|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$513.2M
27.44%
YoY
|
$402.7M
3.46%
YoY
|
$389.3M
54.28%
YoY
|
$252.3M
-5.5%
YoY
|
$267.0M
66.3%
YoY
|
| Cost Of Revenue |
$292.3M
24.1%
YoY
|
$235.5M
-0.2%
YoY
|
$236.0M
61.74%
YoY
|
$145.9M
11.11%
YoY
|
$131.3M
68.78%
YoY
|
| Gross Profit |
$221.0M
32.14%
YoY
|
$167.2M
9.08%
YoY
|
$153.3M
44.05%
YoY
|
$106.4M
-21.56%
YoY
|
$135.7M
63.87%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$47.47M
2.34%
YoY
|
$46.39M
19.62%
YoY
|
$38.78M
69.42%
YoY
|
$22.89M
25.74%
YoY
|
$18.20M
42.34%
YoY
|
| Operating Expenses |
$74.74M
4.33%
YoY
|
$71.64M
14.48%
YoY
|
$62.57M
39.19%
YoY
|
$44.96M
9.05%
YoY
|
$41.23M
15.48%
YoY
|
| Operating Profit |
$146.2M
52.98%
YoY
|
$95.59M
5.35%
YoY
|
$90.73M
47.61%
YoY
|
$61.47M
-34.93%
YoY
|
$94.46M
100.61%
YoY
|
| Interest Expense |
$8.302M
136.66%
YoY
|
$3.508M
-88.54%
YoY
|
$30.62M
66.56%
YoY
|
$18.38M
15.95%
YoY
|
$15.85M
16.88%
YoY
|
| Other Income/Expense, Net |
$8.882M
221.58%
YoY
|
$2.762M
-70.39%
YoY
|
$9.328M
-71.86%
YoY
|
$33.15M
545.07%
YoY
|
$5.139M
-59.63%
YoY
|
| Pretax Income |
$155.1M
57.72%
YoY
|
$98.35M
-1.71%
YoY
|
$100.1M
5.75%
YoY
|
$94.62M
-5.0%
YoY
|
$99.60M
66.5%
YoY
|
| Income Tax |
$39.23M
51.17%
YoY
|
$25.95M
-0.22%
YoY
|
$26.01M
6.64%
YoY
|
$24.39M
-2.37%
YoY
|
$24.98M
82.75%
YoY
|
| Net Earnings |
$115.6M
55.85%
YoY
|
$74.19M
-4.53%
YoY
|
$77.71M
9.57%
YoY
|
$70.93M
-4.86%
YoY
|
$74.55M
64.93%
YoY
|
| Basic Earnings Per Share |
$2.00
57.48%
YoY
|
$1.27
-4.51%
YoY
|
$1.33
9.92%
YoY
|
$1.21
-4.72%
YoY
|
$1.27
64.94%
YoY
|
| Diluted Earnings Per Share |
$1.99
56.69%
YoY
|
$1.27
-4.51%
YoY
|
$1.33
9.92%
YoY
|
$1.21
-4.72%
YoY
|
$1.27
64.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
57.94M
-0.66%
YoY
|
58.33M
0.02%
YoY
|
58.31M
-0.69%
YoY
|
58.72M
-0.28%
YoY
|
58.88M
-0.22%
YoY
|
| Diluted Shares Outstanding |
57.96M
-0.66%
YoY
|
58.35M
0.04%
YoY
|
58.32M
-0.68%
YoY
|
58.72M
-0.27%
YoY
|
58.88M
-0.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$99.04M
5.15%
YoY
|
$128.9M
23.54%
YoY
