2014 Q4 Form 10-K Financial Statement

#000119312514450897 Filed on December 22, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2014
Revenue $9.680M $9.450M $39.81M
YoY Change -10.45% -16.74% -14.39%
Cost Of Revenue $6.670M $5.120M $26.42M
YoY Change -12.35% -39.84% -18.26%
Gross Profit $3.010M $4.330M $13.39M
YoY Change -5.94% 53.0% -5.58%
Gross Profit Margin 31.1% 45.82% 33.64%
Selling, General & Admin $3.070M $3.590M $13.71M
YoY Change -4.66% -0.55% -9.65%
% of Gross Profit 101.99% 82.91% 102.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $120.0K $140.0K $498.0K
YoY Change -7.69% 16.67% 2.68%
% of Gross Profit 3.99% 3.23% 3.72%
Operating Expenses $3.160M $3.680M $13.71M
YoY Change -4.24% -0.27% -9.65%
Operating Profit -$150.0K $650.0K -$641.0K
YoY Change 50.0% -175.58% -50.96%
Interest Expense -$3.260M -$160.0K -$500.0K
YoY Change 2616.67% 166.67% 66.67%
% of Operating Profit -24.62%
Other Income/Expense, Net -$507.0K
YoY Change 101.99%
Pretax Income -$3.410M $490.0K -$1.101M
YoY Change 1382.61% -153.26% -29.33%
Income Tax $0.00 $20.00K $24.00K
% Of Pretax Income 4.08%
Net Earnings -$3.410M $230.0K -$1.355M
YoY Change 1382.61% -122.55% -28.31%
Net Earnings / Revenue -35.23% 2.43% -3.4%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.317M $88.80K -$583.3K
COMMON SHARES
Basic Shares Outstanding 25.90M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2014
SHORT-TERM ASSETS
Cash & Short-Term Investments $400.0K $200.0K $200.0K
YoY Change 300.0% -50.0% -50.0%
Cash & Equivalents $400.0K $168.0K $200.0K
Short-Term Investments
Other Short-Term Assets $1.000M $1.650M $1.700M
YoY Change 100.0% 296.63% 183.33%
Inventory
Prepaid Expenses
Receivables $5.100M $4.907M $4.900M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.600M $6.725M $6.700M
YoY Change -2.94% -12.8% -12.99%
LONG-TERM ASSETS
Property, Plant & Equipment $400.0K $453.0K $500.0K
YoY Change -20.0% -14.53% 0.0%
Goodwill $1.106M
YoY Change 0.0%
Intangibles $1.560M
YoY Change -17.2%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.000M $3.119M $3.100M
YoY Change -11.76% -11.39% -11.43%
TOTAL ASSETS
Total Short-Term Assets $6.600M $6.725M $6.700M
Total Long-Term Assets $3.000M $3.119M $3.100M
Total Assets $9.600M $9.844M $9.800M
YoY Change -5.88% -12.36% -12.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.000M $910.0K $900.0K
YoY Change 66.67% -10.34% -10.0%
Accrued Expenses $1.600M $174.0K $2.600M
YoY Change -33.33% -32.03% -18.75%
Deferred Revenue
YoY Change
Short-Term Debt $4.100M $2.711M $2.700M
YoY Change 0.0% -27.4% -27.03%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.90M $7.634M $7.600M
YoY Change 41.56% -10.11% -10.59%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $100.0K $100.0K
YoY Change -100.0% 0.0% 0.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $145.0K $100.0K
YoY Change -100.0% 15.08% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.90M $7.634M $7.600M
Total Long-Term Liabilities $0.00 $145.0K $100.0K
Total Liabilities $10.90M $7.779M $7.800M
YoY Change 39.74% -9.75% -9.3%
SHAREHOLDERS EQUITY
Retained Earnings -$9.593M
YoY Change 16.45%
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.300M $2.065M $2.100M
YoY Change
Total Liabilities & Shareholders Equity $9.600M $9.844M $9.800M
YoY Change -5.88% -12.36% -12.5%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2014
OPERATING ACTIVITIES
Net Income -$3.410M $230.0K -$1.355M
YoY Change 1382.61% -122.55% -28.31%
Depreciation, Depletion And Amortization $120.0K $140.0K $498.0K
YoY Change -7.69% 16.67% 2.68%
Cash From Operating Activities -$850.0K $360.0K $286.0K
YoY Change 60.38% -173.47% -126.7%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$40.00K -$150.0K
YoY Change -60.0% 300.0% -21.05%
Acquisitions
YoY Change
Other Investing Activities -$80.00K -$140.0K -$230.0K
YoY Change 0.0% 53.33%
Cash From Investing Activities -$90.00K -$170.0K -$371.0K
YoY Change -30.77% 750.0% 7.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.200M -80.00K -108.0K
YoY Change 233.33% -109.3% -107.64%
NET CHANGE
Cash From Operating Activities -850.0K 360.0K 286.0K
Cash From Investing Activities -90.00K -170.0K -371.0K
Cash From Financing Activities 1.200M -80.00K -108.0K
Net Change In Cash 260.0K 110.0K -193.0K
YoY Change -186.67% -68.57% 6333.33%
FREE CASH FLOW
Cash From Operating Activities -$850.0K $360.0K $286.0K
Capital Expenditures -$20.00K -$40.00K -$150.0K
Free Cash Flow -$830.0K $400.0K $436.0K
YoY Change 72.92% -183.33% -149.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
178000
CY2013Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
3734000
CY2013Q1 us-gaap Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
0
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1015000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8238000
CY2013Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
226000
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
256000
CY2014Q3 job Warrant Fair Value
WarrantFairValue
178000
CY2014Q3 job Warrants Issued To Purchase Common Stock Shares
WarrantsIssuedToPurchaseCommonStockShares
2371875 shares
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25899675 shares
CY2014Q1 dei Entity Public Float
EntityPublicFloat
2271464
CY2013Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.2999
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1747000 shares
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
4105000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
364000
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22799000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22799000 shares
CY2013Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.40
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1418000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.41
CY2013Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
10000000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1478000 shares
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
981000
CY2013Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
126000
CY2013Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4760000
CY2013Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
77000
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
-3242000
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
30000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8493000
