|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.43M
-158.47%
YoY
|
-$81.12M
-24.67%
YoY
|
-$107.7M
-447.67%
YoY
|
$30.97M
-117.92%
YoY
|
-$172.8M
-3682.07%
YoY
|
| Depreciation, Depletion And Amortization |
$65.44M
-0.79%
YoY
|
$65.96M
-9.19%
YoY
|
$72.63M
6830.63%
YoY
|
$1.048M
-77.77%
YoY
|
$4.715M
-6.06%
YoY
|
| Cash From Operating Activities |
-$18.79M
-92.4%
YoY
|
-$247.1M
-380.93%
YoY
|
$87.95M
-60.51%
YoY
|
$222.7M
-124.38%
YoY
|
-$913.5M
233.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.801M
-1.82%
YoY
|
$4.890M
-24.0%
YoY
|
$6.434M
-21.72%
YoY
|
$8.219M
30.4%
YoY
|
$6.303M
1048.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$111.2M
-135.66%
YoY
|
$311.9M
1246.46%
YoY
|
$23.17M
-107.24%
YoY
|
-$319.9M
-859.47%
YoY
|
$42.13M
7573.22%
YoY
|
| Cash From Investing Activities |
-$116.0M
-137.8%
YoY
|
$307.0M
1735.0%
YoY
|
$16.73M
-105.1%
YoY
|
-$328.2M
-1016.04%
YoY
|
$35.82M
-120.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$43.24M
16.69%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$12.50M
N/A
|
$0.00
-100.0%
YoY
|
$1.304M
-100.69%
YoY
|
-$189.0M
-5345.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.20M
-145.77%
YoY
|
-$28.85M
36.61%
YoY
|
-$21.12M
-123.55%
YoY
|
$89.67M
-39.28%
YoY
|
$147.7M
124.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.79M
-92.4%
YoY
|
-$247.1M
-380.93%
YoY
|
$87.95M
-60.51%
YoY
|
$222.7M
-124.38%
YoY
|
-$913.5M
233.62%
YoY
|
| Cash From Investing Activities |
-$116.0M
-137.8%
YoY
|
$307.0M
1735.0%
YoY
|
$16.73M
-105.1%
YoY
|
-$328.2M
-1016.04%
YoY
|
$35.82M
-120.36%
YoY
|
| Cash From Financing Activities |
$13.20M
-145.77%
YoY
|
-$28.85M
36.61%
YoY
|
-$21.12M
-123.55%
YoY
|
$89.67M
-39.28%
YoY
|
$147.7M
124.0%
YoY
|
| Net Change In Cash |
-$121.6M
-491.07%
YoY
|
$31.10M
-62.78%
YoY
|
$83.57M
-630.64%
YoY
|
-$15.75M
-97.84%
YoY
|
-$730.1M
90.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.79M
-92.4%
YoY
|
-$247.1M
-380.93%
YoY
|
$87.95M
-60.51%
YoY
|
$222.7M
-124.38%
YoY
|
-$913.5M
233.62%
YoY
|
| Capital Expenditures |
$4.801M
-1.82%
YoY
|
$4.890M
-24.0%
YoY
|
$6.434M
-21.72%
YoY
|
$8.219M
30.4%
YoY
|
$6.303M
1048.09%
YoY
|
| Free Cash Flow |
-$23.59M
-90.64%
YoY
|
-$252.0M
-409.1%
YoY
|
$81.52M
-62.0%
