|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.75M
44.17%
YoY
|
-$24.10M
-355.91%
YoY
|
$9.418M
-51.95%
YoY
|
$19.60M
326550.0%
YoY
|
$6.000K
-100.04%
YoY
|
| Depreciation, Depletion And Amortization |
$201.0K
-33.22%
YoY
|
$301.0K
-21.41%
YoY
|
$383.0K
3.23%
YoY
|
$371.0K
19.29%
YoY
|
$311.0K
25.4%
YoY
|
| Cash From Operating Activities |
$549.0K
171.78%
YoY
|
$202.0K
-96.57%
YoY
|
$5.890M
-36.18%
YoY
|
$9.229M
2394.32%
YoY
|
$370.0K
-116.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
-72.41%
YoY
|
$58.00K
-34.83%
YoY
|
$89.00K
-72.87%
YoY
|
$328.0K
160.32%
YoY
|
$126.0K
5.88%
YoY
|
| Acquisitions |
$968.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$54.00K
-193.1%
YoY
|
-$58.00K
-34.83%
YoY
|
-$89.00K
-72.87%
YoY
|
-$328.0K
160.32%
YoY
|
-$126.0K
5.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$52.42M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$44.19M
8738.8%
YoY
|
| Cash From Financing Activities |
-$67.00K
-96.25%
YoY
|
-$1.787M
-17.95%
YoY
|
-$2.178M
N/A
|
$0.00
-100.0%
YoY
|
-$4.371M
-135.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$549.0K
171.78%
YoY
|
$202.0K
-96.57%
YoY
|
$5.890M
-36.18%
YoY
|
$9.229M
2394.32%
YoY
|
$370.0K
-116.47%
YoY
|
| Cash From Investing Activities |
$54.00K
-193.1%
YoY
|
-$58.00K
-34.83%
YoY
|
-$89.00K
-72.87%
YoY
|
-$328.0K
160.32%
YoY
|
-$126.0K
5.88%
YoY
|
| Cash From Financing Activities |
-$67.00K
-96.25%
YoY
|
-$1.787M
-17.95%
YoY
|
-$2.178M
N/A
|
$0.00
-100.0%
YoY
|
-$4.371M
-135.29%
YoY
|
| Net Change In Cash |
$536.0K
-132.62%
YoY
|
-$1.643M
-145.35%
YoY
|
$3.623M
-59.3%
YoY
|
$8.901M
-315.68%
YoY
|
-$4.127M
-141.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$549.0K
171.78%
YoY
|
$202.0K
-96.57%
YoY
|
$5.890M
-36.18%
YoY
|
$9.229M
2394.32%
YoY
|
$370.0K
-116.47%
YoY
|
| Capital Expenditures |
$16.00K
-72.41%
YoY
|
$58.00K
-34.83%
YoY
|
$89.00K
-72.87%
YoY
|
$328.0K
160.32%
YoY
|
$126.0K
5.88%
YoY
|
| Free Cash Flow |
$533.0K
270.14%
YoY
|
$144.0K
-97.52%
YoY
|
$5.801M
-34.83%
YoY
|
$8.901M
3547.95%
YoY
|
$244.0K
-110.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.00K
-100.04%
YoY
|
-$150.0K
-78.32%
YoY
|
-$513.0K
-77.23%
YoY
|
-$423.0K
-97.81%
YoY
|
-$33.12M
3185.62%
YoY
|
-$692.0K
-55.5%
YoY
|
-$2.253M
-1079.57%
YoY
|
-$19.29M
-344.87%
YoY
|
-$1.008M
-253.19%
YoY
|
-$1.555M
-337.77%
YoY
|
$230.0K
-129.15%
YoY
|
$7.876M
199.13%
YoY
|
$658.0K
-39.47%
YoY
|
$654.0K
-96.08%
YoY
|
-$789.0K
-126.36%
YoY
|
$2.633M
-381.0%
YoY
|
$1.087M
-162.65%
YoY
|
$16.67M
-5391.43%
YoY
|
$2.993M
-123.85%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00K
-10.0%
YoY
|
