|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.280M
-21.51%
YoY
|
-$8.000M
-30.43%
YoY
|
-$11.50M
-0.28%
YoY
|
-$11.53M
80.49%
YoY
|
-$6.389M
-277.97%
YoY
|
| Depreciation, Depletion And Amortization |
$211.5K
-60.17%
YoY
|
$530.9K
10.81%
YoY
|
$479.1K
335.92%
YoY
|
$109.9K
-40.75%
YoY
|
$185.5K
518.27%
YoY
|
| Cash From Operating Activities |
-$1.530M
-293.68%
YoY
|
$790.2K
-105.86%
YoY
|
-$13.49M
12.5%
YoY
|
-$11.99M
-33.5%
YoY
|
-$18.03M
-384.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.41K
-89.44%
YoY
|
$117.6K
876.17%
YoY
|
$12.05K
-98.18%
YoY
|
$660.5K
-163.79%
YoY
|
-$1.035M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$123.4K
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$25.47K
N/A
|
$0.00
-100.0%
YoY
|
-$5.602M
4568.35%
YoY
|
| Cash From Investing Activities |
-$12.41K
-89.99%
YoY
|
-$124.0K
192.48%
YoY
|
-$42.38K
-96.83%
YoY
|
-$1.338M
-79.84%
YoY
|
-$6.637M
5431.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.883M
-61.52%
YoY
|
$25.69M
156.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.991M
-11161.85%
YoY
|
-$18.00K
-98.9%
YoY
|
-$1.633M
-116.43%
YoY
|
$9.939M
-63.48%
YoY
|
$27.21M
139.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.530M
-293.68%
YoY
|
$790.2K
-105.86%
YoY
|
-$13.49M
12.5%
YoY
|
-$11.99M
-33.5%
YoY
|
-$18.03M
-384.45%
YoY
|
| Cash From Investing Activities |
-$12.41K
-89.99%
YoY
|
-$124.0K
192.48%
YoY
|
-$42.38K
-96.83%
YoY
|
-$1.338M
-79.84%
YoY
|
-$6.637M
5431.18%
YoY
|
| Cash From Financing Activities |
$1.991M
-11161.85%
YoY
|
-$18.00K
-98.9%
YoY
|
-$1.633M
-116.43%
YoY
|
$9.939M
-63.48%
YoY
|
$27.21M
139.97%
YoY
|
| Net Change In Cash |
$555.9K
-40.52%
YoY
|
$934.6K
-106.04%
YoY
|
-$15.47M
241.33%
YoY
|
-$4.532M
-278.36%
YoY
|
$2.541M
-85.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.530M
-293.68%
YoY
|
$790.2K
-105.86%
YoY
|
-$13.49M
12.5%
YoY
|
-$11.99M
-33.5%
YoY
|
-$18.03M
-384.45%
YoY
|
| Capital Expenditures |
$12.41K
-89.44%
YoY
|
$117.6K
876.17%
YoY
|
$12.05K
-98.18%
YoY
|
$660.5K
-163.79%
YoY
|
-$1.035M
N/A
|
| Free Cash Flow |
-$1.543M
-329.39%
YoY
|
$672.6K
-104.98%
YoY
|
-$13.50M
6.72%
YoY
|
-$12.65M
-25.56%
YoY
|
-$17.00M
-368.12%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.263M
-66.13%
YoY
|
-$4.235M
-3.25%
YoY
|
-$3.729M
-47.4%
YoY
|
-$4.377M
25.01%
YoY
|
-$7.090M
-11.76%
YoY
|
-$3.501M
-38.49%
YoY
|
-$8.035M
1052.81%
YoY
|
-$5.692M
-306.62%
YoY
|
-$697.0K
-183.78%
YoY
|
$2.755M
115.49%
YoY
|
$831.9K
43.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$107.1K
-33.35%
YoY
|
$370.2K
34.0%
YoY
|
$160.7K
-20.77%
YoY
|
$276.3K
64.22%
YoY
|
$202.8K
3.79%
YoY
|
$168.2K
26.74%
YoY
|
$195.4K
270.53%
YoY
|
$132.7K
1227.4%
YoY
|
$52.74K
163.7%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$4.133M
-10180.73%
YoY
|
$831.2K
-123.26%
YoY
|
-$41.00K
-99.59%
YoY
|
-$3.574M
-185.21%
YoY
|
-$9.918M
-38.73%
YoY
|
$4.194M
-338.54%
YoY
|
-$16.19M
-0.55%
YoY
|
-$1.758M
39.54%
YoY
|
-$16.28M
-314.15%
YoY
|
-$1.260M
59.49%
YoY
|
$7.600M