YoY
|
$214.5M
-123.32%
YoY
|
-$919.8M
235.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.923M
-193.2%
YoY
|
$30.10M
-132.01%
YoY
|
$1.021M
-102.59%
YoY
|
$4.759M
-37.59%
YoY
|
$9.574M
-37.84%
YoY
|
-$94.04M
-37.37%
YoY
|
-$39.38M
-301.43%
YoY
|
$7.625M
-67.82%
YoY
|
$15.40M
60.31%
YoY
|
-$150.2M
-1094.4%
YoY
|
$19.55M
-523.09%
YoY
|
$23.69M
209.15%
YoY
|
$9.608M
-5.85%
YoY
|
$15.10M
-122.78%
YoY
|
-$4.621M
-80.66%
YoY
|
$7.664M
-63.23%
YoY
|
$10.21M
-109.86%
YoY
|
-$66.29M
226.57%
YoY
|
-$23.89M
-190.89%
YoY
|
| Depreciation, Depletion And Amortization |
$17.76M
1.25%
YoY
|
$91.00K
0.0%
YoY
|
$15.29M
-16.98%
YoY
|
$17.40M
26.38%
YoY
|
$17.54M
-2.77%
YoY
|
$91.00K
-74.93%
YoY
|
$18.41M
-28.22%
YoY
|
$13.77M
-49.87%
YoY
|
$18.04M
-35.68%
YoY
|
$363.0K
298.9%
YoY
|
$25.65M
10.11%
YoY
|
$27.46M
18.41%
YoY
|
$28.05M
22.81%
YoY
|
$91.00K
0.0%
YoY
|
$23.30M
16.77%
YoY
|
$23.19M
-0.92%
YoY
|
$22.84M
6.34%
YoY
|
$91.00K
-9.0%
YoY
|
$19.95M
19.75%
YoY
|
| Cash From Operating Activities |
-$684.0K
-98.67%
YoY
|
-$26.80M
-458.96%
YoY
|
$34.32M
-112.71%
YoY
|
$25.16M
-389.76%
YoY
|
-$51.47M
-313.74%
YoY
|
$7.465M
-176.19%
YoY
|
-$269.9M
-589.03%
YoY
|
-$8.682M
-137.47%
YoY
|
$24.08M
23.79%
YoY
|
-$9.798M
-117.94%
YoY
|
$55.20M
91.61%
YoY
|
$23.17M
-68.68%
YoY
|
$19.45M
-70.24%
YoY
|
$54.61M
-63.05%
YoY
|
$28.81M
-102.98%
YoY
|
$73.97M
-716.23%
YoY
|
$65.36M
-180.68%
YoY
|
$147.8M
-385.82%
YoY
|
-$968.3M
1027.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$82.00K
-93.27%
YoY
|
$2.461M
-9.95%
YoY
|
$663.0K
-20.12%
YoY
|
$459.0K
-21.13%
YoY
|
$1.218M
63.49%
YoY
|
$2.733M
-12.6%
YoY
|
$830.0K
-24.55%
YoY
|
$582.0K
-33.56%
YoY
|
$745.0K
-42.56%
YoY
|
$3.127M
-14.45%
YoY
|
$1.100M
-179.19%
YoY
|
$876.0K
-160.58%
YoY
|
$1.297M
-24.99%
YoY
|
$3.655M
-208.36%
YoY
|
-$1.389M
31.78%
YoY
|
-$1.446M
-22.92%
YoY
|
$1.729M
N/A
|
-$3.373M
N/A
|
-$1.054M
954.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$32.84M
-382.89%
YoY
|
-$12.06M
-64.98%
YoY
|
-$80.21M
-125.9%
YoY
|
-$51.81M
-207.4%
YoY
|
-$11.61M
-130.65%
YoY
|
-$34.43M
-21.58%
YoY
|
$309.7M
2762.42%
YoY
|
$48.24M
161.85%
YoY
|
$37.88M
-160.78%
YoY
|
-$43.90M
-76.36%
YoY
|
$10.82M
-19.97%
YoY
|
$18.42M
-121.57%
YoY
|
-$62.32M
-14.12%