|
$161.1M
62.68%
YoY
|
$129.1M
15.66%
YoY
|
$94.20M
7.3%
YoY
|
$104.3M
20.29%
YoY
|
$99.01M
-2.35%
YoY
|
$111.6M
-12.92%
YoY
|
$87.79M
20.27%
YoY
|
$86.74M
40.75%
YoY
|
$101.4M
76.1%
YoY
|
$128.2M
87.79%
YoY
|
$72.99M
12.52%
YoY
|
$61.62M
-38.04%
YoY
|
$57.58M
6.63%
YoY
|
$68.25M
-5.52%
YoY
|
$64.87M
57.05%
YoY
|
$99.46M
55.64%
YoY
|
$54.00M
28.44%
YoY
|
| Cost Of Revenue |
$61.10M
4.29%
YoY
|
$70.40M
17.0%
YoY
|
$89.59M
49.42%
YoY
|
$73.69M
19.18%
YoY
|
$58.59M
9.42%
YoY
|
$60.17M
16.19%
YoY
|
$59.96M
-6.6%
YoY
|
$61.84M
-13.32%
YoY
|
$53.55M
10.09%
YoY
|
$51.79M
32.23%
YoY
|
$64.20M
87.14%
YoY
|
$71.33M
85.46%
YoY
|
$48.64M
43.22%
YoY
|
$39.16M
-14.82%
YoY
|
$34.31M
21.52%
YoY
|
$38.46M
19.23%
YoY
|
$33.97M
36.96%
YoY
|
$45.98M
62.47%
YoY
|
$28.23M
24.92%
YoY
|
| Gross Profit |
$37.94M
6.56%
YoY
|
$58.49M
32.45%
YoY
|
$71.48M
83.06%
YoY
|
$55.39M
11.29%
YoY
|
$35.60M
4.0%
YoY
|
$44.16M
26.36%
YoY
|
$39.05M
4.97%
YoY
|
$49.77M
-12.43%
YoY
|
$34.24M
40.62%
YoY
|
$34.95M
55.61%
YoY
|
$37.20M
59.86%
YoY
|
$56.83M
90.8%
YoY
|
$24.35M
-21.22%
YoY
|
$22.46M
-58.0%
YoY
|
$23.27M
-9.68%
YoY
|
$29.79M
-25.5%
YoY
|
$30.91M
87.31%
YoY
|
$53.48M
50.22%
YoY
|
$25.77M
32.81%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$11.39M
-6.1%
YoY
|
$11.70M
-3.53%
YoY
|
$11.66M
-1.06%
YoY
|
$11.99M
6.12%
YoY
|
$12.13M
8.48%
YoY
|
$12.13M
7.53%
YoY
|
$11.78M
9.99%
YoY
|
$11.30M
19.31%
YoY
|
$11.18M
52.72%
YoY
|
$11.28M
70.2%
YoY
|
$10.71M
85.62%
YoY
|
$9.467M
73.2%
YoY
|
$7.322M
45.68%
YoY
|
$6.625M
18.13%
YoY
|
$5.771M
24.99%
YoY
|
$5.466M
32.54%
YoY
|
$5.026M
30.44%
YoY
|
$5.608M
64.94%
YoY
|
$4.617M
39.78%
YoY
|
| Operating Expenses |
$19.76M
5.63%
YoY
|
$19.05M
3.35%
YoY
|
$18.55M
4.35%
YoY
|
$18.43M
7.5%
YoY
|
$18.71M
2.33%
YoY
|
$18.43M
4.45%
YoY
|
$17.78M
5.2%
YoY
|
$17.14M
14.26%
YoY
|
$18.28M
40.18%
YoY
|
$17.65M
44.63%
YoY
|
$16.90M
52.35%
YoY
|
$15.00M
36.62%
YoY
|
$13.04M
22.1%
YoY
|
$12.20M
6.36%
YoY
|
$11.09M
15.5%
YoY
|
$10.98M
18.97%
YoY
|
$10.68M
-2.89%
YoY
|
$11.47M
23.33%
YoY
|
$9.604M
14.33%
YoY