$46.00K
-19.3%
YoY
|
$248.0K
-8.15%
YoY
|
$49.00K
-33.78%
YoY
|
$50.00K
-35.06%
YoY
|
$57.00K
-32.14%
YoY
|
$270.0K
-66.58%
YoY
|
$74.00K
-22.92%
YoY
|
$77.00K
-21.43%
YoY
|
$84.00K
-16.83%
YoY
|
$808.0K
-0.86%
YoY
|
$96.00K
0.0%
YoY
|
$98.00K
4.26%
YoY
|
$101.0K
17.44%
YoY
|
$815.0K
-25.77%
YoY
|
$96.00K
23.08%
YoY
|
$94.00K
22.08%
YoY
|
$86.00K
17.81%
YoY
|
$1.098M
-7.26%
YoY
|
| Cash From Operating Activities |
$332.0K
-1483.33%
YoY
|
-$1.194M
6.89%
YoY
|
$2.433M
84.46%
YoY
|
-$743.0K
-51.75%
YoY
|
-$24.00K
-101.79%
YoY
|
-$1.117M
21.55%
YoY
|
$1.319M
-59.84%
YoY
|
-$1.540M
-231.96%
YoY
|
$1.342M
-23.97%
YoY
|
-$919.0K
181.9%
YoY
|
$3.284M
132.74%
YoY
|
$1.167M
-66.03%
YoY
|
$1.765M
-16.71%
YoY
|
-$326.0K
-114.4%
YoY
|
$1.411M
-46.67%
YoY
|
$3.435M
-238.96%
YoY
|
$2.119M
1322.15%
YoY
|
$2.264M
4717.02%
YoY
|
$2.646M
-206.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$106.0K
3433.33%
YoY
|
$4.000K
300.0%
YoY
|
$0.00
N/A
|
$12.00K
-40.0%
YoY
|
$3.000K
-75.0%
YoY
|
$1.000K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
0.0%
YoY
|
$12.00K
-64.71%
YoY
|
$26.00K
-48.0%
YoY
|
-$15.00K
-85.44%
YoY
|
$20.00K
-128.57%
YoY
|
$34.00K
-147.89%
YoY
|
$50.00K
-40.48%
YoY
|
-$103.0K
77.59%
YoY
|
-$70.00K
25.0%
YoY
|
-$71.00K
610.0%
YoY
|
$84.00K
4100.0%
YoY
|
-$58.00K
314.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$326.0K
N/A
|
$712.0K
N/A
|
-$968.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$106.0K
-89.08%
YoY
|
-$4.000K
300.0%
YoY
|
$326.0K
N/A
|
$700.0K
-3600.0%
YoY
|
-$971.0K
7991.67%
YoY
|
-$1.000K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$12.00K
-64.71%
YoY
|
-$26.00K
-48.0%
YoY
|
$15.00K
-114.56%
YoY
|
-$20.00K
-71.43%
YoY
|
-$34.00K
-52.11%
YoY
|
-$50.00K
-40.48%
YoY
|
-$103.0K
77.59%
YoY
|
-$70.00K
25.0%
YoY
|
-$71.00K
610.0%
YoY
|
-$84.00K
4100.0%
YoY
|
-$58.00K
314.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.00K
91.3%
YoY
|
-$17.00K
6.25%
YoY
|
-$17.00K
-80.23%
YoY
|
-$11.00K
-75.56%
YoY
|
-$23.00K
-42.5%
YoY
|
-$16.00K
-99.01%
YoY
|
-$86.00K
-94.47%
YoY
|
-$45.00K
-91.35%
YoY
|
-$40.00K
-61.54%
YoY
|
-$1.616M
N/A
|
-$1.554M
N/A
|
-$520.0K
N/A
|
-$104.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$332.0K
-1483.33%
YoY
|
-$1.194M
6.89%
YoY
|
$2.433M
84.46%
YoY
|
-$743.0K
-51.75%
YoY
|
-$24.00K
-101.79%
YoY
|
-$1.117M
21.55%
YoY
|
$1.319M
-59.84%
YoY
|
-$1.540M
-231.96%
YoY
|
$1.342M
-23.97%
YoY
|
-$919.0K
181.9%
YoY
|
$3.284M
132.74%
YoY
|
$1.167M
-66.03%
YoY
|
$1.765M
-16.71%
YoY
|
-$326.0K
-114.4%
YoY
|
$1.411M
-46.67%
YoY
|
$3.435M
-238.96%
YoY
|
$2.119M
1322.15%
YoY
|
$2.264M
4717.02%
YoY
|
$2.646M