YoY
|
-$185.7M
-246.94%
YoY
|
$13.52M
-176.32%
YoY
|
-$85.41M
-1523.42%
YoY
|
-$72.56M
76.98%
YoY
|
$126.4M
-345.92%
YoY
|
| Cash From Investing Activities |
-$29.41M
-44.54%
YoY
|
$30.37M
-311.81%
YoY
|
-$12.72M
-63.92%
YoY
|
-$80.67M
-126.1%
YoY
|
-$53.03M
-211.65%
YoY
|
-$14.34M
-141.27%
YoY
|
-$35.26M
-21.83%
YoY
|
$309.1M
3008.73%
YoY
|
$47.50M
177.33%
YoY
|
$34.75M
-152.67%
YoY
|
-$45.10M
-75.9%
YoY
|
$9.944M
-17.64%
YoY
|
$17.13M
-119.65%
YoY
|
-$65.97M
-13.12%
YoY
|
-$187.1M
-249.28%
YoY
|
$12.07M
-161.63%
YoY
|
-$87.13M
-1555.14%
YoY
|
-$75.94M
86.57%
YoY
|
$125.4M
-343.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.507M
63.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$922.0K
-63.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.161M
-114.44%
YoY
|
-$2.538M
-125.93%
YoY
|
-$2.581M
-63.88%
YoY
|
-$3.565M
-86.31%
YoY
|
$21.89M
-501.14%
YoY
|
$9.788M
-304.68%
YoY
|
-$7.146M
138.2%
YoY
|
-$26.03M
475.42%
YoY
|
-$5.456M
-38.04%
YoY
|
-$4.782M
109.55%
YoY
|
-$3.000M
-33.29%
YoY
|
-$4.524M
-16.3%
YoY
|
-$8.805M
-108.64%
YoY
|
-$2.282M
-77.75%
YoY
|
-$4.497M
-58.91%
YoY
|
-$5.405M
-102.99%
YoY
|
$101.9M
-948.51%
YoY
|
-$10.25M
-129.81%
YoY
|
-$10.94M
44.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$684.0K
-98.67%
YoY
|
-$26.80M
-458.96%
YoY
|
$34.32M
-112.71%
YoY
|
$25.16M
-389.76%
YoY
|
-$51.47M
-313.74%
YoY
|
$7.465M
-176.19%
YoY
|
-$269.9M
-589.03%
YoY
|
-$8.682M
-137.47%
YoY
|
$24.08M
23.79%
YoY
|
-$9.798M
-117.94%
YoY
|
$55.20M
91.61%
YoY
|
$23.17M
-68.68%
YoY
|
$19.45M
-70.24%
YoY
|
$54.61M
-63.05%
YoY
|
$28.81M
-102.98%
YoY
|
$73.97M
-716.23%
YoY
|
$65.36M
-180.68%
YoY
|
$147.8M
-385.82%
YoY
|
-$968.3M
1027.25%
YoY
|
| Cash From Investing Activities |
-$29.41M
-44.54%
YoY
|
$30.37M
-311.81%
YoY
|
-$12.72M
-63.92%
YoY
|
-$80.67M
-126.1%
YoY
|
-$53.03M
-211.65%
YoY
|
-$14.34M
-141.27%
YoY
|
-$35.26M
-21.83%
YoY
|
$309.1M
3008.73%
YoY
|
$47.50M
177.33%
YoY
|
$34.75M
-152.67%
YoY
|
-$45.10M
-75.9%
YoY
|
$9.944M
-17.64%
YoY
|
$17.13M
-119.65%
YoY
|
-$65.97M
-13.12%
YoY
|
-$187.1M
-249.28%
YoY
|
$12.07M
-161.63%
YoY
|
-$87.13M
-1555.14%
YoY
|
-$75.94M
86.57%
YoY
|
$125.4M
-343.4%
YoY
|
| Cash From Financing Activities |
-$3.161M
-114.44%
YoY
|
-$2.538M