|
| Operating Profit |
$18.18M
7.59%
YoY
|
$39.45M
53.29%
YoY
|
$52.93M
148.83%
YoY
|
$36.96M
13.27%
YoY
|
$16.89M
5.91%
YoY
|
$25.73M
48.69%
YoY
|
$21.27M
4.82%
YoY
|
$32.63M
-22.0%
YoY
|
$15.95M
41.12%
YoY
|
$17.31M
68.66%
YoY
|
$20.29M
66.65%
YoY
|
$41.83M
122.45%
YoY
|
$11.30M
-44.11%
YoY
|
$10.26M
-75.57%
YoY
|
$12.18M
-24.65%
YoY
|
$18.81M
-38.85%
YoY
|
$20.22M
265.12%
YoY
|
$42.01M
59.72%
YoY
|
$16.16M
46.59%
YoY
|
| Interest Expense |
-$299.0K
-105.14%
YoY
|
$690.0K
-177.88%
YoY
|
-$1.189M
-164.76%
YoY
|
$2.989M
903.02%
YoY
|
$5.812M
156.94%
YoY
|
-$886.0K
0.11%
YoY
|
$1.836M
-78.17%
YoY
|
$298.0K
-85.4%
YoY
|
$2.262M
-63.57%
YoY
|
-$885.0K
-62.56%
YoY
|
$8.411M
77.94%
YoY
|
$2.041M
-49.86%
YoY
|
$6.209M
49.51%
YoY
|
-$2.364M
50.29%
YoY
|
$4.727M
14.9%
YoY
|
$4.071M
5.63%
YoY
|
$4.153M
13.13%
YoY
|
-$1.573M
57.3%
YoY
|
$4.114M
21.75%
YoY
|
| Other Income/Expense, Net |
-$379.0K
-106.79%
YoY
|
-$1.114M
731.34%
YoY
|
$1.006M
-43.67%
YoY
|
$2.763M
1309.69%
YoY
|
$5.582M
-1305.62%
YoY
|
-$134.0K
54.02%
YoY
|
$1.786M
-65.47%
YoY
|
$196.0K
-86.64%
YoY
|
-$463.0K
-128.62%
YoY
|
-$87.00K
-106.94%
YoY
|
$5.172M
230.27%
YoY
|
$1.467M
-47.59%
YoY
|
$1.618M
-192.99%
YoY
|
$1.253M
-609.35%
YoY
|
$1.566M
-71.76%
YoY
|
$2.799M
77.83%
YoY
|
-$1.740M
63.84%
YoY
|
-$246.0K
N/A
|
$5.546M
-884.44%
YoY
|
| Pretax Income |
$17.80M
-20.82%
YoY
|
$38.98M
57.71%
YoY
|
$53.94M
133.92%
YoY
|
$39.72M
21.01%
YoY
|
$22.48M
26.62%
YoY
|
$24.71M
51.3%
YoY
|
$23.06M
-9.45%
YoY
|
$32.83M
-27.6%
YoY
|
$17.75M
37.37%
YoY
|
$16.33M
10.37%
YoY
|
$25.47M
85.29%
YoY
|
$45.34M
109.86%
YoY
|
$12.92M
-30.09%
YoY
|
$14.80M
-63.98%
YoY
|
$13.74M
-36.69%
YoY
|
$21.60M
-33.16%
YoY
|
$18.48M
312.87%
YoY
|
$41.09M
58.03%
YoY
|
$21.71M
110.38%
YoY
|
| Income Tax |
$4.510M
-22.35%
YoY
|
$9.739M
47.72%
YoY
|
$13.74M
114.31%
YoY
|
$9.949M
19.85%
YoY
|
$5.808M
24.93%
YoY
|
$6.593M
53.33%
YoY
|
$6.409M
-5.25%
YoY
|
$8.301M
-27.84%
YoY
|
$4.649M
35.11%
YoY
|
$4.300M
-55.88%
YoY
|
$6.764M
62.48%
YoY
|
$11.50M
93.49%
YoY
|
$3.441M
-24.14%
YoY
|
