2016 Q4 Form 10-Q Financial Statement

#000114420416133532 Filed on November 14, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q4
Revenue $5.160M $4.257M $3.810M
YoY Change 35.43% 45.4% 145.81%
Cost Of Revenue $1.510M $1.162M $1.010M
YoY Change 49.5% 38.87% 129.55%
Gross Profit $3.650M $3.095M $2.800M
YoY Change 30.36% 48.02% 152.25%
Gross Profit Margin 70.74% 72.71% 73.49%
Selling, General & Admin $800.0K $760.0K $630.0K
YoY Change 26.98% 52.0% 50.0%
% of Gross Profit 21.92% 24.55% 22.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $300.0K $282.3K $240.0K
YoY Change 25.0% 22.42% 242.86%
% of Gross Profit 8.22% 9.12% 8.57%
Operating Expenses $1.960M $1.590M $1.420M
YoY Change 38.03% 35.9% 125.4%
Operating Profit $1.690M $1.171M $1.380M
YoY Change 22.46% 95.0% 187.5%
Interest Expense -$350.0K $339.7K -$340.0K
YoY Change 2.94% 7.46% -2.86%
% of Operating Profit -20.71% 29.02% -24.64%
Other Income/Expense, Net $0.00 -$857.00 $0.00
YoY Change -74.73% -100.0%
Pretax Income $1.340M $1.170M $1.040M
YoY Change 28.85% 95.96% 642.86%
Income Tax $0.00 $866.00 $0.00
% Of Pretax Income 0.0% 0.07% 0.0%
Net Earnings $920.0K $813.1K $710.0K
YoY Change 29.58% 104.92% 787.5%
Net Earnings / Revenue 17.83% 19.1% 18.64%
Basic Earnings Per Share
Diluted Earnings Per Share $55.09K $48.50K $42.54K
COMMON SHARES
Basic Shares Outstanding 13.92M shares 13.92M shares 13.92M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $890.0K $600.0K $350.0K
YoY Change 154.29% 27.66% -66.67%
Cash & Equivalents $890.7K $597.0K $352.2K
Short-Term Investments
Other Short-Term Assets $580.0K $540.0K $260.0K
YoY Change 123.08% 315.38% -66.67%
Inventory $801.2K $810.0K $499.1K
Prepaid Expenses $518.7K $201.5K
Receivables $3.336M $2.400M $2.009M
Other Receivables $1.555K $1.580M $2.125K
Total Short-Term Assets $7.418M $5.930M $4.208M
YoY Change 76.29% 117.22% 47.1%
LONG-TERM ASSETS
Property, Plant & Equipment $23.27M $24.38M $22.45M
YoY Change 3.68% 7.12% 10.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.010M $1.070M $1.080M
YoY Change -6.48% 5.94% 58.82%
Total Long-Term Assets $24.28M $25.44M $23.53M
YoY Change 3.22% 7.03% 11.99%
TOTAL ASSETS
Total Short-Term Assets $7.418M $5.930M $4.208M
Total Long-Term Assets $24.28M $25.44M $23.53M
Total Assets $31.70M $31.37M $27.74M
YoY Change 14.3% 18.38% 16.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $743.7K $910.0K $352.8K
YoY Change 110.79% 160.0% 21.19%
Accrued Expenses $50.00K $50.00K $40.00K
YoY Change 25.0% 25.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $434.8K $0.00
YoY Change -14.75% -100.0%
Long-Term Debt Due $2.310M $2.170M $1.880M
YoY Change 22.87% 28.4% 132.1%
Total Short-Term Liabilities $3.218M $3.639M $2.461M
YoY Change 30.77% 38.9% -17.31%
LONG-TERM LIABILITIES
Long-Term Debt $16.80M $16.91M $17.86M
YoY Change -5.94% -2.48% 12.33%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $16.80M $16.91M $17.86M
YoY Change -5.94% -2.48% 12.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.218M $3.639M $2.461M
Total Long-Term Liabilities $16.80M $16.91M $17.86M
Total Liabilities $20.02M $20.55M $20.32M
YoY Change -1.52% -12.16% 7.66%
SHAREHOLDERS EQUITY
Retained Earnings $6.274M $5.350M $2.802M
YoY Change 123.9% 177.04%
Common Stock $1.146M $1.146M $1.146M
YoY Change 0.0% 18.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.634M $6.041M $3.688M
YoY Change
Total Liabilities & Shareholders Equity $31.70M $31.37M $27.74M
YoY Change 14.3% 18.39% 16.2%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q4
OPERATING ACTIVITIES
Net Income $920.0K $813.1K $710.0K
YoY Change 29.58% 104.92% 787.5%
Depreciation, Depletion And Amortization $300.0K $282.3K $240.0K
YoY Change 25.0% 22.42% 242.86%
Cash From Operating Activities $1.080M $490.0K $1.100M
YoY Change -1.82% -43.68% 35.8%
INVESTING ACTIVITIES
Capital Expenditures -$130.0K -$480.0K -$1.400M
YoY Change -90.71% -64.18% 2.94%
Acquisitions
YoY Change
Other Investing Activities -$570.0K $430.0K $10.00K
YoY Change -5800.0% -23.21% -75.0%
Cash From Investing Activities -$690.0K -$50.00K -$1.390M
YoY Change -50.36% -93.59% 5.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -30.00K -710.0K 350.0K
YoY Change -108.57% 173.08% -20.45%
NET CHANGE
Cash From Operating Activities 1.080M 490.0K 1.100M
Cash From Investing Activities -690.0K -50.00K -1.390M
Cash From Financing Activities -30.00K -710.0K 350.0K
Net Change In Cash 360.0K -270.0K 60.00K
YoY Change 500.0% 58.82% -185.71%
FREE CASH FLOW
Cash From Operating Activities $1.080M $490.0K $1.100M
Capital Expenditures -$130.0K -$480.0K -$1.400M
Free Cash Flow $1.210M $970.0K $2.500M
YoY Change -51.6% -56.11% 15.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
50311 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10820022 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7411545 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31374198 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-857 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3392 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
27126 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
118274 USD
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.0288
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
445404 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
333473 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
68913 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-507 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
68086 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1427860 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
421331 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
us-gaap Interest Expense Other
InterestExpenseOther
903737 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-428106 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
75985 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
CY2012Q4 jrss Joint Venture Investment Obligation To Pay Capital
JointVentureInvestmentObligationToPayCapital
5247203 USD
CY2013Q2 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.7 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25 pure
CY2016Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2420195 USD
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2035271 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
25112 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
26411776 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2032080 USD
jrss Consulting Fee
ConsultingFee