-125.93%
YoY
|
-$2.581M
-63.88%
YoY
|
-$3.565M
-86.31%
YoY
|
$21.89M
-501.14%
YoY
|
$9.788M
-304.68%
YoY
|
-$7.146M
138.2%
YoY
|
-$26.03M
475.42%
YoY
|
-$5.456M
-38.04%
YoY
|
-$4.782M
109.55%
YoY
|
-$3.000M
-33.29%
YoY
|
-$4.524M
-16.3%
YoY
|
-$8.805M
-108.64%
YoY
|
-$2.282M
-77.75%
YoY
|
-$4.497M
-58.91%
YoY
|
-$5.405M
-102.99%
YoY
|
$101.9M
-948.51%
YoY
|
-$10.25M
-129.81%
YoY
|
-$10.94M
44.0%
YoY
|
| Net Change In Cash |
-$684.0K
-99.17%
YoY
|
$1.040M
-64.3%
YoY
|
$19.02M
-106.09%
YoY
|
-$59.08M
-121.53%
YoY
|
-$82.61M
-224.94%
YoY
|
$2.913M
-85.56%
YoY
|
-$312.3M
-4499.28%
YoY
|
$274.4M
859.87%
YoY
|
$66.12M
138.07%
YoY
|
$20.17M
-247.75%
YoY
|
$7.100M
-104.36%
YoY
|
$28.59M
-64.55%
YoY
|
$27.77M
-65.32%
YoY
|
-$13.65M
-122.17%
YoY
|
-$162.8M
-80.93%
YoY
|
$80.63M
-45.98%
YoY
|
$80.08M
-192.02%
YoY
|
$61.58M
-206.17%
YoY
|
-$853.9M
488.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$684.0K
-98.67%
YoY
|
-$26.80M
-458.96%
YoY
|
$34.32M
-112.71%
YoY
|
$25.16M
-389.76%
YoY
|
-$51.47M
-313.74%
YoY
|
$7.465M
-176.19%
YoY
|
-$269.9M
-589.03%
YoY
|
-$8.682M
-137.47%
YoY
|
$24.08M
23.79%
YoY
|
-$9.798M
-117.94%
YoY
|
$55.20M
91.61%
YoY
|
$23.17M
-68.68%
YoY
|
$19.45M
-70.24%
YoY
|
$54.61M
-63.05%
YoY
|
$28.81M
-102.98%
YoY
|
$73.97M
-716.23%
YoY
|
$65.36M
-180.68%
YoY
|
$147.8M
-385.82%
YoY
|
-$968.3M
1027.25%
YoY
|
| Capital Expenditures |
$82.00K
-93.27%
YoY
|
$2.461M
-9.95%
YoY
|
$663.0K
-20.12%
YoY
|
$459.0K
-21.13%
YoY
|
$1.218M
63.49%
YoY
|
$2.733M
-12.6%
YoY
|
$830.0K
-24.55%
YoY
|
$582.0K
-33.56%
YoY
|
$745.0K
-42.56%
YoY
|
$3.127M
-14.45%
YoY
|
$1.100M
-179.19%
YoY
|
$876.0K
-160.58%
YoY
|
$1.297M
-24.99%
YoY
|
$3.655M
-208.36%
YoY
|
-$1.389M
31.78%
YoY
|
-$1.446M
-22.92%
YoY
|
$1.729M
N/A
|
-$3.373M
N/A
|
-$1.054M
954.0%
YoY
|
| Free Cash Flow |
-$766.0K
-98.55%
YoY
|
-$29.26M
-718.28%
YoY
|
$33.66M
-112.43%
YoY
|
$24.70M
-366.6%
YoY
|
-$52.69M
-325.79%
YoY
|
$4.732M
-136.61%
YoY
|
-$270.8M
-600.51%
YoY
|
-$9.264M
-141.56%
YoY
|
$23.33M
28.53%
YoY
|
-$12.93M
-125.37%
YoY
|
$54.10M
79.16%
YoY
|
$22.29M
-70.44%
YoY
|
$18.16M
-71.47%
YoY
|
$50.95M
-66.29%
YoY
|
$30.20M
-103.12%
YoY
|
$75.41M
-844.66%
YoY
|
$63.63M
-178.55%
YoY
|
$151.1M
N/A
|
-$967.3M
1027.34%
YoY
|
Loading...