$9.690M
-45.09%
YoY
|
-$17.68M
-0.62%
YoY
|
-$16.27M
-27.65%
YoY
|
-$16.49M
-58.41%
YoY
|
-$17.65M
3.07%
YoY
|
-$17.79M
-17.52%
YoY
|
-$22.49M
-29.86%
YoY
|
-$39.64M
25.15%
YoY
|
-$17.12M
-65.19%
YoY
|
-$21.57M
-50.71%
YoY
|
-$32.06M
-53.33%
YoY
|
-$31.67M
-54.32%
YoY
|
-$49.18M
-41.34%
YoY
|
-$43.76M
-34.16%
YoY
|
-$68.70M
33.41%
YoY
|
-$69.33M
239.7%
YoY
|
-$83.84M
83.45%
YoY
|
-$66.47M
110.4%
YoY
|
-$51.49M
32.44%
YoY
|
| Income Tax |
-$92.00K
-141.63%
YoY
|
$615.0K
-67.44%
YoY
|
$258.0K
-129.02%
YoY
|
$321.0K
-167.44%
YoY
|
$221.0K
-78.38%
YoY
|
$1.889M
-430.24%
YoY
|
-$889.0K
-168.38%
YoY
|
-$476.0K
181.66%
YoY
|
$1.022M
922.0%
YoY
|
-$572.0K
-110.08%
YoY
|
$1.300M
64.35%
YoY
|
-$169.0K
-163.06%
YoY
|
$100.0K
-26.47%
YoY
|
$5.674M
1425.27%
YoY
|
$791.0K
707.14%
YoY
|
$268.0K
-188.45%
YoY
|
$136.0K
-40.87%
YoY
|
$372.0K
-69.76%
YoY
|
$98.00K
-87.59%
YoY
|
-$303.0K
-163.13%
YoY
|
| Net Earnings |
-$17.73M
6.1%
YoY
|
-$10.31M
-47.21%
YoY
|
-$17.94M
6.15%
YoY
|
-$16.59M
-24.6%
YoY
|
-$16.71M
-58.89%
YoY
|
-$19.53M
10.69%
YoY
|
-$16.90M
-26.1%
YoY
|
-$22.00M
-30.97%
YoY
|
-$40.65M
27.99%
YoY
|
-$17.65M
-67.81%
YoY
|
-$22.87M
-48.68%
YoY
|
-$31.88M
-53.78%
YoY
|
-$31.76M
-54.27%
YoY
|
-$54.81M
-34.9%
YoY
|
-$44.56M
-33.04%
YoY
|
-$68.97M
34.75%
YoY
|
-$69.46M
236.69%
YoY
|
-$84.20M
78.84%
YoY
|
-$66.55M
105.91%
YoY
|
-$51.18M
30.21%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
0.0%
YoY
|
-$0.04
-41.96%
YoY
|
-$0.07
-11.97%
YoY
|
-$0.07
-36.77%
YoY
|
-$0.07
-64.53%
YoY
|
-$0.07
-13.47%
YoY
|
-$0.08
-24.05%
YoY
|
-$0.11
-31.63%
YoY
|
-$0.20
27.07%
YoY
|
-$0.08
-70.78%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.28
-100.0%
YoY
|
-$229.9K
-38.07%
YoY
|
-$355.8K
24.62%
YoY
|
-$358.3K
211.38%
YoY
|
-$354.4K
26.43%
YoY
|
-$371.2K
84.98%
YoY
|
-$285.5K
13.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
247.7M shares
1.13%
YoY
|
N/A
|
N/A
|
N/A
|
244.9M shares
21.08%
YoY
|
N/A
|
N/A
|
N/A
|
202.3M shares
0.52%
YoY
|
N/A
|
N/A
|
N/A
|
201.2M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...