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
126000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
0
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
2613000
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
350000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11232000
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
823000
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10851000
CY2013Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
69000
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2733000
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
72000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
272000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
361000
CY2013Q3 us-gaap Goodwill
Goodwill
1106000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
530000
CY2013Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
107000
CY2013Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
-49000
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1884000
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
326000
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3772000
CY2013Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4292000
CY2013Q3 us-gaap Assets
Assets
11232000
CY2013Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6697000
CY2013Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
238000
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
74000
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1884000
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
416000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
7712000
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
-59000
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2707000
CY2013Q3 job Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
0.00
CY2013Q3 job Disposal Group Including Discontinued Operation Allowance For Accounts Notes And Loans Receivable
DisposalGroupIncludingDiscontinuedOperationAllowanceForAccountsNotesAndLoansReceivable
35000
CY2013Q3 job Finite Lived Intangible Assets Accumulated Impairment Loss
FiniteLivedIntangibleAssetsAccumulatedImpairmentLoss
CY2013Q3 job Allowance For Assets Of Disposal Group Including Discontinued Operation Current
AllowanceForAssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
35000
CY2013Q3 job Property Plant And Equipment Net Continuing Operations
PropertyPlantAndEquipmentNetContinuingOperations
530000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25899000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25899000 shares
CY2014Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.32
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1470000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.38
CY2014Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3872000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
7408000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3419000 shares
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1214000
CY2014Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
13000
CY2014Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5825000
CY2014Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
5000
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
-2407000
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7634000
CY2014Q3 us-gaap Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
0
CY2014Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
131000
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
145000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
0
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
910000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9593000
CY2014Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
762000
CY2014Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
633000
CY2014Q3 us-gaap Convertible Debt
ConvertibleDebt
167000
CY2014Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
132000
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
174000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2065000
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
201000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9844000
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1147000
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11658000
CY2014Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
131000
CY2014Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
35000
CY2014Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
2711000
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2633000
CY2014Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
132000
CY2014Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
35000
CY2014Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
72000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
395000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168000
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
422000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
320000
CY2014Q3 us-gaap Goodwill
Goodwill
1106000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
453000
CY2014Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
107000
CY2014Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
5000
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1560000
CY2014Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0
CY2014Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
105000
CY2014Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
64000
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.40
CY2013 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.49
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.94 pure
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
47000 shares
CY2013 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
7317000
CY2013 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
191000
CY2014Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
461000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
320000
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2860000
CY2014Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4956000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
280000
CY2014Q3 us-gaap Assets
Assets
9844000
CY2014Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
320000