-10957.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.700K
-24.35%
YoY
|
$112.5K
-37600.0%
YoY
|
$11.50K
-33.18%
YoY
|
-$300.00
-100.05%
YoY
|
$17.21K
-102.51%
YoY
|
$651.6K
-185.51%
YoY
|
-$686.6K
151.21%
YoY
|
-$762.1K
N/A
|
-$273.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$3.070M
N/A
|
-$3.096M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.582M
4551.68%
YoY
|
-$20.00K
N/A
|
-$120.0K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$8.700K
-24.35%
YoY
|
-$112.5K
-103.66%
YoY
|
-$11.50K
-99.63%
YoY
|
$3.071M
-571.24%
YoY
|
-$3.113M
353.43%
YoY
|
-$651.6K
-89.73%
YoY
|
-$686.6K
134.08%
YoY
|
-$6.344M
5186.76%
YoY
|
-$293.3K
N/A
|
-$120.0K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$155.9K
-101.56%
YoY
|
$25.84M
N/A
|
$10.00M
340.53%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$182.3K
-156.25%
YoY
|
$306.1K
-1013.19%
YoY
|
-$324.1K
-79.74%
YoY
|
-$33.52K
-100.93%
YoY
|
-$1.599M
-125.29%
YoY
|
$3.614M
-646.97%
YoY
|
$6.324M
-77.31%
YoY
|
-$660.8K
-105.8%
YoY
|
$27.87M
-46554.9%
YoY
|
$11.40M
1681.25%
YoY
|
-$60.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$4.133M
-10180.73%
YoY
|
$831.2K
-123.26%
YoY
|
-$41.00K
-99.59%
YoY
|
-$3.574M
-185.21%
YoY
|
-$9.918M
-38.73%
YoY
|
$4.194M
-338.54%
YoY
|
-$16.19M
-0.55%
YoY
|
-$1.758M
39.54%
YoY
|
-$16.28M
-314.15%
YoY
|
-$1.260M
59.49%
YoY
|
$7.600M
-10957.14%
YoY
|
| Cash From Investing Activities |
N/A
|
-$8.700K
-24.35%
YoY
|
-$112.5K
-103.66%
YoY
|
-$11.50K
-99.63%
YoY
|
$3.071M
-571.24%
YoY
|
-$3.113M
353.43%
YoY
|
-$651.6K
-89.73%
YoY
|
-$686.6K
134.08%
YoY
|
-$6.344M
5186.76%
YoY
|
-$293.3K
N/A
|
-$120.0K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$182.3K
-156.25%
YoY
|
$306.1K
-1013.19%
YoY
|
-$324.1K
-79.74%
YoY
|
-$33.52K
-100.93%
YoY
|
-$1.599M
-125.29%
YoY
|
$3.614M
-646.97%
YoY
|
$6.324M
-77.31%
YoY
|
-$660.8K
-105.8%
YoY
|
$27.87M
-46554.9%
YoY
|
$11.40M
1681.25%
YoY
|
-$60.00K
N/A
|
| Net Change In Cash |
N/A
|
$4.307M
-1243.57%
YoY
|
$1.025M
-291.03%
YoY
|
-$376.6K
-97.43%
YoY
|
-$536.5K
-107.5%
YoY
|
-$14.63M
38.69%
YoY
|
$7.157M
-181.67%
YoY
|
-$10.55M
-193.32%
YoY
|
-$8.763M
-187.46%
YoY
|
$11.30M
49.92%
YoY
|
$10.02M
-5373.68%
YoY
|
$7.540M
-9525.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$4.133M
-10180.73%
YoY
|
$831.2K
-123.26%
YoY
|
-$41.00K
-99.59%
YoY
|
-$3.574M
-185.21%
YoY
|
-$9.918M
-38.73%
YoY
|
$4.194M
-338.54%
YoY
|
-$16.19M
-0.55%
YoY
|
-$1.758M
39.54%
YoY
|
-$16.28M
-314.15%
YoY
|
-$1.260M
59.49%
YoY
|
$7.600M
-10957.14%
YoY
|
| Capital Expenditures |
N/A
|
$8.700K
-24.35%
YoY
|
$112.5K
-37600.0%
YoY
|
$11.50K
-33.18%
YoY
|
-$300.00
-100.05%
YoY
|
$17.21K
-102.51%
YoY
|
$651.6K
-185.51%
YoY
|
-$686.6K
151.21%
YoY
|
-$762.1K
N/A
|
-$273.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$4.124M
-7956.0%
YoY
|
$718.7K
-120.11%
YoY
|
-$52.50K
-99.47%
YoY
|
-$3.573M
-200.88%
YoY
|
-$9.935M
-35.9%
YoY
|
$3.542M
-455.62%
YoY
|
-$15.50M
-3.14%
YoY
|
-$996.1K
-20.94%
YoY
|
-$16.00M
-310.56%
YoY
|
-$1.260M
68.0%
YoY
|
$7.600M
-12766.67%
YoY
|
Loading...