|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.065M
-26.55%
YoY
|
-$6.896M
-32.7%
YoY
|
-$10.25M
-5279.38%
YoY
|
$197.8K
-98.06%
YoY
|
10.22M cnies
235.52%
YoY
|
| Depreciation, Depletion And Amortization |
$31.27K
-58.26%
YoY
|
$74.92K
-39.78%
YoY
|
$124.4K
-85.34%
YoY
|
$848.7K
23.2%
YoY
|
$688.9K
-21.63%
YoY
|
| Cash From Operating Activities |
-$5.116M
-62.26%
YoY
|
-$13.56M
117.12%
YoY
|
-$6.244M
185.49%
YoY
|
-$2.187M
-151.59%
YoY
|
4.240M cnies
-72.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$724.6K
624.14%
YoY
|
$100.1K
-84.05%
YoY
|
$627.5K
103.23%
YoY
|
$308.8K
-51.37%
YoY
|
634.9K cnies
309.32%
YoY
|
| Acquisitions |
N/A
N/A
|
-$20.26K
N/A
|
N/A
|
||
| Other Investing Activities |
-$1.085M
-845.12%
YoY
|
$145.6K
N/A
|
$0.00
-100.0%
YoY
|
-$3.578M
N/A
|
N/A
|
| Cash From Investing Activities |
-$878.9K
1001.34%
YoY
|
-$79.81K
-87.28%
YoY
|
-$627.5K
-23.71%
YoY
|
-$822.6K
29.56%
YoY
|
-634.9K cnies
309.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
$889.3K
N/A
|
|
| Common Stock Issuance & Retirement, Net |
$5.720M
-41.43%
YoY
|
$9.765M
N/A
|
0.000 cnies
N/A
|
0.000 cnies
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$612.1K
622.55%
YoY
|
$84.71K
-86.74%
YoY
|
$638.9K
16.17%
YoY
|
550.0K cnies
N/A
|
| Cash From Financing Activities |
$6.682M
-55.62%
YoY
|
$15.06M
121.27%
YoY
|
$6.804M
407.68%
YoY
|
$1.340M
-89.65%
YoY
|
12.95M cnies
241.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.116M
-62.26%
YoY
|
-$13.56M
117.12%
YoY
|
-$6.244M
185.49%
YoY
|
-$2.187M
-151.59%
YoY
|
4.240M cnies
-72.33%
YoY
|
| Cash From Investing Activities |
-$878.9K
1001.34%
YoY
|
-$79.81K
-87.28%
YoY
|
-$627.5K
-23.71%
YoY
|
-$822.6K
29.56%
YoY
|
-634.9K cnies
309.32%
YoY
|
| Cash From Financing Activities |
$6.682M
-55.62%
YoY
|
$15.06M
121.27%
YoY
|
$6.804M
407.68%
YoY
|
$1.340M
-89.65%
YoY
|
12.95M cnies
241.77%
YoY
|
| Net Change In Cash |
$207.0K
-85.82%
YoY
|
$1.460M
-663.45%
YoY
|
-$259.1K
-84.74%
YoY
|
-$1.698M
-110.25%
YoY
|
16.56M cnies
-12.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.116M
-62.26%
YoY
|
-$13.56M
117.12%
YoY
|
-$6.244M
185.49%
YoY
|
-$2.187M
-151.59%
YoY
|
4.240M cnies
-72.33%
YoY
|
| Capital Expenditures |
$724.6K
624.14%
YoY
|
$100.1K
-84.05%
YoY
|
$627.5K
103.23%
YoY
|
$308.8K
-51.37%
YoY
|
634.9K cnies
309.32%
YoY
|
| Free Cash Flow |
-$5.840M
-57.23%
YoY
|
-$13.66M
98.75%
YoY
|
-$6.871M
175.31%
YoY
|
-$2.496M
-169.24%
YoY
|
3.605M cnies
-76.23%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.60M
-28.18%
YoY
|
$1.789M
-109.98%
YoY
|
-$49.57M
-31.7%
YoY
|
-$17.93M
-24.49%
YoY
|
-$72.58M
-1966.34%
YoY
|
-$23.75M
-333.94%
YoY
|
$3.889M
-62.26%
YoY
|
$10.15M
N/A
|
$10.31M
N/A
|
| Depreciation, Depletion And Amortization |
$700.00
-99.95%
YoY
|
$540.9K
-80.73%
YoY
|
$1.553M
N/A
|
$2.808M
N/A
|
N/A
|
N/A
|
$475.1K
-31.04%
YoY
|
$373.6K
9.89%
YoY
|
$688.9K
N/A
|
| Cash From Operating Activities |
-$34.86M
-57.9%
YoY
|
-$1.092M
-92.54%
YoY
|
-$82.81M
N/A
|
-$14.64M
N/A
|
N/A
|
N/A
|
-$6.186M
-245.9%
YoY
|
-$9.046M
-49.32%
YoY
|
$4.240M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.493M
3125.3%
YoY
|
$1.600M
161.87%
YoY
|
$108.3K
N/A
|
$611.0K
N/A
|
N/A
|
N/A
|
$1.615M
154.39%
YoY
|
$535.4K
72.7%
YoY
|
$634.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.085M
-90508.33%
YoY
|
N/A
|
$1.200K
N/A
|
$144.4K
N/A
|
N/A
|
N/A
|
-$119.4K
N/A
|
-$3.459M
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.578M
4174.42%
YoY
|
-$1.600M
242.91%
YoY
|
-$107.1K
N/A
|
-$466.6K
N/A
|
N/A
|
N/A
|
-$1.734M
173.19%
YoY
|
-$3.994M
1188.49%
YoY
|
-$634.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.20M
311.7%
YoY
|
N/A
N/A
|
$9.765M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.68M
6070.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.94M
-48.38%
YoY
|
-$3.975M
-141.63%
YoY
|
$98.68M
N/A
|
$9.548M
N/A
|
N/A
|
N/A
|
-$10.21M
-178.89%
YoY
|
$19.55M
243.54%
YoY
|
$12.95M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.86M
-57.9%
YoY
|
-$1.092M
-92.54%
YoY
|
-$82.81M
N/A
|
-$14.64M
N/A
|
N/A
|
N/A
|
-$6.186M
-245.9%
YoY
|
-$9.046M
-49.32%
YoY
|
$4.240M
N/A
|
| Cash From Investing Activities |
-$4.578M
4174.42%
YoY
|
-$1.600M
242.91%
YoY
|
-$107.1K
N/A
|
-$466.6K
N/A
|
N/A
|
N/A
|
-$1.734M
173.19%
YoY
|
-$3.994M
1188.49%
YoY
|
-$634.9K
N/A
|
| Cash From Financing Activities |
$50.94M
-48.38%
YoY
|
-$3.975M
-141.63%
YoY
|
$98.68M
N/A
|
$9.548M
N/A
|
N/A
|
N/A
|
-$10.21M
-178.89%
YoY
|
$19.55M
243.54%
YoY
|
$12.95M
N/A
|
| Net Change In Cash |
$11.50M
-27.06%
YoY
|
-$6.668M
19.94%
YoY
|
$15.76M
N/A
|
-$5.559M
N/A
|
N/A
|
N/A
|
-$18.13M
-209.56%
YoY
|
$6.507M
-152.18%
YoY
|
$16.55M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.86M
-57.9%
YoY
|
-$1.092M
-92.54%
YoY
|
-$82.81M
N/A
|
-$14.64M
N/A
|
N/A
|
N/A
|
-$6.186M
-245.9%
YoY
|
-$9.046M
-49.32%
YoY
|
$4.240M
N/A
|
| Capital Expenditures |
$3.493M
3125.3%
YoY
|
$1.600M
161.87%
YoY
|
$108.3K
N/A
|
$611.0K
N/A
|
N/A
|
N/A
|
$1.615M
154.39%
YoY
|
$535.4K
72.7%
YoY
|
$634.9K
N/A
|
| Free Cash Flow |
-$38.36M
-53.74%
YoY
|
-$2.692M
-82.35%
YoY
|
-$82.92M
N/A
|
-$15.25M
N/A
|
N/A
|
N/A
|
-$7.801M
-316.4%
YoY
|
-$9.582M
-47.24%
YoY
|
$3.605M
N/A
|
Loading...