|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.358M
-58.57%
YoY
|
-$3.278M
-36.01%
YoY
|
-$5.123M
-21.85%
YoY
|
-$6.555M
71.16%
YoY
|
-$3.830M
143.79%
YoY
|
| Depreciation, Depletion And Amortization |
$833.3K
-8.58%
YoY
|
$911.5K
0.52%
YoY
|
$906.7K
37.63%
YoY
|
$658.8K
-36.07%
YoY
|
$1.031M
-16.48%
YoY
|
| Cash From Operating Activities |
-$3.989M
61.32%
YoY
|
-$2.473M
30.12%
YoY
|
-$1.900M
-33.98%
YoY
|
-$2.878M
127.93%
YoY
|
-$1.263M
-14.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.6K
-87.99%
YoY
|
$962.3K
58.28%
YoY
|
$608.0K
-217.87%
YoY
|
-$515.8K
2749.56%
YoY
|
-$18.10K
-97.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$249.0K
29.53%
YoY
|
$192.2K
540.77%
YoY
|
$30.00K
-178.95%
YoY
|
-$38.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$133.4K
-117.32%
YoY
|
-$770.0K
33.23%
YoY
|
-$578.0K
4.37%
YoY
|
-$553.8K
2959.5%
YoY
|
-$18.10K
-98.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$6.000K
-99.81%
YoY
|
$3.120M
-31.51%
YoY
|
$4.555M
207.18%
YoY
|
$1.483M
-46.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.215M
60.81%
YoY
|
$3.243M
39.5%
YoY
|
$2.325M
-28.37%
YoY
|
$3.246M
92.96%
YoY
|
$1.682M
-33.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.989M
61.32%
YoY
|
-$2.473M
30.12%
YoY
|
-$1.900M
-33.98%
YoY
|
-$2.878M
127.93%
YoY
|
-$1.263M
-14.94%
YoY
|
| Cash From Investing Activities |
$133.4K
-117.32%
YoY
|
-$770.0K
33.23%
YoY
|
-$578.0K
4.37%
YoY
|
-$553.8K
2959.5%
YoY
|
-$18.10K
-98.26%
YoY
|
| Cash From Financing Activities |
$5.215M
60.81%
YoY
|
$3.243M
39.5%
YoY
|
$2.325M
-28.37%
YoY
|
$3.246M
92.96%
YoY
|
$1.682M
-33.66%
YoY
|
| Net Change In Cash |
$1.359M
679600.0%
YoY
|
$200.00
-100.13%
YoY
|
-$153.7K
-17.62%
YoY
|
-$186.6K
-146.51%
YoY
|
$401.1K
3201.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.989M
61.32%
YoY
|
-$2.473M
30.12%
YoY
|
-$1.900M
-33.98%
YoY
|
-$2.878M
127.93%
YoY
|
-$1.263M
-14.94%
YoY
|
| Capital Expenditures |
$115.6K
-87.99%
YoY
|
$962.3K
58.28%
YoY
|
$608.0K
-217.87%
YoY
|
-$515.8K
2749.56%
YoY
|
-$18.10K
-97.85%
YoY
|
| Free Cash Flow |
-$4.105M
19.5%
YoY
|
-$3.435M
36.94%
YoY
|
-$2.508M
6.17%
YoY
|
-$2.363M
89.81%
YoY
|
-$1.245M
94.21%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.079M
-194.62%
YoY
|
-$1.764M
