|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.400M
-36.36%
YoY
|
$2.200M
-363.29%
YoY
|
-$835.6K
-77.69%
YoY
|
-$3.745M
-398.31%
YoY
|
$1.255M
-1355.35%
YoY
|
| Depreciation, Depletion And Amortization |
$699.5K
14.66%
YoY
|
$610.0K
2.77%
YoY
|
$593.6K
1.54%
YoY
|
$584.6K
-11.81%
YoY
|
$662.9K
-10.42%
YoY
|
| Cash From Operating Activities |
-$5.019M
-192.94%
YoY
|
$5.400M
728.12%
YoY
|
$652.1K
-111.99%
YoY
|
-$5.438M
-215.46%
YoY
|
$4.710M
7.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$191.6K
-37.58%
YoY
|
$306.9K
-64.22%
YoY
|
$857.8K
-19.02%
YoY
|
$1.059M
-170.59%
YoY
|
-$1.500M
241.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$800.0K
-125.4%
YoY
|
$3.150M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.387M
2286.83%
YoY
|
| Cash From Investing Activities |
-$1.710M
-160.15%
YoY
|
$2.843M
-431.45%
YoY
|
-$857.8K
-19.02%
YoY
|
-$1.059M
-72.75%
YoY
|
-$3.887M
619.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
$399.0K
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.050M
-162.84%
YoY
|
-$9.627M
-2371.75%
YoY
|
$423.8K
-92.03%
YoY
|
$5.316M
-506415.33%
YoY
|
-$1.050K
-99.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.019M
-192.94%
YoY
|
$5.400M
728.12%
YoY
|
$652.1K
-111.99%
YoY
|
-$5.438M
-215.46%
YoY
|
$4.710M
7.28%
YoY
|
| Cash From Investing Activities |
-$1.710M
-160.15%
YoY
|
$2.843M
-431.45%
YoY
|
-$857.8K
-19.02%
YoY
|
-$1.059M
-72.75%
YoY
|
-$3.887M
619.87%
YoY
|
| Cash From Financing Activities |
$6.050M
-162.84%
YoY
|
-$9.627M
-2371.75%
YoY
|
$423.8K
-92.03%
YoY
|
$5.316M
-506415.33%
YoY
|
-$1.050K
-99.97%
YoY
|
| Net Change In Cash |
-$679.2K
-49.8%
YoY
|
-$1.353M
-720.33%
YoY
|
$218.1K
-118.48%
YoY
|
-$1.180M
-243.75%
YoY
|
$821.2K
74.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.019M
-192.94%
YoY
|
$5.400M
728.12%
YoY
|
$652.1K
-111.99%
YoY
|
-$5.438M
-215.46%
YoY
|
$4.710M
7.28%
YoY
|
| Capital Expenditures |
$191.6K
-37.58%
YoY
|
$306.9K
-64.22%
YoY
|
$857.8K
-19.02%
YoY
|
$1.059M
-170.59%
YoY
|
-$1.500M
241.02%
YoY
|
| Free Cash Flow |
-$5.211M
-202.31%
YoY
|
$5.093M
-2576.25%
YoY
|
-$205.7K
-96.83%
YoY
|
-$6.497M
-204.62%
YoY
|
$6.210M
28.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.648M
42.93%
YoY
|
$811.5K
-35.7%
YoY
|
-$1.205M
-292.31%
YoY
|
$644.1K
-3048.83%
YoY
|
$1.153M
228.54%
YoY
|
$1.262M
650.07%
YoY
|
$626.8K
-660.23%
YoY
|
-$21.84K
-93.93%
YoY
|
$351.0K
-165.97%
YoY
|
$168.3K
-104.44%
YoY
|
-$111.9K
-184.51%
YoY
|
-$359.8K
-2.24%
YoY
|
-$532.1K
-289.45%
YoY
|
-$3.790M
-1188.9%
YoY
|
$132.4K
-204.2%
YoY
|
-$368.1K
-203.1%
YoY
|
$280.9K
-58.7%
YoY
|
$348.1K
-191.59%
YoY
|
-$127.1K
-132.58%
YoY
|
$357.0K
-28.59%
YoY
|
| Depreciation, Depletion And Amortization |
$218.9K
36.88%
YoY
|
$207.1K
-21.46%
YoY
|
$372.4K
145.45%
YoY
|
$353.8K
132.4%
YoY
|
$159.9K
3.51%
YoY
|
$263.7K
71.68%
YoY
|
$151.7K
-5.17%
YoY
|
$152.2K
6.16%
YoY
|
$154.5K
10.19%
YoY
|
$153.6K