51425 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2548115 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
JRSIS HEALTH CARE Corp
CY2016Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
434768 USD
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2016Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
5988 USD
CY2015Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
6666 USD
CY2016Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
34728 USD
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
97328 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26911 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
78307 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
44376 USD
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2174016 USD
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1881200 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3639305 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2460666 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
16307291 USD
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
17863608 USD
CY2016Q3 us-gaap Liabilities
Liabilities
20554176 USD
CY2015Q4 us-gaap Liabilities
Liabilities
20324274 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
13915 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
13915 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1132423 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1132423 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5350300 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2802184 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-455838 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-260669 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
6040800 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
3687853 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
4779222 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
3723692 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27735819 USD
CY2016Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
67641 USD
CY2015Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
63034 USD
CY2015Q4 us-gaap Deferred Costs
DeferredCosts
252138 USD
CY2016Q3 us-gaap Deferred Costs
DeferredCosts
188365 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1846898 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1388861 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2410346 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1539039 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
4257244 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2927900 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1161959 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
836741 USD
CY2016Q3 jrss Cost Of Medical Consumables
CostOfMedicalConsumables
382891 USD
CY2015Q3 jrss Cost Of Medical Consumables
CostOfMedicalConsumables
239678 USD
CY2016Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
720860 USD
CY2015Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
491110 USD
CY2016Q3 us-gaap Supplies Expense
SuppliesExpense
70142 USD
CY2015Q3 us-gaap Supplies Expense
SuppliesExpense
136260 USD
CY2016Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
17374 USD
CY2015Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
9193 USD
CY2016Q3 us-gaap Utilities Costs
UtilitiesCosts
76027 USD
CY2015Q3 us-gaap Utilities Costs
UtilitiesCosts
62851 USD
CY2016Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
15868 USD
CY2015Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
0 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
339737 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
316151 USD
CY2016Q3 us-gaap Professional Fees
ProfessionalFees
19351 USD
CY2015Q3 us-gaap Professional Fees
ProfessionalFees
4929 USD
CY2016Q3 us-gaap Depreciation
Depreciation
282302 USD
CY2015Q3 us-gaap Depreciation
Depreciation
230606 USD
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3086511 USD
CY2015Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2327519 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
600381 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1169876 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
596989 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
866 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
925 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
1169010 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
596064 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
355950 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
199293 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
813060 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
396771 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-11530 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-81019 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-566997 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
65498 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
785934 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
207614 USD
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13915000 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13788872 shares
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.0584
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1170733 USD
us-gaap Interest Expense Other
InterestExpenseOther
1030949 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
25802 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23745925 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1298014 USD
jrss Consulting Fee
ConsultingFee
12764 USD
CY2016Q3 jrss Consulting Fee
ConsultingFee
16912 USD
CY2015Q3 jrss Consulting Fee
ConsultingFee
7923 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
2090976 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1460508 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
13619479 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
18481307 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
1310344 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
12481 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
189157 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1130354 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
325888 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
344420 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1042058 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1121548 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3914023 USD
CY2015Q3 jrss Capital Lease Financing Fees
CapitalLeaseFinancingFees