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4907000
CY2014Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
208000
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1560000
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1650000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
6725000
CY2014Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
24000
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
320000
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2707000
CY2014Q3 job Debt Instrument Discount On Issuance
DebtInstrumentDiscountOnIssuance
219000
CY2014Q3 job Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
0.00
CY2014Q3 job Accrued Contingent Consideration
AccruedContingentConsideration
200000
CY2014Q3 job Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Intrinsic Value Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodIntrinsicValuePerShare
0.21
CY2014Q3 job Disposal Group Including Discontinued Operation Allowance For Accounts Notes And Loans Receivable
DisposalGroupIncludingDiscontinuedOperationAllowanceForAccountsNotesAndLoansReceivable
265000
CY2014Q3 job Finite Lived Intangible Assets Accumulated Impairment Loss
FiniteLivedIntangibleAssetsAccumulatedImpairmentLoss
CY2014Q3 job Allowance For Assets Of Disposal Group Including Discontinued Operation Current
AllowanceForAssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
265000
CY2014Q3 job Property Plant And Equipment Net Continuing Operations
PropertyPlantAndEquipmentNetContinuingOperations
453000
CY2014Q3 job Debt Instrument Discount For Conversion Feature
DebtInstrumentDiscountForConversionFeature
178000
CY2014Q3 job Warrants Issued Exercise Price
WarrantsIssuedExercisePrice
0.25
CY2014Q3 job Warrant Shares Vested Period
WarrantSharesVestedPeriod
P6M
CY2014Q3 job Warranty Expiry Period
WarrantyExpiryPeriod
P5Y
CY2014Q3 job Interest Expense And Amortization Of Debt Discount
InterestExpenseAndAmortizationOfDebtDiscount
36000
CY2013Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1100000 shares
CY2013Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
329890
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2013 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.07
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.43
CY2013 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-40000
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1071000
CY2013 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1112000
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
377000 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
108000 shares
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21969000 shares
CY2013 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.01
CY2013 us-gaap Contracts Revenue
ContractsRevenue
39187000
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-1307000
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-251000
CY2013 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
537000
CY2013 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
39000
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
46504000
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1558000
CY2013 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
330000
CY2013 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-324000
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
8000
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-1890000
CY2013 us-gaap Interest Paid
InterestPaid
248000
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-675000
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
68000
CY2013 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-324000
CY2013 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1566000
CY2013 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
194000
CY2013 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
485000
CY2013 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-300000
CY2013 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
265000
CY2013 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15173000
CY2013 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-127000
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
142000
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
320000
CY2013 us-gaap Cost Of Services
CostOfServices
32318000
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
22000
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-345000
CY2013 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-4000
CY2013 us-gaap Depreciation
Depreciation
165000
CY2013 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
37000
CY2013 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
1330000
CY2013 us-gaap Sale Leaseback Transaction Net Proceeds Financing Activities
SaleLeasebackTransactionNetProceedsFinancingActivities
122000
CY2013 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1413000
CY2013 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-341000
CY2013 us-gaap Advertising Expense
AdvertisingExpense
733000
CY2013 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
41000
CY2013 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
8000
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
842000
CY2013 us-gaap Severance Costs1
SeveranceCosts1
100000
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
68000
CY2013 job Business Acquisition Contingent Consideration Shares Issuable Amount
BusinessAcquisitionContingentConsiderationSharesIssuableAmount
330000
CY2013 job Cash Payment Of Contingent Consideration
CashPaymentOfContingentConsideration
200000
CY2013 job Loss On Abandonment Of Leasehold Improvements
LossOnAbandonmentOfLeaseholdImprovements
78000
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-14000
CY2013 us-gaap Sales Allowances Services
SalesAllowancesServices
969000
CY2013 job Partial Payment Of Earn Out
PartialPaymentOfEarnOut
150000
CY2013 job Insurance Coverage Limit At Each Financial Institution
InsuranceCoverageLimitAtEachFinancialInstitution
250000
CY2014 us-gaap Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
On May 29, 2014, the Company entered into a settlement agreement related to an indemnification agreement with the former Chief Executive Officer of the Company under which the Company agreed to pay a total of $51,850 as settlement in full of certain disputes among the parties.
