|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.29M
29.25%
YoY
|
-$26.53M
-235.83%
YoY
|
$19.53M
-56.09%
YoY
|
$44.49M
-46.64%
YoY
|
$83.38M
50.96%
YoY
|
| Depreciation, Depletion And Amortization |
$20.04M
4.02%
YoY
|
$19.27M
20.39%
YoY
|
$16.01M
14.54%
YoY
|
$13.97M
7.65%
YoY
|
$12.98M
3.08%
YoY
|
| Cash From Operating Activities |
$56.21M
37.14%
YoY
|
$40.98M
-1.75%
YoY
|
$41.71M
-167.12%
YoY
|
-$62.14M
-206.56%
YoY
|
$58.32M
-5.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.98M
-27.45%
YoY
|
$22.02M
-2.87%
YoY
|
$22.67M
-171.53%
YoY
|
-$31.69M
48.02%
YoY
|
-$21.41M
37.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.119M
-84.77%
YoY
|
$27.05M
-205.24%
YoY
|
-$25.71M
-214316.67%
YoY
|
$12.00K
-57.14%
YoY
|
$28.00K
180.0%
YoY
|
| Cash From Investing Activities |
-$11.86M
-335.52%
YoY
|
$5.034M
-110.41%
YoY
|
-$48.37M
52.71%
YoY
|
-$31.68M
48.16%
YoY
|
-$21.38M
37.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.000K
-100.38%
YoY
|
$264.0K
48.31%
YoY
|
$178.0K
0.56%
YoY
|
$177.0K
-64.24%
YoY
|
$495.0K
48.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.56M
-0.96%
YoY
|
-$13.70M
7.56%
YoY
|
-$12.73M
4.08%
YoY
|
-$12.23M
35.43%
YoY
|
-$9.033M
27.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.21M
37.14%
YoY
|
$40.98M
-1.75%
YoY
|
$41.71M
-167.12%
YoY
|
-$62.14M
-206.56%
YoY
|
$58.32M
-5.16%
YoY
|
| Cash From Investing Activities |
-$11.86M
-335.52%
YoY
|
$5.034M
-110.41%
YoY
|
-$48.37M
52.71%
YoY
|
-$31.68M
48.16%
YoY
|
-$21.38M
37.17%
YoY
|
| Cash From Financing Activities |
-$13.56M
-0.96%
YoY
|
-$13.70M
7.56%
YoY
|
-$12.73M
4.08%
YoY
|
-$12.23M
35.43%
YoY
|
-$9.033M
27.1%
YoY
|
| Net Change In Cash |
$56.21M
67.06%
YoY
|
$33.64M
-287.44%
YoY
|
-$17.95M
-83.78%
YoY
|
-$110.6M
-495.01%
YoY
|
$28.01M
-30.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.21M
37.14%
YoY
|
$40.98M
-1.75%
YoY
|
$41.71M
-167.12%
YoY
|
-$62.14M
-206.56%
YoY
|
$58.32M
-5.16%
YoY
|
| Capital Expenditures |
$15.98M
-27.45%
YoY
|
$22.02M
-2.87%
YoY
|
$22.67M
-171.53%
YoY
|
-$31.69M
48.02%
YoY
|
-$21.41M
37.24%
YoY
|
| Free Cash Flow |
$40.23M
112.12%
YoY
|
$18.97M
-0.41%
YoY
|
$19.05M
-162.54%
YoY
|
-$30.45M
-138.2%
YoY
|
$79.73M
3.42%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.409M
21.53%