41.07%
YoY
|
-$1.264M
85.1%
YoY
|
-$1.622M
116.61%
YoY
|
$2.197M
-241.57%
YoY
|
-$1.250M
65.64%
YoY
|
-$683.0K
206.93%
YoY
|
-$748.9K
-28.7%
YoY
|
-$1.552M
0.54%
YoY
|
-$754.7K
-45.27%
YoY
|
-$222.5K
-80.65%
YoY
|
-$1.050M
-59.27%
YoY
|
-$1.544M
18.9%
YoY
|
-$1.379M
6.88%
YoY
|
-$1.150M
-17.13%
YoY
|
-$2.579M
168.21%
YoY
|
-$1.298M
118.46%
YoY
|
-$1.290M
52.27%
YoY
|
-$1.388M
-2.72%
YoY
|
-$961.5K
169.95%
YoY
|
| Depreciation, Depletion And Amortization |
$236.4K
14.87%
YoY
|
$238.3K
64.13%
YoY
|
$212.5K
-22.31%
YoY
|
$208.8K
-7.72%
YoY
|
$205.8K
-10.81%
YoY
|
$145.2K
-34.69%
YoY
|
$273.5K
17.83%
YoY
|
$226.3K
-3.7%
YoY
|
$230.8K
1.85%
YoY
|
$222.3K
-0.64%
YoY
|
$232.1K
4.82%
YoY
|
$235.0K
436.17%
YoY
|
$226.6K
-5.21%
YoY
|
$223.8K
2.03%
YoY
|
$221.5K
41.35%
YoY
|
$43.82K
-78.35%
YoY
|
$239.0K
4.57%
YoY
|
$219.3K
-25.26%
YoY
|
$156.7K
-48.82%
YoY
|
$202.4K
-53.53%
YoY
|
| Cash From Operating Activities |
-$1.903M
0.56%
YoY
|
-$1.390M
62.8%
YoY
|
-$983.2K
260.0%
YoY
|
-$970.5K
-0.86%
YoY
|
-$1.892M
121.99%
YoY
|
-$853.5K
166.66%
YoY
|
-$273.1K
-15.04%
YoY
|
-$978.9K
490.01%
YoY
|
-$852.3K
127.59%
YoY
|
-$320.1K
-42.55%
YoY
|
-$321.5K
-59.96%
YoY
|
-$165.9K
-72.37%
YoY
|
-$374.5K
-23.1%
YoY
|
-$557.2K
-45.13%
YoY
|
-$802.8K
3.5%
YoY
|
-$600.4K
-25.82%
YoY
|
-$487.0K
79.72%
YoY
|
-$1.015M
1007.47%
YoY
|
-$775.7K
754.72%
YoY
|
-$809.4K
443.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.500K
-12.7%
YoY
|
$0.00
-100.0%
YoY
|
$18.90K
-74.48%
YoY
|
$68.00K
-54.96%
YoY
|
$6.300K
-99.07%
YoY
|
-$32.75K
-126.21%
YoY
|
$74.07K
923.07%
YoY
|
$151.0K
-222.27%
YoY
|
$679.1K
-386.31%
YoY
|
$124.9K
-181.95%
YoY
|
$7.240K
-102.12%
YoY
|
-$123.5K
-161.96%
YoY
|
-$237.2K
-39.08%
YoY
|
-$152.4K
227.36%
YoY
|
-$341.8K
22.44%
YoY
|
$199.3K
386.19%
YoY
|
-$389.3K
N/A
|
-$46.57K
N/A
|
-$279.2K
372.43%
YoY
|
$40.99K
-112.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.00K
-153.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.80K
N/A
|
-$104.9K
N/A
|
$419.8K
N/A
|
$192.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$38.00K
-153.63%
YoY
|
N/A
|
N/A
|
-$70.86K
-71.39%
YoY
|
| Cash From Investing Activities |
$29.50K
-140.92%
YoY
|
$0.00
-100.0%
YoY
|
-$18.90K
-105.47%
YoY
|
-$68.00K
-264.93%
YoY
|
-$72.10K
-89.38%
YoY
|