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Entity Registrant Name
EntityRegistrantName
GENERAL EMPLOYMENT ENTERPRISES INC
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014 dei Trading Symbol
TradingSymbol
JOB
CY2014 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.05
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.21
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y6M
CY2014 us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-TOP: 12pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> <b>1. Description of Business</b></p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> General Employment Enterprises, Inc. (the &#x201C;Company&#x201D;, &#x201C;us&#x201D;, &#x201C;our&#x201D; or &#x201C;we&#x201D;) was incorporated in the State of Illinois in 1962 and is the successor to employment offices doing business since 1893 and provides staffing services through a network of branch offices located in major metropolitan areas throughout the United States. The Company&#x2019;s professional staffing services provide information technology, engineering and accounting professionals to clients on either a regular placement basis or a temporary contract basis. The Company&#x2019;s agricultural staffing services provided agricultural workers for farms and groves, until July&#xA0;7, 2013, when the Company ceased operations within its Agricultural Division, terminated all the division&#x2019;s employees and began the process of liquidating all assets of this Division.&#xA0;The Company&#x2019;s industrial staffing business provides weekly temporary staffing for light industrial clients in Ohio and Pennsylvania.</p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-TOP: 12pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> The Company has experienced significant losses in the past. Management has implemented a strategy which included cost reduction efforts, closure of the Agricultural Division as well as identifying strategic acquisitions, financed primarily through the issuance of stock and convertible debt, to improve the overall profitability and cash flows of the Company. The Company entered into a three year revolving credit agreement with ACF Finco I LP (formerly Keltic) to provide working capital financing. The agreement allows ACF Finco I LP to advance the Company funds based on a percentage of eligible invoices. Management believes with current cash flow from operations, the preferred offering and the availability under the ACF Finco I LP loan agreement, the Company will have sufficient liquidity for the next 12 months.</p> </div>
CY2014 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-171000
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
286000
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
308000
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24360000 shares
CY2014 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
1100000 shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P9Y
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
654000 shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2595000 shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0275 pure
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> <i>Estimates and Assumptions</i></p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> Management makes estimates and assumptions that can affect the amounts of assets and liabilities reported as of the date of the condensed consolidated financial statements, as well as the amounts of reported revenues and expenses during the periods presented. Those estimates and assumptions typically involve expectations about events to occur subsequent to the balance sheet date, and it is possible that actual results could ultimately differ from the estimates. If differences were to occur in a subsequent period, the Company would recognize those differences when they became known. Significant matters requiring the use of estimates and assumptions include, but may not be limited to, deferred income tax valuation allowances, accounts receivable allowances, accounting for acquisitions, accounting for derivatives and evaluation of impairment. Management believes that its estimates and assumptions are reasonable, based on information that is available at the time they are made.</p> </div>
CY2014 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.01
CY2014 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segments
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.42
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.28
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0000040570
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.95 pure
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
468000 shares
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
98000
CY2014 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
219000
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1468000
CY2014 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Reclassification</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Certain reclassifications have been made to the financial statements as of and for the year ended September&#xA0;30, 2013 to conform to the presentation as of and for the year ended September&#xA0;30, 2014.</p> </div>
CY2014 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
7088000
CY2014 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
146000
CY2014 us-gaap Contracts Revenue
ContractsRevenue
32723000