YoY
|
-$3.300M
-243.23%
YoY
|
-$29.05M
89.99%
YoY
|
$7.742M
377.31%
YoY
|
$2.304M
6.86%
YoY
|
-$15.29M
-486.6%
YoY
|
-$34.27M
114.07%
YoY
|
$1.622M
-89.04%
YoY
|
$2.156M
-85.49%
YoY
|
$3.955M
-32.73%
YoY
|
-$16.01M
-213.67%
YoY
|
$14.80M
49.51%
YoY
|
$14.86M
N/A
|
$5.879M
-45.85%
YoY
|
$14.08M
-51.06%
YoY
|
$9.900M
-64.43%
YoY
|
$10.86M
-29.96%
YoY
|
$28.77M
N/A
|
$27.83M
116.29%
YoY
|
$19.85M
-2.65%
YoY
|
| Depreciation, Depletion And Amortization |
$4.998M
-4.94%
YoY
|
$4.942M
-5.65%
YoY
|
$5.328M
13.97%
YoY
|
$5.258M
8.41%
YoY
|
$5.238M
6.42%
YoY
|
$4.675M
-5.46%
YoY
|
$4.809M
7.46%
YoY
|
$4.850M
21.68%
YoY
|
$4.922M
21.05%
YoY
|
$4.945M
33.76%
YoY
|
$4.475M
27.13%
YoY
|
$3.986M
16.48%
YoY
|
$4.066M
N/A
|
$3.697M
7.82%
YoY
|
$3.520M
7.81%
YoY
|
$3.422M
4.97%
YoY
|
$3.429M
-0.03%
YoY
|
$3.265M
N/A
|
$3.260M
-30.49%
YoY
|
$3.349M
-0.33%
YoY
|
| Cash From Operating Activities |
-$12.29M
-117.21%
YoY
|
-$38.42M
2218.35%
YoY
|
$23.40M
-163.39%
YoY
|
$71.38M
-3.1%
YoY
|
-$1.657M
-90.83%
YoY
|
-$36.91M
9.56%
YoY
|
$19.09M
-645.75%
YoY
|
$73.66M
16.36%
YoY
|
-$18.08M
3343.24%
YoY
|
-$33.69M
91.73%
YoY
|
-$3.497M
-119.18%
YoY
|
$63.31M
-251.18%
YoY
|
-$525.0K
N/A
|
-$17.57M
-72.01%
YoY
|
$18.24M
-73.79%
YoY
|
-$41.87M
5715.97%
YoY
|
-$62.77M
-274.71%
YoY
|
$69.57M
N/A
|
-$720.0K
-101.32%
YoY
|
-$11.24M
-11338.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.203M
39.46%
YoY
|
$4.293M
30.33%
YoY
|
$4.149M
1.59%
YoY
|
$4.448M
-28.79%
YoY
|
$3.294M
-36.64%
YoY
|
$4.084M
-18.39%
YoY
|
$5.569M
71.99%
YoY
|
$6.246M
15.05%
YoY
|
$5.199M
-29.26%
YoY
|
$5.004M
-24.74%
YoY
|
$3.238M
-134.31%
YoY
|
$5.429M
-157.27%
YoY
|
$7.349M
N/A
|
$6.649M
-212.16%
YoY
|
-$9.438M
67.01%
YoY
|
-$9.480M
74.26%
YoY
|
-$5.928M
39.48%
YoY
|
-$5.651M
N/A
|
-$5.440M
51.96%
YoY
|
-$4.390M
-1.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.00K
-99.04%
YoY
|
$0.00
-100.0%
YoY
|
$2.295M
-194.99%
YoY
|
$2.195M
-10.04%
YoY
|
$2.045M
-72.9%
YoY
|
-$2.416M
-124.94%
YoY
|
$7.378M
184350.0%
YoY
|
$2.440M
-106.0%
YoY
|
$7.545M
-49.67%
YoY
|
$9.689M
N/A
|
$4.000K
-60.0%
YoY
|
-$40.70M
-2034900.0%
YoY
|
$14.99M
N/A
|
N/A
|
$10.00K
233.33%
YoY
|
$2.000K
-80.0%
YoY
|
$15.00K
N/A
|
$3.000K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.182M
174.39%