-$72.19K
-42.22%
YoY
|
$345.7K
-4874.86%
YoY
|
$41.23K
-66.61%
YoY
|
-$679.1K
186.31%
YoY
|
-$124.9K
2.03%
YoY
|
-$7.240K
-97.88%
YoY
|
$123.5K
-38.04%
YoY
|
-$237.2K
-44.5%
YoY
|
-$122.5K
162.94%
YoY
|
-$341.8K
22.44%
YoY
|
$199.3K
-766.97%
YoY
|
-$427.3K
-702.98%
YoY
|
-$46.57K
N/A
|
-$279.2K
372.43%
YoY
|
-$29.88K
-94.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$919.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-97.06%
YoY
|
$0.00
-100.0%
YoY
|
$816.7K
838.2%
YoY
|
$447.5K
-62.75%
YoY
|
$204.4K
-86.81%
YoY
|
$1.651M
-3.87%
YoY
|
$87.05K
-94.13%
YoY
|
$1.201M
N/A
|
$1.549M
N/A
|
$1.718M
N/A
|
$1.483M
-13412.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$913.9K
122.09%
YoY
|
$2.526M
-49.28%
YoY
|
-$169.3K
166.61%
YoY
|
-$113.3K
-297.7%
YoY
|
$411.5K
-82.88%
YoY
|
$4.980M
7664.64%
YoY
|
-$63.50K
-108.84%
YoY
|
$57.31K
-218.65%
YoY
|
$2.403M
274.47%
YoY
|
$64.14K
-60.26%
YoY
|
$718.0K
-54.26%
YoY
|
-$48.30K
-69.21%
YoY
|
$641.8K
-18.09%
YoY
|
$161.4K
-85.01%
YoY
|
$1.570M
1.78%
YoY
|
-$156.9K
-112.17%
YoY
|
$783.6K
333.74%
YoY
|
$1.077M
1193.97%
YoY
|
$1.542M
1089.9%
YoY
|
$1.289M
-294.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.903M
0.56%
YoY
|
-$1.390M
62.8%
YoY
|
-$983.2K
260.0%
YoY
|
-$970.5K
-0.86%
YoY
|
-$1.892M
121.99%
YoY
|
-$853.5K
166.66%
YoY
|
-$273.1K
-15.04%
YoY
|
-$978.9K
490.01%
YoY
|
-$852.3K
127.59%
YoY
|
-$320.1K
-42.55%
YoY
|
-$321.5K
-59.96%
YoY
|
-$165.9K
-72.37%
YoY
|
-$374.5K
-23.1%
YoY
|
-$557.2K
-45.13%
YoY
|
-$802.8K
3.5%
YoY
|
-$600.4K
-25.82%
YoY
|
-$487.0K
79.72%
YoY
|
-$1.015M
1007.47%
YoY
|
-$775.7K
754.72%
YoY
|
-$809.4K
443.69%
YoY
|
| Cash From Investing Activities |
$29.50K
-140.92%
YoY
|
$0.00
-100.0%
YoY
|
-$18.90K
-105.47%
YoY
|
-$68.00K
-264.93%
YoY
|
-$72.10K
-89.38%
YoY
|
-$72.19K
-42.22%
YoY
|
$345.7K
-4874.86%
YoY
|
$41.23K
-66.61%
YoY
|
-$679.1K
186.31%
YoY
|
-$124.9K
2.03%
YoY
|
-$7.240K
-97.88%
YoY
|
$123.5K
-38.04%
YoY
|
-$237.2K
-44.5%
YoY
|
-$122.5K
162.94%
YoY
|
-$341.8K
22.44%
YoY
|
$199.3K
-766.97%
YoY
|
-$427.3K
-702.98%
YoY
|
-$46.57K
N/A
|
-$279.2K
372.43%
YoY
|
-$29.88K
-94.82%
YoY
|
| Cash From Financing Activities |
$913.9K
122.09%
YoY
|
$2.526M
-49.28%
YoY
|
-$169.3K
166.61%
YoY
|
-$113.3K
-297.7%
YoY
|
$411.5K
-82.88%
YoY