CY2014 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1065000
CY2014 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
72000
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
39811000
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1101000
CY2014 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
470000
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-641000
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-507000
CY2014 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-230000
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
24000
CY2014 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
450000
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-1355000
CY2014 us-gaap Interest Paid
InterestPaid
461000
CY2014 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
20000
CY2014 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1234000
CY2014 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1125000
CY2014 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
47000
CY2014 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
498000
CY2014 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-100000
CY2014 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
530000
CY2014 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0
CY2014 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
517000
CY2014 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13709000
CY2014 job Related Party Transaction Payment Made To Related Party
RelatedPartyTransactionPaymentMadeToRelatedParty
51850
CY2014 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-113000
CY2014 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
322000
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
326000
CY2014 us-gaap Cost Of Services
CostOfServices
26417000
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
32000
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24000
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-371000
CY2014 us-gaap Depreciation
Depreciation
174000
CY2014 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-22000
CY2014 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-1023000
CY2014 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-108000
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-371000
CY2014 us-gaap Advertising Expense
AdvertisingExpense
718000
CY2014 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-22000
CY2014 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
24000
CY2014 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-105000
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
98000
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-8000
CY2014 us-gaap Sales Allowances Services
SalesAllowancesServices
939000
CY2014 job Proceeds Receivable From Securities Purchase Agreement
ProceedsReceivableFromSecuritiesPurchaseAgreement
470000
CY2014 job Proceeds From Issuance Of Equity Securities
ProceedsFromIssuanceOfEquitySecurities
470000
CY2014 job Contingent Consideration Interest
ContingentConsiderationInterest
75000
CY2014 job Class Of Warrant Granted In Period Weighted Average Exercise Price
ClassOfWarrantGrantedInPeriodWeightedAverageExercisePrice
0.25
CY2014 job Stock Issued For Services
StockIssuedForServices
20000
CY2014 job Business Acquisition Contingent Consideration Shares Issuable Amount
BusinessAcquisitionContingentConsiderationSharesIssuableAmount
330000
CY2014 job Interest Expense And Amortization Of Debt Discount
InterestExpenseAndAmortizationOfDebtDiscount
36000
CY2014 job Line Of Credit Facility Available Amount
LineOfCreditFacilityAvailableAmount
730000
CY2014 job Proceeds From Related Party Short Term Debt
ProceedsFromRelatedPartyShortTermDebt
185000
CY2014 job Contingent Consideration Interest Expense
ContingentConsiderationInterestExpense
100000
CY2014 job Expenses Related To Security Purchase Agreement
ExpensesRelatedToSecurityPurchaseAgreement
130000
CY2014 job Loss On Abandonment Of Leasehold Improvements
LossOnAbandonmentOfLeaseholdImprovements
49000
CY2014 job Partial Payment Of Earn Out
PartialPaymentOfEarnOut
225000
CY2014 job Period Contingent Consideration Will Be Paid
PeriodContingentConsiderationWillBePaid
P2Y
CY2014 job Number Of Plans Approved By Shareholders
NumberOfPlansApprovedByShareholders
4 Plan
CY2014 job Repayments Of Short Term Debt Related Party Debt
RepaymentsOfShortTermDebtRelatedPartyDebt
185000
CY2014Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
47000
CY2014Q3 job Change In Fair Value Of Convertible Notes Payable
ChangeInFairValueOfConvertibleNotesPayable
47000
CY2013Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0

Files In Submission

Name View Source Status
0001193125-14-450897-index-headers.html Edgar Link pending
0001193125-14-450897-index.html Edgar Link pending
0001193125-14-450897.txt Edgar Link pending
0001193125-14-450897-xbrl.zip Edgar Link pending
d784857d10k.htm Edgar Link pending
d784857dex1044.htm Edgar Link pending
d784857dex2301.htm Edgar Link pending
d784857dex304.htm Edgar Link pending
d784857dex3101.htm Edgar Link pending
d784857dex3102.htm Edgar Link pending
d784857dex3201.htm Edgar Link pending
d784857dex3202.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
job-20140930.xml Edgar Link completed
job-20140930.xsd Edgar Link pending
job-20140930_cal.xml Edgar Link unprocessable
job-20140930_def.xml Edgar Link unprocessable
job-20140930_lab.xml Edgar Link unprocessable
job-20140930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending