2017 Q2 Form 10-Q Financial Statement

#000114420417027058 Filed on May 15, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q4
Revenue $5.358M $5.511M $5.160M
YoY Change 24.9% 25.0% 35.43%
Cost Of Revenue $1.580M $1.650M $1.510M
YoY Change 42.34% 49.2% 49.5%
Gross Profit $3.780M $3.860M $3.650M
YoY Change 18.5% 16.89% 30.36%
Gross Profit Margin 70.54% 70.05% 70.74%
Selling, General & Admin $950.0K $830.0K $800.0K
YoY Change 13.1% 13.7% 26.98%
% of Gross Profit 25.13% 21.5% 21.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $311.4K $303.0K $300.0K
YoY Change 19.75% 26.1% 25.0%
% of Gross Profit 8.24% 7.85% 8.22%
Operating Expenses $2.120M $1.980M $1.960M
YoY Change 26.19% 23.75% 38.03%
Operating Profit $1.323M $1.592M $1.690M
YoY Change -12.4% 17.02% 22.46%
Interest Expense $339.4K $289.9K -$350.0K
YoY Change -196.96% -15.67% 2.94%
% of Operating Profit 25.66% 18.22% -20.71%
Other Income/Expense, Net -$17.33K -$2.930K $0.00
YoY Change -330.89%
Pretax Income $1.305M $1.589M $1.340M
YoY Change 13.52% 16.7% 28.85%
Income Tax $716.00 $919.00 $0.00
% Of Pretax Income 0.05% 0.06% 0.0%
Net Earnings $913.3K $1.111M $920.0K
YoY Change 15.61% 18.21% 29.58%
Net Earnings / Revenue 17.04% 20.17% 17.83%
Basic Earnings Per Share
Diluted Earnings Per Share $54.49K $66.47K $55.09K
COMMON SHARES
Basic Shares Outstanding 13.92M shares 13.92M shares 13.92M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $620.0K $250.0K $890.0K
YoY Change -27.06% -39.02% 154.29%
Cash & Equivalents $617.2K $245.4K $890.7K
Short-Term Investments
Other Short-Term Assets $430.0K $730.0K $580.0K
YoY Change -66.67% -47.48% 123.08%
Inventory $830.0K $834.8K $801.2K
Prepaid Expenses $398.3K $518.7K
Receivables $3.710M $3.345M $3.336M
Other Receivables $4.450M $3.149K $1.555K
Total Short-Term Assets $10.04M $9.564M $7.418M
YoY Change 63.78% 57.04% 76.29%
LONG-TERM ASSETS
Property, Plant & Equipment $25.38M $23.96M $23.27M
YoY Change 9.68% 6.88% 3.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $940.0K $740.0K $1.010M
YoY Change -13.76% -30.84% -6.48%
Total Long-Term Assets $26.32M $24.70M $24.28M
YoY Change 8.58% 5.11% 3.22%
TOTAL ASSETS
Total Short-Term Assets $10.04M $9.564M $7.418M
Total Long-Term Assets $26.32M $24.70M $24.28M
Total Assets $36.36M $34.27M $31.70M
YoY Change 19.72% 15.8% 14.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.180M $1.415M $743.7K
YoY Change 268.75% 194.69% 110.79%
Accrued Expenses $60.00K $60.00K $50.00K
YoY Change 20.0% 20.0% 25.0%
Deferred Revenue
YoY Change
Short-Term Debt $540.0K $420.8K $0.00
YoY Change -28.95% -19.07%
Long-Term Debt Due $1.200M $2.200M $2.310M
YoY Change 0.84% 15.18% 22.87%
Total Short-Term Liabilities $3.390M $4.245M $3.218M
YoY Change 44.26% 41.48% 30.77%
LONG-TERM LIABILITIES
Long-Term Debt $18.10M $16.70M $16.80M
YoY Change 2.14% -6.02% -5.94%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $18.10M $16.70M $16.80M
YoY Change -1.25% -6.02% -5.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.390M $4.245M $3.218M
Total Long-Term Liabilities $18.10M $16.70M $16.80M
Total Liabilities $27.51M $20.94M $20.02M
YoY Change 9.56% -15.99% -1.52%
SHAREHOLDERS EQUITY
Retained Earnings $7.386M $6.274M
YoY Change 123.9%
Common Stock $1.146M $1.146M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.850M $7.764M $6.634M
YoY Change
Total Liabilities & Shareholders Equity $36.36M $34.27M $31.70M
YoY Change 19.72% 15.8% 14.3%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q4
OPERATING ACTIVITIES
Net Income $913.3K $1.111M $920.0K
YoY Change 15.61% 18.21% 29.58%
Depreciation, Depletion And Amortization $311.4K $303.0K $300.0K
YoY Change 19.75% 26.1% 25.0%
Cash From Operating Activities $1.660M $216.0K $1.080M
YoY Change -19.81% -84.0% -1.82%
INVESTING ACTIVITIES
Capital Expenditures -$350.0K $373.1K -$130.0K
YoY Change -79.29% 428.71% -90.71%
Acquisitions
YoY Change
Other Investing Activities -$1.140M -$570.0K
YoY Change -5800.0%
Cash From Investing Activities -$1.480M -$591.8K -$690.0K
YoY Change -12.43% -49.85% -50.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 200.0K -$272.4K -30.00K
YoY Change 233.33% 172.43% -108.57%
NET CHANGE
Cash From Operating Activities 1.660M $216.0K 1.080M
Cash From Investing Activities -1.480M -$591.8K -690.0K
Cash From Financing Activities 200.0K -$272.4K -30.00K
Net Change In Cash 380.0K -$648.3K 360.0K
YoY Change -13.64% -1026.08% 500.0%
FREE CASH FLOW
Cash From Operating Activities $1.660M $216.0K $1.080M
Capital Expenditures -$350.0K $373.1K -$130.0K
Free Cash Flow $2.010M -$157.2K $1.210M
YoY Change -46.54% -112.28% -51.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3345358 USD
CY2017Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23352 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
6634335 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
5557232 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16097 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
530474 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27322 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
56309 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
74585 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
890662 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23962577 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
518722 USD
CY2017Q1 us-gaap Assets
Assets
34265536 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
801240 USD
CY2016Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
846101 USD
CY2016Q4 us-gaap Assets
Assets
31702590 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1414502 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
743660 USD
CY2017Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
5796 USD
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1555 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
245387 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3335500 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23274180 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
834788 USD
CY2017Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3149 USD
CY2017Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
398338 USD
CY2017Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
4408193 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1804987 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
9563632 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
7417633 USD
CY2017Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
589738 USD
CY2016Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
5751 USD
CY2017Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
121757 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
25329 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2313038 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4244543 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
77973 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
57786 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
52072 USD
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
2200521 USD
CY2017Q1 us-gaap Professional Fees
ProfessionalFees
13762 USD
CY2016Q4 us-gaap Deferred Costs
DeferredCosts
164676 USD
CY2017Q1 us-gaap Deferred Costs
DeferredCosts
149589 USD
CY2016Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
574921 USD
CY2017Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
569294 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1925675 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2982737 USD
CY2016Q1 us-gaap Professional Fees
ProfessionalFees
4423 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5510812 USD
CY2016Q1 us-gaap Depreciation
Depreciation
240285 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1650466 USD
CY2016Q1 us-gaap Supplies Expense
SuppliesExpense
81806 USD
CY2017Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
21480 USD
CY2016Q1 jrss Cost Of Medical Consumables
CostOfMedicalConsumables
389760 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6274052 USD
CY2017Q1 us-gaap Depreciation
Depreciation
303001 USD
CY2016Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
9571 USD
CY2017Q1 us-gaap Utilities Costs
UtilitiesCosts
147887 USD
CY2017Q1 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
814366 USD
CY2016Q1 us-gaap Utilities Costs
UtilitiesCosts
146107 USD
CY2017Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
614 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3217823 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
13915 USD
CY2016Q1 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
682590 USD
CY2017Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
16130228 USD
CY2017Q1 us-gaap Supplies Expense
SuppliesExpense
119302 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1132423 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
16222992 USD
CY2016Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
43921 USD
CY2017Q1 us-gaap Liabilities
Liabilities
20944065 USD
CY2016Q4 us-gaap Liabilities
Liabilities
20015736 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
13915 USD
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1132423 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
289939 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7385543 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-767642 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-786055 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
7764239 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
5052519 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13321471 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11686854 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34265536 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31702590 USD
CY2017Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
65473 USD
CY2016Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
64967 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2482956 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
343818 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
4408631 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1106181 USD
CY2017Q1 jrss Cost Of Medical Consumables
CostOfMedicalConsumables
558302 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.0676
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
18413 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1634617 USD
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13915000 shares
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13915000 shares
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1591693 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1269 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
940301 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1361438 USD
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-28360 USD
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-21262 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
864 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
1587844 USD
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
30496 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2930 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
441535 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
970797 USD
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.0799
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
476353 USD
CY2017Q1 us-gaap Interest Expense Other
InterestExpenseOther
289939 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
1111491 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1412332 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
504713 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1129904 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
919 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
1360574 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
420273 USD
CY2017Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3919119 USD
CY2016Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3048462 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2528075 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1360169 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1588763 USD
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25 pure
CY2017Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3369665 USD
CY2016Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3359619 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24307 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24119 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25521829 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2568047 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2247649 USD
CY2017Q1 jrss Consulting Fee
ConsultingFee
16373 USD
CY2016Q1 jrss Consulting Fee
ConsultingFee
17246 USD
CY2017Q1 jrss Capital Lease Financing Fees
CapitalLeaseFinancingFees
325817 USD
CY2017Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
3917 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
61890 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
352153 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-645275 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-591799 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1183264 USD
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
679359 USD
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
539082 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-272425 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-101388 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2982 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-7620 USD
CY2017Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
0 USD
CY2016Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
1155 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-61978 USD
CY2016Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
25675 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