$9.746M
-0.57%
YoY
|
$4.163M
-35.25%
YoY
|
$5.945M
-22.78%
YoY
|
$4.536M
331.18%
YoY
|
$9.802M
69.0%
YoY
|
$6.429M
163.38%
YoY
|
| Net Earnings |
$13.93M
-20.2%
YoY
|
$29.93M
58.21%
YoY
|
$38.71M
129.92%
YoY
|
$29.52M
20.42%
YoY
|
$17.46M
25.48%
YoY
|
$18.92M
43.5%
YoY
|
$16.84M
-13.26%
YoY
|
$24.52M
-29.4%
YoY
|
$13.92M
33.93%
YoY
|
$13.19M
-53.13%
YoY
|
$19.41M
57.2%
YoY
|
$34.73M
103.81%
YoY
|
$10.39M
-22.53%
YoY
|
$28.13M
-11.92%
YoY
|
$12.35M
-18.75%
YoY
|
$17.04M
-29.66%
YoY
|
$13.41M
319.65%
YoY
|
$31.94M
61.3%
YoY
|
$15.20M
96.05%
YoY
|
| Basic Earnings Per Share |
$0.24
-20.0%
YoY
|
N/A
|
$0.67
131.03%
YoY
|
$0.51
21.43%
YoY
|
$0.30
25.0%
YoY
|
N/A
|
$0.29
-12.12%
YoY
|
$0.42
-30.0%
YoY
|
$0.24
33.33%
YoY
|
N/A
|
$0.33
57.14%
YoY
|
$0.60
106.9%
YoY
|
$0.18
-21.74%
YoY
|
N/A
|
$0.21
-19.23%
YoY
|
$0.29
-29.27%
YoY
|
$0.23
360.0%
YoY
|
N/A
|
$0.26
100.0%
YoY
|
| Diluted Earnings Per Share |
$0.24
-20.0%
YoY
|
$0.52
58.59%
YoY
|
$0.67
131.03%
YoY
|
$0.51
21.43%
YoY
|
$0.30
25.78%
YoY
|
$0.32
43.43%
YoY
|
$0.29
-12.12%
YoY
|
$0.42
-29.47%
YoY
|
$0.24
32.51%
YoY
|
$0.23
-53.14%
YoY
|
$0.33
57.14%
YoY
|
$0.60
105.34%
YoY
|
$0.18
-21.74%
YoY
|
$0.48
-100.0%
YoY
|
$0.21
-19.23%
YoY
|
$0.29
-29.27%
YoY
|
$0.23
360.0%
YoY
|
$542.4K
61.35%
YoY
|
$0.26
100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
57.54M
-1.34%
YoY
|
57.74M
-1.12%
YoY
|
57.91M
-0.84%
YoY
|
58.22M
-0.3%
YoY
|
58.33M
-0.08%
YoY
|
58.40M
0.04%
YoY
|
58.40M
0.04%
YoY
|
58.40M
0.04%
YoY
|
58.37M
0.06%
YoY
|
58.37M
0.06%
YoY
|
58.37M
-0.91%
YoY
|
58.37M
-0.87%
YoY
|
58.34M
-0.93%
YoY
|
58.34M
-0.93%
YoY
|
58.91M
0.04%
YoY
|
58.88M
0.0%
YoY
|
58.88M
0.0%
YoY
|
58.88M
0.0%
YoY
|
58.88M
0.0%
YoY
|
| Diluted Shares Outstanding |
57.51M
-1.29%
YoY
|
N/A
|
57.86M
-0.85%
YoY
|
58.06M
-0.49%
YoY
|
58.26M
-0.14%
YoY
|
N/A
|
58.35M
0.03%
YoY
|
58.35M
0.05%
YoY
|
58.34M
0.06%
YoY
|
N/A
|
58.33M
-0.82%
YoY
|
58.32M
-0.97%
YoY
|
58.31M
-0.98%
YoY
|
N/A
|
58.81M
-0.11%
YoY
|
58.89M
0.01%
YoY
|
58.89M
0.01%
YoY
|
N/A
|
58.88M
0.0%
YoY
|
Loading...