YoY
|
-$4.293M
243.71%
YoY
|
-$1.854M
-71.48%
YoY
|
-$2.253M
-40.8%
YoY
|
-$1.249M
-153.24%
YoY
|
-$6.500M
-238.74%
YoY
|
$1.809M
-155.76%
YoY
|
-$3.806M
-91.75%
YoY
|
$2.346M
-69.3%
YoY
|
$4.685M
-170.46%
YoY
|
-$3.244M
-65.59%
YoY
|
-$46.13M
386.65%
YoY
|
$7.641M
N/A
|
-$6.649M
6.49%
YoY
|
-$9.428M
66.93%
YoY
|
-$9.478M
74.55%
YoY
|
-$6.244M
46.92%
YoY
|
-$5.648M
N/A
|
-$5.430M
51.68%
YoY
|
-$4.388M
-1.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.000K
N/A
|
$80.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.00K
-63.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0K
-45.72%
YoY
|
N/A
N/A
|
$264.0K
N/A
|
N/A
N/A
|
$444.0K
-3.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
$461.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$495.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.418M
4.75%
YoY
|
-$3.479M
1.46%
YoY
|
-$3.421M
-0.84%
YoY
|
-$3.263M
2.26%
YoY
|
-$3.429M
2.14%
YoY
|
-$3.450M
-3.85%
YoY
|
-$3.559M
13.27%
YoY
|
-$3.191M
10.76%
YoY
|
-$3.357M
6.91%
YoY
|
-$3.588M
0.5%
YoY
|
-$3.142M
16.98%
YoY
|
-$2.881M
-5.91%
YoY
|
-$3.140M
N/A
|
-$3.570M
3.0%
YoY
|
-$2.686M
27.78%
YoY
|
-$3.062M
45.81%
YoY
|
-$3.466M
103.88%
YoY
|
-$2.102M
N/A
|
-$2.100M
33.76%
YoY
|
-$2.589M
53.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.29M
-117.21%
YoY
|
-$38.42M
2218.35%
YoY
|
$23.40M
-163.39%
YoY
|
$71.38M
-3.1%
YoY
|
-$1.657M
-90.83%
YoY
|
-$36.91M
9.56%
YoY
|
$19.09M
-645.75%
YoY
|
$73.66M
16.36%
YoY
|
-$18.08M
3343.24%
YoY
|
-$33.69M
91.73%
YoY
|
-$3.497M
-119.18%
YoY
|
$63.31M
-251.18%
YoY
|
-$525.0K
N/A
|
-$17.57M
-72.01%
YoY
|
$18.24M
-73.79%
YoY
|
-$41.87M
5715.97%
YoY
|
-$62.77M
-274.71%
YoY
|
$69.57M
N/A
|
-$720.0K
-101.32%
YoY
|
-$11.24M
-11338.0%
YoY
|
| Cash From Investing Activities |
-$6.182M
174.39%
YoY
|
-$4.293M
243.71%
YoY
|
-$1.854M
-71.48%
YoY
|
-$2.253M
-40.8%
YoY
|
-$1.249M
-153.24%
YoY
|
-$6.500M
-238.74%
YoY
|
$1.809M
-155.76%
YoY
|
-$3.806M
-91.75%
YoY
|
$2.346M
-69.3%
YoY
|
$4.685M
-170.46%
YoY
|
-$3.244M
-65.59%
YoY
|
-$46.13M
386.65%
YoY
|
$7.641M
N/A
|
-$6.649M
6.49%
YoY
|
-$9.428M
66.93%
YoY
|
-$9.478M
74.55%
YoY
|
-$6.244M
46.92%
YoY
|
-$5.648M
N/A
|
-$5.430M
51.68%
YoY
|
-$4.388M
-1.39%
YoY
|
| Cash From Financing Activities |
-$3.418M
4.75%
YoY
|