-206.18%
YoY
|
| Cash From Investing Activities |
-$106.0K
-89.08%
YoY
|
-$4.000K
300.0%
YoY
|
$326.0K
N/A
|
$700.0K
-3600.0%
YoY
|
-$971.0K
7991.67%
YoY
|
-$1.000K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$12.00K
-64.71%
YoY
|
-$26.00K
-48.0%
YoY
|
$15.00K
-114.56%
YoY
|
-$20.00K
-71.43%
YoY
|
-$34.00K
-52.11%
YoY
|
-$50.00K
-40.48%
YoY
|
-$103.0K
77.59%
YoY
|
-$70.00K
25.0%
YoY
|
-$71.00K
610.0%
YoY
|
-$84.00K
4100.0%
YoY
|
-$58.00K
314.29%
YoY
|
| Cash From Financing Activities |
-$44.00K
91.3%
YoY
|
-$17.00K
6.25%
YoY
|
-$17.00K
-80.23%
YoY
|
-$11.00K
-75.56%
YoY
|
-$23.00K
-42.5%
YoY
|
-$16.00K
-99.01%
YoY
|
-$86.00K
-94.47%
YoY
|
-$45.00K
-91.35%
YoY
|
-$40.00K
-61.54%
YoY
|
-$1.616M
N/A
|
-$1.554M
N/A
|
-$520.0K
N/A
|
-$104.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$182.0K
-117.88%
YoY
|
-$1.215M
7.14%
YoY
|
$2.742M
122.38%
YoY
|
-$54.00K
-96.64%
YoY
|
-$1.018M
-178.91%
YoY
|
-$1.134M
-55.72%
YoY
|
$1.233M
-29.34%
YoY
|
-$1.605M
-355.98%
YoY
|
$1.290M
-20.71%
YoY
|
-$2.561M
581.12%
YoY
|
$1.745M
33.41%
YoY
|
$627.0K
-81.37%
YoY
|
$1.627M
-20.56%
YoY
|
-$376.0K
-117.25%
YoY
|
$1.308M
-49.46%
YoY
|
$3.365M
-148.78%
YoY
|
$2.048M
1373.38%
YoY
|
$2.180M
4744.44%
YoY
|
$2.588M
-203.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$332.0K
-1483.33%
YoY
|
-$1.194M
6.89%
YoY
|
$2.433M
84.46%
YoY
|
-$743.0K
-51.75%
YoY
|
-$24.00K
-101.79%
YoY
|
-$1.117M
21.55%
YoY
|
$1.319M
-59.84%
YoY
|
-$1.540M
-231.96%
YoY
|
$1.342M
-23.97%
YoY
|
-$919.0K
181.9%
YoY
|
$3.284M
132.74%
YoY
|
$1.167M
-66.03%
YoY
|
$1.765M
-16.71%
YoY
|
-$326.0K
-114.4%
YoY
|
$1.411M
-46.67%
YoY
|
$3.435M
-238.96%
YoY
|
$2.119M
1322.15%
YoY
|
$2.264M
4717.02%
YoY
|
$2.646M
-206.18%
YoY
|
| Capital Expenditures |
$106.0K
3433.33%
YoY
|
$4.000K
300.0%
YoY
|
$0.00
N/A
|
$12.00K
-40.0%
YoY
|
$3.000K
-75.0%
YoY
|
$1.000K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
0.0%
YoY
|
$12.00K
-64.71%
YoY
|
$26.00K
-48.0%
YoY
|
-$15.00K
-85.44%
YoY
|
$20.00K
-128.57%
YoY
|
$34.00K
-147.89%
YoY
|
$50.00K
-40.48%
YoY
|
-$103.0K
77.59%
YoY
|
-$70.00K
25.0%
YoY
|
-$71.00K
610.0%
YoY
|
$84.00K
4100.0%
YoY
|
-$58.00K
314.29%
YoY
|
| Free Cash Flow |
$226.0K
-937.04%
YoY
|
-$1.198M
7.16%
YoY
|
$2.433M
84.46%
YoY
|
-$755.0K
-51.6%
YoY
|
-$27.00K
-102.03%
YoY
|
-$1.118M
18.31%
YoY
|
$1.319M
-60.02%
YoY
|
-$1.560M
-236.01%
YoY
|
$1.330M
-23.17%
YoY
|
-$945.0K
151.33%
YoY
|
$3.299M
117.9%
YoY
|
$1.147M
-67.28%
YoY
|
$1.731M
-20.96%
YoY
|
-$376.0K
-117.25%
YoY
|
$1.514M
-44.01%
YoY
|
$3.505M
-245.07%
YoY
|
$2.190M
1277.36%
YoY
|
$2.180M
4744.44%
YoY
|
$2.704M
-209.12%
YoY
|
Loading...