-5.73%
YoY
|
$160.0K
13.42%
YoY
|
$143.4K
14.88%
YoY
|
$140.2K
-10.0%
YoY
|
$162.9K
2.72%
YoY
|
$141.1K
-15.49%
YoY
|
$124.8K
-25.41%
YoY
|
$155.8K
-8.38%
YoY
|
$158.6K
-11.87%
YoY
|
$166.9K
-7.26%
YoY
|
$167.3K
-11.92%
YoY
|
| Cash From Operating Activities |
$6.609M
-1744.39%
YoY
|
$377.7K
70.14%
YoY
|
-$3.841M
-311.2%
YoY
|
-$1.154M
-4.16%
YoY
|
-$401.9K
-108.75%
YoY
|
$222.0K
-250.08%
YoY
|
$1.819M
-522.92%
YoY
|
-$1.204M
-23.27%
YoY
|
$4.595M
63.9%
YoY
|
-$147.9K
-94.35%
YoY
|
-$430.0K
-67.51%
YoY
|
-$1.569M
496.07%
YoY
|
$2.804M
-327.29%
YoY
|
-$2.617M
-1030.15%
YoY
|
-$1.324M
113.76%
YoY
|
-$263.3K
-111.56%
YoY
|
-$1.233M
-144.53%
YoY
|
$281.4K
-80.86%
YoY
|
-$619.2K
-228.99%
YoY
|
$2.277M
216.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.31K
86.03%
YoY
|
$455.6K
1155.1%
YoY
|
$261.6K
461.25%
YoY
|
$175.0K
-21.9%
YoY
|
$17.91K
N/A
|
$36.30K
-73.65%
YoY
|
$46.61K
-57.63%
YoY
|
$224.1K
-44.96%
YoY
|
N/A
N/A
|
$137.8K
-146.25%
YoY
|
$110.0K
-122.67%
YoY
|
$407.1K
-149.22%
YoY
|
$202.0K
-551.64%
YoY
|
-$297.9K
3120.11%
YoY
|
-$485.1K
-45.72%
YoY
|
-$827.2K
56.83%
YoY
|
-$44.73K
-36.1%
YoY
|
-$9.250K
-81.5%
YoY
|
-$893.8K
243.77%
YoY
|
-$527.4K
779.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$850.0K
6.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$800.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.150M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.387M
2286.83%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.164M
42.33%
YoY
|
-$455.6K
1158.56%
YoY
|
-$261.6K
461.25%
YoY
|
-$175.0K
-105.98%
YoY
|
-$817.9K
N/A
|
-$36.20K
-73.72%
YoY
|
-$46.61K
-57.63%
YoY
|
$2.926M
-818.71%
YoY
|
N/A
N/A
|
-$137.8K
-146.25%
YoY
|
-$110.0K
-77.33%
YoY
|
-$407.1K
-50.78%
YoY
|
-$202.0K
351.64%
YoY
|
$297.9K
-112.43%
YoY
|
-$485.1K
-45.72%
YoY
|
-$827.2K
56.83%
YoY
|
-$44.73K
-36.1%
YoY
|
-$2.396M
1497.39%
YoY
|
-$893.8K
243.77%
YoY
|
-$527.4K
779.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.400M
-254.55%
YoY
|
-$200.0K
-89.49%
YoY
|
$3.250M
-395.06%
YoY
|
$800.0K
-147.0%
YoY
|
$2.200M
-144.71%
YoY
|
-$1.903M
-420.47%
YoY
|
-$1.101M
-173.43%
YoY
|
-$1.702M
110.07%
YoY
|
-$4.921M
470.39%
YoY
|
$593.8K
-82.56%
YoY
|
$1.500M
600.93%
YoY
|
-$810.2K
-919.76%
YoY
|
-$862.7K
-153.97%
YoY
|
$3.405M
162.0%
YoY
|
$214.0K
-91.43%
YoY
|
$98.83K
-110.44%
YoY
|
$1.599M
-156.09%
YoY
|
$1.300M
-303.06%
YoY
|
$2.496M
-467.09%
YoY
|
-$946.8K
24.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.609M
-1744.39%
YoY
|
$377.7K
70.14%
YoY
|
-$3.841M
-311.2%
YoY
|
-$1.154M
-4.16%
YoY
|
-$401.9K
-108.75%
YoY
|
$222.0K
-250.08%
YoY
|
$1.819M
-522.92%
YoY
|
-$1.204M
-23.27%
YoY
|
$4.595M
63.9%
YoY
|
-$147.9K
-94.35%
YoY
|
-$430.0K
-67.51%
YoY
|
-$1.569M
496.07%
YoY
|
$2.804M
-327.29%
YoY
|
-$2.617M
-1030.15%
YoY
|
-$1.324M
113.76%
YoY
|
-$263.3K
-111.56%
YoY
|
-$1.233M
-144.53%
YoY
|
$281.4K
-80.86%
YoY
|
-$619.2K
-228.99%
YoY
|
$2.277M
216.29%