|
$4.980M
7664.64%
YoY
|
-$63.50K
-108.84%
YoY
|
$57.31K
-218.65%
YoY
|
$2.403M
274.47%
YoY
|
$64.14K
-60.26%
YoY
|
$718.0K
-54.26%
YoY
|
-$48.30K
-69.21%
YoY
|
$641.8K
-18.09%
YoY
|
$161.4K
-85.01%
YoY
|
$1.570M
1.78%
YoY
|
-$156.9K
-112.17%
YoY
|
$783.6K
333.74%
YoY
|
$1.077M
1193.97%
YoY
|
$1.542M
1089.9%
YoY
|
$1.289M
-294.77%
YoY
|
| Net Change In Cash |
-$959.1K
-38.22%
YoY
|
$1.137M
-71.96%
YoY
|
-$1.171M
-12986.69%
YoY
|
-$1.152M
30.84%
YoY
|
-$1.553M
-278.01%
YoY
|
$4.055M
-1164.52%
YoY
|
$9.090K
-97.66%
YoY
|
-$880.3K
870.39%
YoY
|
$872.1K
2788.87%
YoY
|
-$380.9K
-26.5%
YoY
|
$389.3K
-8.42%
YoY
|
-$90.72K
-83.74%
YoY
|
$30.19K
-123.11%
YoY
|
-$518.2K
-3630.04%
YoY
|
$425.1K
-12.79%
YoY
|
-$558.0K
-224.21%
YoY
|
-$130.7K
572.81%
YoY
|
$14.68K
-273.11%
YoY
|
$487.4K
-2509.34%
YoY
|
$449.2K
-132.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.903M
0.56%
YoY
|
-$1.390M
62.8%
YoY
|
-$983.2K
260.0%
YoY
|
-$970.5K
-0.86%
YoY
|
-$1.892M
121.99%
YoY
|
-$853.5K
166.66%
YoY
|
-$273.1K
-15.04%
YoY
|
-$978.9K
490.01%
YoY
|
-$852.3K
127.59%
YoY
|
-$320.1K
-42.55%
YoY
|
-$321.5K
-59.96%
YoY
|
-$165.9K
-72.37%
YoY
|
-$374.5K
-23.1%
YoY
|
-$557.2K
-45.13%
YoY
|
-$802.8K
3.5%
YoY
|
-$600.4K
-25.82%
YoY
|
-$487.0K
79.72%
YoY
|
-$1.015M
1007.47%
YoY
|
-$775.7K
754.72%
YoY
|
-$809.4K
443.69%
YoY
|
| Capital Expenditures |
$5.500K
-12.7%
YoY
|
$0.00
-100.0%
YoY
|
$18.90K
-74.48%
YoY
|
$68.00K
-54.96%
YoY
|
$6.300K
-99.07%
YoY
|
-$32.75K
-126.21%
YoY
|
$74.07K
923.07%
YoY
|
$151.0K
-222.27%
YoY
|
$679.1K
-386.31%
YoY
|
$124.9K
-181.95%
YoY
|
$7.240K
-102.12%
YoY
|
-$123.5K
-161.96%
YoY
|
-$237.2K
-39.08%
YoY
|
-$152.4K
227.36%
YoY
|
-$341.8K
22.44%
YoY
|
$199.3K
386.19%
YoY
|
-$389.3K
N/A
|
-$46.57K
N/A
|
-$279.2K
372.43%
YoY
|
$40.99K
-112.45%
YoY
|
| Free Cash Flow |
-$1.908M
0.52%
YoY
|
-$1.390M
69.29%
YoY
|
-$1.002M
188.64%
YoY
|
-$1.039M
-8.09%
YoY
|
-$1.898M
23.96%
YoY
|
-$820.8K
84.43%
YoY
|
-$347.2K
5.62%
YoY
|
-$1.130M
2563.53%
YoY
|
-$1.531M
1015.4%
YoY
|
-$445.0K
9.96%
YoY
|
-$328.7K
-28.7%
YoY
|
-$42.42K
-94.7%
YoY
|
-$137.3K
40.62%
YoY
|
-$404.7K
-58.22%
YoY
|
-$461.0K
-7.14%
YoY
|
-$799.7K
-5.97%
YoY
|
-$97.63K
-63.97%
YoY
|
-$968.8K
956.68%
YoY
|
-$496.5K
1468.22%
YoY
|
-$850.4K
-571.6%
YoY
|
Loading...