2012 Q2 Form 10-Q Financial Statement
#000144530512001715 Filed on May 11, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $5.263M | $3.862M | $4.087M |
YoY Change | 7.1% | -5.51% | 5.06% |
Cost Of Revenue | $3.696M | $2.814M | $3.087M |
YoY Change | 5.69% | -8.84% | -0.1% |
Gross Profit | $1.567M | $1.048M | $1.000M |
YoY Change | 10.59% | 4.8% | 23.46% |
Gross Profit Margin | 29.77% | 27.14% | 24.47% |
Selling, General & Admin | $1.998M | $2.689M | $2.760M |
YoY Change | -37.29% | -2.57% | -5.15% |
% of Gross Profit | 127.5% | 256.58% | 276.0% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $78.00K | $46.00K |
YoY Change | 75.0% | 69.57% | -61.67% |
% of Gross Profit | 4.47% | 7.44% | 4.6% |
Operating Expenses | $1.998M | $2.689M | $2.760M |
YoY Change | -37.29% | -2.57% | -4.5% |
Operating Profit | -$431.0K | -$1.636M | -$1.755M |
YoY Change | -75.54% | -6.78% | -15.63% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$5.000K | -$11.00K | $72.00K |
YoY Change | -183.33% | -115.28% | |
Pretax Income | -$436.0K | -$1.647M | -$1.683M |
YoY Change | -75.17% | -2.14% | -19.47% |
Income Tax | $23.00K | $25.00K | -$13.00K |
% Of Pretax Income | |||
Net Earnings | -$459.0K | -$1.672M | -$1.670M |
YoY Change | -74.78% | 0.12% | -21.6% |
Net Earnings / Revenue | -8.72% | -43.29% | -40.86% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $28.35K | -$46.40K | -$53.10K |
COMMON SHARES | |||
Basic Shares Outstanding | 38.55M shares | 38.52M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.500M | $3.330M | $5.580M |
YoY Change | -46.0% | -40.32% | 129.63% |
Cash & Equivalents | $2.500M | $3.326M | $5.584M |
Short-Term Investments | |||
Other Short-Term Assets | $200.0K | $220.0K | $480.0K |
YoY Change | -4.76% | -54.17% | 4.35% |
Inventory | $2.258M | $2.603M | $2.540M |
Prepaid Expenses | |||
Receivables | $3.151M | $2.425M | $2.430M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.112M | $8.569M | $11.04M |
YoY Change | -22.37% | -22.38% | 16.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $632.0K | $710.0K | $410.0K |
YoY Change | 46.98% | 73.17% | -41.43% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $526.0K | $536.0K | $420.0K |
YoY Change | -12.33% | 27.62% | -58.82% |
Total Long-Term Assets | $1.158M | $1.246M | $830.0K |
YoY Change | 13.53% | 50.12% | -51.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.112M | $8.569M | $11.04M |
Total Long-Term Assets | $1.158M | $1.246M | $830.0K |
Total Assets | $9.270M | $9.815M | $11.87M |
YoY Change | -19.18% | -17.31% | 6.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.909M | $2.041M | $760.0K |
YoY Change | 24.77% | 168.55% | -42.86% |
Accrued Expenses | $1.548M | $1.525M | $1.390M |
YoY Change | -16.77% | 9.71% | 13.93% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $20.00K | ||
YoY Change | -84.62% | ||
Total Short-Term Liabilities | $3.533M | $3.633M | $2.180M |
YoY Change | 2.11% | 66.65% | -21.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $100.0K |
YoY Change | -100.0% | -100.0% | -47.37% |
Other Long-Term Liabilities | $514.0K | $527.0K | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $514.0K | $527.0K | $100.0K |
YoY Change | 471.11% | 427.0% | -47.37% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.533M | $3.633M | $2.180M |
Total Long-Term Liabilities | $514.0K | $527.0K | $100.0K |
Total Liabilities | $4.047M | $4.160M | $2.280M |
YoY Change | 13.68% | 82.46% | -23.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$55.35M | -$54.89M | |
YoY Change | |||
Common Stock | $60.16M | $60.11M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.223M | $5.655M | $9.590M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.270M | $9.815M | $11.87M |
YoY Change | -19.18% | -17.31% | 6.08% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$459.0K | -$1.672M | -$1.670M |
YoY Change | -74.78% | 0.12% | -21.6% |
Depreciation, Depletion And Amortization | $70.00K | $78.00K | $46.00K |
YoY Change | 75.0% | 69.57% | -61.67% |
Cash From Operating Activities | -$810.0K | -$1.263M | -$2.055M |
YoY Change | 6.58% | -38.54% | -18.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $21.00K | $149.0K |
YoY Change | -100.0% | -85.91% | -1590.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $80.00K | $0.00 |
YoY Change | -105.56% | ||
Cash From Investing Activities | $0.00 | $59.00K | -$149.0K |
YoY Change | -100.0% | -139.6% | 1390.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $2.816M | $2.185M | |
YoY Change | 28.88% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.00K | $2.811M | $2.322M |
YoY Change | 21.06% | -7840.0% | |
NET CHANGE | |||
Cash From Operating Activities | -810.0K | -$1.263M | -$2.055M |
Cash From Investing Activities | 0.000 | $59.00K | -$149.0K |
Cash From Financing Activities | -10.00K | $2.811M | $2.322M |
Net Change In Cash | -820.0K | $1.607M | $118.0K |
YoY Change | -14.58% | 1261.86% | -104.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$810.0K | -$1.263M | -$2.055M |
Capital Expenditures | $0.00 | $21.00K | $149.0K |
Free Cash Flow | -$810.0K | -$1.284M | -$2.204M |
YoY Change | 9.46% | -41.74% | -12.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1278000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2041000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2425000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1966000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1525000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1323000 | USD |
CY2011Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1648000 | USD |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1657000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
420000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
436000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7116000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7207000 | USD |
CY2011Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
102000 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
109000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
9815000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
7657000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8569000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6265000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3326000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1709000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5584000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5448000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1607000 | USD |
CY2011Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32100882 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
52905000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
50090000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