215967 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1354162 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
373129 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70573 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-10793 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
665253 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
123340 USD
CY2017Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
108873 USD
CY2016Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-83095 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
414043 USD
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
919 USD
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
864 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
289939 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
352406 USD
CY2017Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
2591155 USD
CY2016Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
81600 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
406934 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
437694 USD
CY2016Q1 us-gaap Interest Expense Other
InterestExpenseOther
343818 USD
CY2017Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
218670 USD
CY2016Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
1112691 USD
CY2012Q4 jrss Joint Venture Investment Obligation To Pay Capital
JointVentureInvestmentObligationToPayCapital
5555556 USD
CY2013Q2 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.7 pure
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
26530624 USD
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1679089 USD
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1485427 USD
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
13184695 USD
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
18330749 USD
CY2017Q1 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
1981538 USD
CY2016Q1 jrss Capital Lease Financing Fees
CapitalLeaseFinancingFees
343479 USD
CY2017Q1 us-gaap Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
0.0609 pure
CY2016Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
5701 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1111491 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
940301 USD
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
JRSIS HEALTH CARE Corp
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001597892
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q1 dei Trading Symbol
TradingSymbol
JRSS
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13915000 shares
CY2017Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
420829 USD
CY2016Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2017Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
262946 USD
CY2016Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
0 USD
CY2017Q1 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
0 USD
CY2016 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
0 USD
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13915000 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13915000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13915000 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13915000 shares
CY2017Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
69909 USD
CY2016Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
502048 USD
CY2012Q4 jrss Joint Venture Investment Obligation To Pay Capital
JointVentureInvestmentObligationToPayCapital
35000000 CNY
CY2016Q4 jrss Prepaid Maintenance Cost
PrepaidMaintenanceCost
10000000 CNY
CY2016Q4 jrss Prepaid Maintenance Cost
PrepaidMaintenanceCost
1451136 USD
CY2017Q1 us-gaap Prepaid Rent
PrepaidRent
7000000 CNY
CY2017Q1 us-gaap Prepaid Rent
PrepaidRent
1015795 USD
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="center"></div> <table style="BORDER-BOTTOM: 0px solid; BORDER-LEFT: 0px solid; LINE-HEIGHT: 115%; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; BORDER-TOP: 0px solid; BORDER-RIGHT: 0px solid" border="0" cellspacing="0" cellpadding="0"> <tr> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 0.3pt; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top"></td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 0.5in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top" width="48"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 10pt"> <i>C.</i></div> </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 10pt" align="justify"><i>Use of estimates</i></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">The preparation of unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities&#160;at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation allowances for receivables and recoverability of carrying amount and the estimated useful lives of long-lived assets. These estimates are often based on complex judgments and assumptions that management believes to be reasonable but are inherently uncertain and unpredictable.&#160;Actual results could differ from these estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <table style="BORDER-BOTTOM: 0px solid; BORDER-LEFT: 0px solid; LINE-HEIGHT: 115%; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt; BORDER-TOP: 0px solid; BORDER-RIGHT: 0px solid" border="0" cellspacing="0" cellpadding="0"> <tr> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 0.3pt; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top"></td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 0.5in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top" width="48"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 10pt"> <i>E.</i></div> </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 10pt" align="justify"><i>Concentration of Credit Risk</i></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The majority of sales are either cash receipt in advance or cash receipt upon delivery. For the three months ended March 31, 2017 and 2016, no customer accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font></font>% of net revenue. As of March 31, 2017 and December 31, 2016, 3 and 2 customer accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font></font>% of net accounts receivable, respectively. For those credit sales, the Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>

Files In Submission

Name View Source Status
0001144204-17-027058-index-headers.html Edgar Link pending
0001144204-17-027058-index.html Edgar Link pending
0001144204-17-027058.txt Edgar Link pending
0001144204-17-027058-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jrss-20170331.xml Edgar Link completed
jrss-20170331.xsd Edgar Link pending
jrss-20170331_cal.xml Edgar Link unprocessable
jrss-20170331_def.xml Edgar Link unprocessable
jrss-20170331_lab.xml Edgar Link unprocessable
jrss-20170331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v466607_10q.htm Edgar Link pending
v466607_ex31-1.htm Edgar Link pending
v466607_ex31-2.htm Edgar Link pending
v466607_ex32-1.htm Edgar Link pending
v466607_ex32-2.htm Edgar Link pending