YoY
|
| Cash From Investing Activities |
-$1.164M
42.33%
YoY
|
-$455.6K
1158.56%
YoY
|
-$261.6K
461.25%
YoY
|
-$175.0K
-105.98%
YoY
|
-$817.9K
N/A
|
-$36.20K
-73.72%
YoY
|
-$46.61K
-57.63%
YoY
|
$2.926M
-818.71%
YoY
|
N/A
N/A
|
-$137.8K
-146.25%
YoY
|
-$110.0K
-77.33%
YoY
|
-$407.1K
-50.78%
YoY
|
-$202.0K
351.64%
YoY
|
$297.9K
-112.43%
YoY
|
-$485.1K
-45.72%
YoY
|
-$827.2K
56.83%
YoY
|
-$44.73K
-36.1%
YoY
|
-$2.396M
1497.39%
YoY
|
-$893.8K
243.77%
YoY
|
-$527.4K
779.07%
YoY
|
| Cash From Financing Activities |
-$3.400M
-254.55%
YoY
|
-$200.0K
-89.49%
YoY
|
$3.250M
-395.06%
YoY
|
$800.0K
-147.0%
YoY
|
$2.200M
-144.71%
YoY
|
-$1.903M
-420.47%
YoY
|
-$1.101M
-173.43%
YoY
|
-$1.702M
110.07%
YoY
|
-$4.921M
470.39%
YoY
|
$593.8K
-82.56%
YoY
|
$1.500M
600.93%
YoY
|
-$810.2K
-919.76%
YoY
|
-$862.7K
-153.97%
YoY
|
$3.405M
162.0%
YoY
|
$214.0K
-91.43%
YoY
|
$98.83K
-110.44%
YoY
|
$1.599M
-156.09%
YoY
|
$1.300M
-303.06%
YoY
|
$2.496M
-467.09%
YoY
|
-$946.8K
24.58%
YoY
|
| Net Change In Cash |
$2.045M
108.59%
YoY
|
-$277.9K
-83.82%
YoY
|
-$852.4K
-227.13%
YoY
|
-$529.1K
-2769.53%
YoY
|
$980.2K
-400.57%
YoY
|
-$1.717M
-657.32%
YoY
|
$670.5K
-30.16%
YoY
|
$19.82K
-100.71%
YoY
|
-$326.1K
-118.76%
YoY
|
$308.1K
-71.61%
YoY
|
$960.0K
-160.2%
YoY
|
-$2.787M
181.01%
YoY
|
$1.739M
442.51%
YoY
|
$1.085M
-233.15%
YoY
|
-$1.595M
-262.18%
YoY
|
-$991.6K
-223.49%
YoY
|
$320.5K
-313.67%
YoY
|
-$815.1K
-219.88%
YoY
|
$983.3K
-313.76%
YoY
|
$803.0K
-903.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.609M
-1744.39%
YoY
|
$377.7K
70.14%
YoY
|
-$3.841M
-311.2%
YoY
|
-$1.154M
-4.16%
YoY
|
-$401.9K
-108.75%
YoY
|
$222.0K
-250.08%
YoY
|
$1.819M
-522.92%
YoY
|
-$1.204M
-23.27%
YoY
|
$4.595M
63.9%
YoY
|
-$147.9K
-94.35%
YoY
|
-$430.0K
-67.51%
YoY
|
-$1.569M
496.07%
YoY
|
$2.804M
-327.29%
YoY
|
-$2.617M
-1030.15%
YoY
|
-$1.324M
113.76%
YoY
|
-$263.3K
-111.56%
YoY
|
-$1.233M
-144.53%
YoY
|
$281.4K
-80.86%
YoY
|
-$619.2K
-228.99%
YoY
|
$2.277M
216.29%
YoY
|
| Capital Expenditures |
$33.31K
86.03%
YoY
|
$455.6K
1155.1%
YoY
|
$261.6K
461.25%
YoY
|
$175.0K
-21.9%
YoY
|
$17.91K
N/A
|
$36.30K
-73.65%
YoY
|
$46.61K
-57.63%
YoY
|
$224.1K
-44.96%
YoY
|
N/A
N/A
|
$137.8K
-146.25%
YoY
|
$110.0K
-122.67%
YoY
|
$407.1K
-149.22%
YoY
|
$202.0K
-551.64%
YoY
|
-$297.9K
3120.11%
YoY
|
-$485.1K
-45.72%
YoY
|
-$827.2K
56.83%
YoY
|
-$44.73K
-36.1%
YoY
|
-$9.250K
-81.5%
YoY
|
-$893.8K
243.77%
YoY
|
-$527.4K
779.07%
YoY
|
| Free Cash Flow |
$6.575M
-1666.31%
YoY
|
-$77.90K
-141.95%
YoY
|
-$4.102M
-331.52%
YoY
|
-$1.329M
-6.94%
YoY
|
-$419.8K
-109.14%
YoY
|
$185.7K
-165.0%
YoY
|
$1.772M
-428.14%
YoY
|
-$1.428M
-27.74%
YoY
|
$4.595M
76.62%
YoY
|
-$285.7K
-87.68%
YoY
|
-$540.0K
-35.59%
YoY
|
-$1.976M
-450.49%
YoY
|
$2.601M
-318.85%
YoY
|
-$2.319M
-898.06%
YoY
|
-$838.4K
-405.26%
YoY
|
$563.9K
-79.89%
YoY
|
-$1.189M
-141.86%
YoY
|
$290.6K
-80.88%
YoY
|
$274.6K
-62.89%
YoY
|
$2.805M
259.58%
YoY
|
Loading...