-$3.479M
1.46%
YoY
|
-$3.421M
-0.84%
YoY
|
-$3.263M
2.26%
YoY
|
-$3.429M
2.14%
YoY
|
-$3.450M
-3.85%
YoY
|
-$3.559M
13.27%
YoY
|
-$3.191M
10.76%
YoY
|
-$3.357M
6.91%
YoY
|
-$3.588M
0.5%
YoY
|
-$3.142M
16.98%
YoY
|
-$2.881M
-5.91%
YoY
|
-$3.140M
N/A
|
-$3.570M
3.0%
YoY
|
-$2.686M
27.78%
YoY
|
-$3.062M
45.81%
YoY
|
-$3.466M
103.88%
YoY
|
-$2.102M
N/A
|
-$2.100M
33.76%
YoY
|
-$2.589M
53.2%
YoY
|
| Net Change In Cash |
-$21.89M
-133.23%
YoY
|
-$45.67M
620.88%
YoY
|
$18.12M
-136.08%
YoY
|
$65.86M
-1.21%
YoY
|
-$6.335M
-66.81%
YoY
|
-$50.23M
60.0%
YoY
|
$17.34M
-275.4%
YoY
|
$66.67M
366.23%
YoY
|
-$19.09M
-580.08%
YoY
|
-$31.39M
19.0%
YoY
|
-$9.883M
-261.46%
YoY
|
$14.30M
-126.28%
YoY
|
$3.976M
N/A
|
-$26.38M
-63.85%
YoY
|
$6.121M
-90.1%
YoY
|
-$54.41M
559.58%
YoY
|
-$72.98M
-343.41%
YoY
|
$61.82M
N/A
|
-$8.250M
-116.7%
YoY
|
-$16.51M
173.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.29M
-117.21%
YoY
|
-$38.42M
2218.35%
YoY
|
$23.40M
-163.39%
YoY
|
$71.38M
-3.1%
YoY
|
-$1.657M
-90.83%
YoY
|
-$36.91M
9.56%
YoY
|
$19.09M
-645.75%
YoY
|
$73.66M
16.36%
YoY
|
-$18.08M
3343.24%
YoY
|
-$33.69M
91.73%
YoY
|
-$3.497M
-119.18%
YoY
|
$63.31M
-251.18%
YoY
|
-$525.0K
N/A
|
-$17.57M
-72.01%
YoY
|
$18.24M
-73.79%
YoY
|
-$41.87M
5715.97%
YoY
|
-$62.77M
-274.71%
YoY
|
$69.57M
N/A
|
-$720.0K
-101.32%
YoY
|
-$11.24M
-11338.0%
YoY
|
| Capital Expenditures |
$6.203M
39.46%
YoY
|
$4.293M
30.33%
YoY
|
$4.149M
1.59%
YoY
|
$4.448M
-28.79%
YoY
|
$3.294M
-36.64%
YoY
|
$4.084M
-18.39%
YoY
|
$5.569M
71.99%
YoY
|
$6.246M
15.05%
YoY
|
$5.199M
-29.26%
YoY
|
$5.004M
-24.74%
YoY
|
$3.238M
-134.31%
YoY
|
$5.429M
-157.27%
YoY
|
$7.349M
N/A
|
$6.649M
-212.16%
YoY
|
-$9.438M
67.01%
YoY
|
-$9.480M
74.26%
YoY
|
-$5.928M
39.48%
YoY
|
-$5.651M
N/A
|
-$5.440M
51.96%
YoY
|
-$4.390M
-1.57%
YoY
|
| Free Cash Flow |
-$18.49M
-127.62%
YoY
|
-$42.71M
762.61%
YoY
|
$19.25M
-146.95%
YoY
|
$66.93M
-0.73%
YoY
|
-$4.951M
-78.73%
YoY
|
-$40.99M
5.95%
YoY
|
$13.52M
-300.68%
YoY
|
$67.42M
16.49%
YoY
|
-$23.28M
195.61%
YoY
|
-$38.69M
59.75%
YoY
|
-$6.735M
-124.34%
YoY
|
$57.88M
-278.66%
YoY
|
-$7.874M
N/A
|
-$24.22M
-57.39%
YoY
|
$27.67M
-63.21%
YoY
|
-$32.39M
-786.33%
YoY
|
-$56.85M
-241.48%
YoY
|
$75.22M
N/A
|
$4.720M
-91.88%
YoY
|
-$6.848M
-250.18%
YoY
|
Loading...