325062 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
226848 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
446649 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
425795 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
303474 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-191282 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-1121619 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
525 USD
CY2016Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
6775 USD
CY2015Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
9265 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1082845 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3346535 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3753997 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2918429 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3141645 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
178048 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2149599 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1931772 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
904854 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
3849970 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-747429 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
986665 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-3296 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
152315 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
244869 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-574805 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1046485 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
471680 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3172 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1699 USD
us-gaap Interest Paid Net
InterestPaidNet
1030949 USD
us-gaap Interest Paid Net
InterestPaidNet
903737 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-1109581 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
531897 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
45355 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
28030 USD
CY2016Q3 us-gaap Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
0.0609 pure
us-gaap Interest Expense Debt
InterestExpenseDebt
19384 USD
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13915000 shares
jrss Capital Lease Financing Fees
CapitalLeaseFinancingFees
1028871 USD
jrss Capital Lease Financing Fees
CapitalLeaseFinancingFees
893883 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13915000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13915000 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13915000 shares
dei Entity Central Index Key
EntityCentralIndexKey
0001597892
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
JRSS
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13915000 shares
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
0 USD
CY2015 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
0 USD
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
784140 USD
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
774296 USD
CY2012Q4 jrss Joint Venture Investment Obligation To Pay Capital
JointVentureInvestmentObligationToPayCapital
35000000 CNY
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <table style="BORDER-BOTTOM: 0px solid; BORDER-LEFT: 0px solid; LINE-HEIGHT: 115%; WIDTH: 100%; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; BORDER-TOP: 0px solid; BORDER-RIGHT: 0px solid" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 0.5in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top" width="48"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt"> <i><font style="FONT-SIZE: 10pt">C.</font></i></div> </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt"> <i><font style="FONT-SIZE: 10pt">Use of estimates</font></i></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of unaudited consolidated financial statements in conformity with U. S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities&#160;at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation allowances for receivables and recoverability of carrying amount and the estimated useful lives of long-lived assets. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable.&#160;Actual results could differ from these estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q3 jrss Capital Lease Financing Fees
CapitalLeaseFinancingFees
349488 USD
CY2013Q2 jrss Capital Leases Frequency Of Periodic Payment
CapitalLeasesFrequencyOfPeriodicPayment
annual
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font> <table style="BORDER-BOTTOM: 0px solid; BORDER-LEFT: 0px solid; LINE-HEIGHT: 115%; WIDTH: 100%; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; BORDER-TOP: 0px solid; BORDER-RIGHT: 0px solid" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 0.5in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top" width="48"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt"> <i><font style="FONT-SIZE: 10pt">E.</font></i></div> </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt"> <i><font style="FONT-SIZE: 10pt">Concentration of Credit Risk</font></i></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The majority of sales are either cash receipt in advance or cash receipt upon delivery. For the nine months ended September 30, 2016 and 2015, no customer accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font></font>% of net revenue. As of September 30, 2016 and December 31, 2015, 2 and 1 customer accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font></font>% of net accounts receivable, respectively. For those credit sales, the Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
0 USD
CY2016Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
607580 USD

Files In Submission

Name View Source Status
0001144204-16-133532-index-headers.html Edgar Link pending
0001144204-16-133532-index.html Edgar Link pending
0001144204-16-133532.txt Edgar Link pending
0001144204-16-133532-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jrss-20160930.xml Edgar Link completed
jrss-20160930.xsd Edgar Link pending
jrss-20160930_cal.xml Edgar Link unprocessable
jrss-20160930_def.xml Edgar Link unprocessable
jrss-20160930_lab.xml Edgar Link unprocessable
jrss-20160930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v452361_10q.htm Edgar Link pending
v452361_ex31-1.htm Edgar Link pending
v452361_ex31-2.htm Edgar Link pending
v452361_ex32-1.htm Edgar Link pending
v452361_ex32-2.htm Edgar Link pending