|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Net income | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment of goodwill, trademarks and tradenames | |||||
| Unrealized loss on commodities – net | |||||
| Loss on equity method investments | |||||
| Gain on sale of investment | |||||
| Loss on impairment of ROU asset | |||||
| Gain on extinguishment of lease liability | |||||
| Amortization of right-of-use asset | |||||
| Bad debt expense | |||||
| Stock-based compensation | |||||
| Write off in Investment in Generations | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Prepaid and refundable income taxes | |||||
| Deposits and other assets | |||||
| Accounts payable and accrued expense | |||||
| Change in lease liabilities | |||||
| Deferred compensation payable | |||||
| NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES: | |||||
| Acquisition of Second Empire | |||||
| Cash paid for leasehold improvements | |||||
| Purchases of building, machinery and equipment | |||||
| Proceeds from sale of investment | |||||
| NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from bank line of credit | |||||
| Cash overdraft | |||||
| Principal payments under bank line of credit | |||||
| Principal payments on note payable | |||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW DATA: | |||||
| Cash paid for income taxes | |||||
| Interest paid | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Initial recognition of operating lease right of use asset | |||||
| Initial recognition of operating lease right-of-use asset | |||||
| Initial recognition of operating lease liabilities | |||||
| Sale of investment | |||||
Loading...