80000 | USD |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
118000 | USD |
CY2012Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2011Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32100882 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38515882 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38515882 | shares |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1656000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1631000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3087000 | USD |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2814000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-11000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
206000 | USD |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
2000 | USD |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
-52000 | USD |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
78000 | USD |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
46000 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2011Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
18000 | USD |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
10000 | USD |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1480000 | USD |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1332000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
1048000 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
1000000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1683000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1647000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-13000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25000 | USD |
CY2011Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
-372000 | USD |
CY2012Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
60000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
759000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-110000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
260000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
461000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-130000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-47000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-213000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
197000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-479000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
249000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
210000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-6000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
0 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-11000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
2386000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
2603000 | USD |
CY2012Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1000 | USD |
CY2011Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7657000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9815000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3633000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2713000 | USD |
CY2012Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
5000 | USD |
CY2011Q1 | us-gaap |
Licenses Revenue
LicensesRevenue
|
5000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2811000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2322000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
59000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-149000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2055000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1263000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1670000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1672000 | USD |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11000 | USD |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
72000 | USD |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2689000 | USD |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2760000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1755000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1636000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
548000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
536000 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
39000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
16000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
48000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
49000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
527000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
539000 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
149000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21000 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
215000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
204000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2816000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2185000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
710000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
844000 | USD |
CY2011Q1 | jsda |
Weighted Average Number Of Shares Basic And Diluted Outstanding
WeightedAverageNumberOfSharesBasicAndDilutedOutstanding
|
31453016 | shares |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2011Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
16000 | USD |
CY2011Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
72000 | USD |
CY2012Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
7000 | USD |
CY2011Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54893000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53221000 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3862000 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4087000 | USD |
CY2011Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1280000 | USD |
CY2012Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1357000 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
90000 | USD |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
175000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4405000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5655000 | USD |
CY2012Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
18000 | USD |
CY2011Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
64000 | USD |
CY2011Q1 | jsda |
Proceeds From Capital Lease Obligations
ProceedsFromCapitalLeaseObligations
|
122000 | USD |
CY2012Q1 | jsda |
Proceeds From Capital Lease Obligations
ProceedsFromCapitalLeaseObligations
|
0 | USD |
CY2012Q1 | jsda |
Weighted Average Number Of Shares Basic And Diluted Outstanding
WeightedAverageNumberOfSharesBasicAndDilutedOutstanding
|
35978771 | shares |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001083522 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
38550889 | shares |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Jones Soda Co |